ROI Past 4 Years | ROI This Year | Close Price | PE | Avg PE | Forward PE | Up & Down 1 | Fair Price 1 | Target Price After 1 Year | ROI 1 | Growth Rate This Year | Up & Down 5 | Fair Price 5 | Target Price After 5 Year | ROI 5 | CGAR Growth Rate in 5 Years |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
43.75% | 25.01% | 381.18 (09-25) | 38.9 | 34.3 | 29.62 | -13.0% | 335.91 | 366.14 | -3.95% | 10.58~12.93% | -16.0% | 328.46 | 505.37 | 5.8% | 10.17~12.43% |
- Fair Price 1: Calculating by "Target Price After 1 Year
- Up & Down 1: The gap between "Price 5" and "Close Price"
- Fair Price 5: Calculating by "Target Price After 5 Year
- Up & Down 5: The gap between "Price 5" and "Close Price"
- ROI1: Possible ROI after 1 year
- ROI 5: Possible 5 year IRR
- Fair price is for reference only, please do your down research
PE Ratio | Stock Price(Optimistic Growth Rate) | Gap to Close Price(%) | Stock Price(Pessimistic Growth Rate) | Gap to Close Price(%) | |
PE Ratio of Highest Price | 36.2 | 319.49 | -16.18% | 312.15 | -18.11% |
PE Ratio of Lowest Price | 23.28 | 205.46 | -46.1% | 200.74 | -47.34% |
- PE ratio of highest price is the median of historical PE ratios of highest prices; PE ratio of lowest price is the median of historical PE ratios of lowest prices
- Fair price is for reference only, please do your down research
Year | Highest Price | Lowest Price | EPS | Highest PE Ratio | Lowest PE Ratio |
---|---|---|---|---|---|
2023 | 283.8 | 205.43 | 8.83 | 32.16 | 23.28 |
2022 | 350.39 | 195.24 | 7.72 | 45.39 | 25.29 |
2021 | 354.15 | 218.063 | 6.98 | 50.74 | 31.24 |
2020 | 252.667 | 108.477 | 7.36 | 34.33 | 14.74 |
2019 | 199.0 | 123.667 | 5.5 | 36.2 | 22.5 |
2018 | 159.88 | 118.427 | 3.89 | 41.1 | 30.44 |
- This year's EPS is apredicted value
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
SHW | 25.01% | 9.82% | -24.02% | 33.36% | 29.18% |
QQQ | 20.56% | 32.03% | -26.26% | 31.89% | 47.22% |
SPY | 20.87% | 11.5% | -11.45% | 26.28% | 16.21% |
DIA | 11.94% | 3.83% | -0.37% | 16.12% | 6.49% |