ROI Past 4 Years | ROI This Year | Close Price | PE | Avg PE | Forward PE | Up & Down 1 | Fair Price 1 | Target Price After 1 Year | ROI 1 | Growth Rate This Year | Up & Down 5 | Fair Price 5 | Target Price After 5 Year | ROI 5 | CGAR Growth Rate in 5 Years |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
51.92% | 15.18% | 206.87 (09-26) | 33.01 | 32.25 | 25.76 | -2.0% | 203.03 | 221.3 | 6.98% | 10.91~13.34% | -1.0% | 204.96 | 315.35 | 8.8% | 11.07~13.53% |
- Fair Price 1: Calculating by "Target Price After 1 Year
- Up & Down 1: The gap between "Price 5" and "Close Price"
- Fair Price 5: Calculating by "Target Price After 5 Year
- Up & Down 5: The gap between "Price 5" and "Close Price"
- ROI1: Possible ROI after 1 year
- ROI 5: Possible 5 year IRR
- Fair price is for reference only, please do your down research
PE Ratio | Stock Price(Optimistic Growth Rate) | Gap to Close Price(%) | Stock Price(Pessimistic Growth Rate) | Gap to Close Price(%) | |
PE Ratio of Highest Price | 32.65 | 192.64 | -6.88% | 188.33 | -8.96% |
PE Ratio of Lowest Price | 25.14 | 148.33 | -28.3% | 145.01 | -29.9% |
- PE ratio of highest price is the median of historical PE ratios of highest prices; PE ratio of lowest price is the median of historical PE ratios of lowest prices
- Fair price is for reference only, please do your down research
Year | Highest Price | Lowest Price | EPS | Highest PE Ratio | Lowest PE Ratio |
---|---|---|---|---|---|
2023 | 173.71 | 148.31 | 5.9 | 29.44 | 25.14 |
2022 | 175.98 | 138.58 | 5.39 | 32.65 | 25.71 |
2021 | 168.04 | 109.11 | 4.29 | 39.17 | 25.43 |
2020 | 126.79 | 85.34 | 3.52 | 36.02 | 24.24 |
2019 | 121.77 | 87.32 | 3.91 | 31.14 | 22.33 |
2018 | 95.49 | 78.39 | 4.45 | 21.46 | 17.62 |
- This year's EPS is apredicted value
2024 | 2023 | 2022 | 2021 | 2020 | |
---|---|---|---|---|---|
WM | 15.18% | 1.54% | 4.12% | 34.79% | 6.61% |
QQQ | 20.56% | 32.03% | -26.26% | 31.89% | 47.22% |
SPY | 20.87% | 11.5% | -11.45% | 26.28% | 16.21% |
DIA | 11.94% | 3.83% | -0.37% | 16.12% | 6.49% |