本益成長比: 13.227  總報酬本益比: 0.403  合理價格(本益比法): N/A  合理價格(ROE法): N/A
晶達光電

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率31.4936.0533.1833.1431.42
營業利益率8.2216.6311.3912.268.02
折舊負擔比率3.122.200.970.991.02
稅前淨利率8.1116.7812.1010.308.33
股東權益報酬率8.1420.3114.8516.9112.90
資產報酬率5.5212.968.458.417.03
本業收入比101.2899.1094.40119.2395.95
業外獲益比-1.280.905.60-19.234.05
無形資產佔淨值比13.1912.2013.210.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業毛利率26.3528.3826.5131.8433.2233.7935.4936.06
營業利益率5.625.372.087.2212.2410.3717.1517.17
折舊負擔比率2.783.063.483.942.722.562.472.03
稅前淨利率4.705.501.895.6711.5811.9015.9417.32
股東權益報酬率2.531.221.351.122.792.845.655.26
資產報酬率1.320.830.950.731.731.893.643.19
本業收入比114.2992.31125.00125.00103.3384.85106.9098.33
業外獲益比-21.430.00-0.00-25.00-6.6712.12-6.901.67
無形資產佔淨值比8.8312.4013.1913.7011.7911.7012.2012.46




現金流量-近5年 (1.避開近3年累計小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)

20202019201820172016
營運現金流量(百萬)207228362544
自由現金流量(百萬)261184154-128-204
稅後淨利(百萬)691721019066




現金流量-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營運現金流量(百萬)-30631001140566929
自由現金流量(百萬)-589-471001616-627117
稅後淨利(百萬)201011924264943




成長能力-近5年 (營業利益和稅後淨利成長率要大於營業收入成長率)

20202019201820172016
營業收入(百萬)963131810321014884
營業利益(百萬)7921911812471
稅後淨利(百萬)691721019066
EPS(完全稀釋)1.644.092.632.221.67
營業收入成長率(%)-26.9327.711.7814.7110.09
營業利益成長率(%)-63.9385.59-4.8474.65-33.02
稅後淨利成長率(%)-59.8870.3012.2236.36-31.25
EPS成長率(%)-59.9055.5118.4732.93-39.71




成長能力-近4季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入(百萬)288229230203257273364344
營業利益(百萬)161251531286259
稅後淨利(百萬)201011924264943
EPS(完全稀釋)0.480.240.260.210.570.621.181.03
去年同期營業收入成長率(%)12.06-16.12-36.81-40.99----
去年同期營業利益成長率(%)-48.39-57.14-91.94-74.58----
去年同期稅後淨利成長率(%)-16.67-61.54-77.55-79.07----
去年同期EPS成長率(%)-15.79-61.29-77.97-79.61----
較上季營業收入成長率(%)25.76-0.4313.30-21.01-5.86-25.005.81-
較上季營業利益成長率(%)33.33140.00-66.67-51.6110.71-54.845.08-
較上季稅後淨利成長率(%)100.00-9.0922.22-62.50-7.69-46.9413.95-
較上季EPS成長率(%)100.00-7.6923.81-63.16-8.06-47.4614.56-




每月營收變化

年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2021/8-4.6870.512.82
2021/713.9184.676.63
2021/6-2.6515.09-2.42
2021/519.3624.25-5.85
2021/4-8.69-2.19-12.72
2021/342.811.39-16.1

稅前淨利較去年同期

2021Q2(百萬)2020Q2(百萬)YoY(%)
14.030.0-53.33
2021Q1(百萬)2020Q1(百萬)YoY(%)
13.033.0-60.60
2020Q4(百萬)2019Q4(百萬)YoY(%)
4.058.0-93.10

EPS較上季

2021Q2(元)2021Q1(元)比率
0.480.241.0

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率5.466.456.037.267.84
存貨周轉率2.783.373.464.093.78




應收帳周轉率和存貨周轉率-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
應收帳款周轉率1.701.551.531.251.401.361.791.66
存貨周轉率0.940.780.750.530.600.650.810.81




償債能力-近5年

20202019201820172016
負債比0.340.350.390.550.54
金融負債(百萬)157172269497125
營業收入淨額(百萬)963131810321014884
利息保障倍數26.6657.9713.8110.668.45
長期銀行借款占稅後淨利比2.070.921.692.061.70




