ROI Past 4 Years | ROI This Year | Close Price | PE | Avg PE | Forward PE | Up & Down 1 | Fair Price 1 | Target Price After 1 Year | ROI 1 | Growth Rate This Year | Up & Down 5 | Fair Price 5 | Target Price After 5 Year | ROI 5 | CGAR Growth Rate in 5 Years |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
-4.66% | 11.22% | 233.32 (09-25) | 37.07 | 31.46 | 16.36 | -22.0% | 191.75 | 209.01 | -10.42% | 7.56~9.24% | -35.0% | 172.23 | 265.0 | 2.58% | 7.38~9.02% |
- Fair Price 1: Calculating by "Target Price After 1 Year
- Up & Down 1: The gap between "Price 5" and "Close Price"
- Fair Price 5: Calculating by "Target Price After 5 Year
- Up & Down 5: The gap between "Price 5" and "Close Price"
- ROI1: Possible ROI after 1 year
- ROI 5: Possible 5 year IRR
- Fair price is for reference only, please do your down research
PE Ratio | Stock Price(Optimistic Growth Rate) | Gap to Close Price(%) | Stock Price(Pessimistic Growth Rate) | Gap to Close Price(%) | |
PE Ratio of Highest Price | 37.97 | 245.59 | 5.26% | 243.11 | 4.2% |
PE Ratio of Lowest Price | 27.41 | 177.29 | -24.01% | 175.5 | -24.78% |
- PE ratio of highest price is the median of historical PE ratios of highest prices; PE ratio of lowest price is the median of historical PE ratios of lowest prices
- Fair price is for reference only, please do your down research
Year | Highest Price | Lowest Price | EPS | Highest PE Ratio | Lowest PE Ratio |
---|---|---|---|---|---|
2024 | 245.595 | 200.18 | 6.47 | 37.97 | 30.95 |
2023 | 219.31 | 160.25 | 6.44 | 34.05 | 24.88 |
2022 | 279.71 | 202.31 | 5.49 | 50.95 | 36.85 |
2021 | 246.08 | 168.7 | 9.09 | 27.07 | 18.56 |
2020 | 230.99 | 142.01 | 5.18 | 44.59 | 27.41 |
2019 | 217.31 | 129.46 | 7.86 | 27.65 | 16.47 |
2018 | 175.5 | 123.24 | 5.76 | 30.47 | 21.4 |
- This year's EPS is apredicted value
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
LHX | 11.22% | -16.41% | 8.16% | 9.14% | -3.38% |
QQQ | 20.56% | 32.03% | -26.26% | 31.89% | 47.22% |
SPY | 20.87% | 11.5% | -11.45% | 26.28% | 16.21% |
DIA | 11.94% | 3.83% | -0.37% | 16.12% | 6.49% |