償債能力-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
負債比0.600.360.340.330.440.350.350.38
金融負債(百萬)803154157161164168172175
營業收入淨額(百萬)288229230203257273364344
利息保障倍數11.1121.107.5616.5039.0138.8659.8365.43
長期銀行借款占稅後淨利比28.9014.0013.0016.336.255.923.223.74




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)963131810321014884
推銷費用(百萬)91107828195
管理費用(百萬)6166645246
研究發展費(百萬)7383797866
推銷費用率(%)9.458.127.957.9910.75
管理費用率(%)6.335.016.205.135.20
研究發展費用率(%)7.586.307.667.697.47




成本指標-近8季

2021Q22021Q12020Q42020Q32020Q22020Q12019Q42019Q3
營業收入淨額(百萬)288229230203257273364344
推銷費用(百萬)2418231920283028
管理費用(百萬)1617151514161619
研究發展費(百萬)2018181619202218
推銷費用率(%)8.337.8610.009.367.7810.268.248.14
管理費用率(%)5.567.426.527.395.455.864.405.52
研究發展費用率(%)6.947.867.837.887.397.336.045.23




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OXXXOOOXXX
9年4.18億88.36%59.99%0.0%52.63%144百萬10.12%

融資使用率

日期股價融資使用率
2021-09-1734.044.89%
2021-09-1634.044.89%
2021-09-1534.044.89%
2021-09-1434.044.89%
2021-09-1334.244.89%
2021-09-1034.544.89%
2021-09-0934.944.89%
2021-09-0834.144.89%
2021-09-0734.044.89%
2021-09-0634.344.89%
2021-09-0334.144.89%
2021-09-0233.944.91%
2021-09-0134.844.91%
2021-08-31None44.91%
2021-08-3034.9544.91%
2021-08-2734.044.91%
2021-08-2633.944.92%
2021-08-2533.845.01%
2021-08-2433.845.01%
2021-08-2333.545.00%
2021-08-2033.344.99%
2021-08-1933.344.99%
2021-08-1833.844.99%
2021-08-1733.6544.99%
2021-08-1633.6544.99%
2021-08-1334.045.04%
2021-08-1233.9545.04%
2021-08-1134.345.04%
2021-08-1034.445.05%
2021-08-0934.445.04%
2021-08-0634.0545.04%
2021-08-0534.145.04%
2021-08-0433.945.03%
2021-08-0333.945.03%
2021-08-0234.045.03%
2021-07-3034.045.03%
2021-07-2934.545.03%
2021-07-2833.845.02%
2021-07-2734.345.02%
2021-07-2633.745.02%
2021-07-2333.945.02%
2021-07-2234.345.02%
2021-07-2133.845.02%
2021-07-2033.7545.02%
2021-07-1933.745.02%
2021-07-1634.245.02%
2021-07-1533.645.06%
2021-07-1433.545.06%
2021-07-1334.445.06%
2021-07-1233.745.06%
2021-07-0933.745.05%
2021-07-0834.145.05%
2021-07-0734.045.05%
2021-07-0634.145.05%
2021-07-0533.945.05%
2021-07-0233.545.05%
2021-07-0133.645.03%
2021-06-3034.045.03%
2021-06-2933.7545.03%
2021-06-2834.2545.01%
2021-06-2534.044.99%
2021-06-2434.344.99%
2021-06-2334.4544.99%
2021-06-2234.6544.99%
2021-06-2134.345.02%
2021-06-1833.445.00%
2021-06-1733.545.00%
2021-06-1634.045.00%
2021-06-1533.245.00%
2021-06-1133.345.01%
2021-06-1033.3545.06%
2021-06-0935.0545.05%
2021-06-0835.141.29%
2021-06-0734.741.51%
2021-06-0434.5541.51%
2021-06-0335.341.51%
2021-06-0234.741.51%
2021-06-0134.7541.50%
2021-05-3134.241.50%
2021-05-2832.441.49%
2021-05-2732.041.41%
2021-05-2632.141.23%
2021-05-2532.3541.26%
2021-05-2432.141.26%
2021-05-2132.741.22%
2021-05-2032.441.22%
2021-05-1932.441.22%
2021-05-1833.941.22%
2021-05-1732.0541.21%
2021-05-1332.8541.27%