資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.33119.082.31-36.010.142.860032.94-6.91.33189.138.073.9924.5011.75.84-22.550.19-9.520.49104.170017.710.01.24.352.640.381.52162.075.3622.65001.52162.070.08-3.95
2022 (9)1.52-63.293.6196.20.07-22.220035.389.910.46-74.167.766.8921.93-2.757.5423.810.21-4.550.24-22.580017.710.01.1517.352.630.00.58-71.714.37-22.93000.58-71.710.09-1.66
2021 (8)4.14-10.971.847.60.0950.00032.1916.01.78-1.667.2613.6222.55-2.066.0934.730.2229.410.31138.460017.710.00.9822.52.630.02.05-11.265.67-1.39002.05-11.260.0927.2
2020 (7)4.6529.171.71-41.440.06-25.00027.75-6.941.8143.656.39-12.3523.03-5.814.52-16.450.17-60.470.13-27.780017.710.00.817.652.630.02.3132.765.7513.64002.3132.760.07-2.24
2019 (6)3.6-3.232.92-7.30.08-11.110029.828.551.2635.487.296.2724.45-2.115.419.290.4372.00.18-30.770017.710.00.6815.252.630.01.7421.685.068.58001.7421.680.07-3.95
2018 (5)3.72-5.343.153.960.0950.00027.4716.050.9320.786.8630.1724.9712.164.95-17.220.25-21.880.2662.50017.710.00.5915.692.630.01.43-16.864.66-4.31001.4310.00.086.18
2017 (4)3.93-22.793.0320.720.060.00023.67-17.350.77-53.335.27-8.8222.2610.325.9814.120.32-5.880.16-27.270017.710.00.5145.712.630.01.72-24.234.87-7.41-0.4201.3-20.250.071.31
2016 (3)5.0917.012.51-7.380.060.00028.64-12.581.6538.665.78-14.7520.18-2.495.24-11.040.34-5.560.22-21.430017.710.00.3552.172.63-2.952.2744.595.2616.63-0.6401.6389.530.074.01
2015 (2)4.355.582.71-46.230.06100.00032.76-13.11.19124.536.78-13.8520.70-0.865.896.130.3624.140.28100.00017.710.00.2327.782.710.01.5758.594.5116.24-0.7100.86138.890.0724.13
2014 (1)4.12-12.535.0446.090.03-50.00037.76.620.53-7.027.877.9620.881.265.556.530.29-3.330.14-17.650017.710.00.1850.02.710.00.99-15.383.88-3.0-0.6300.36-45.450.05-8.87
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.3316.03119.082.3112.14-36.010.142.8642.860009.418.79-4.270.6562.5550.08.076.183.9924.507.5411.75.849.77-22.550.19-5.0-9.520.49104.17104.1700017.710.00.01.20.04.352.640.00.381.5276.74162.075.3614.0422.650001.5276.74162.070.08-0.92-3.95
23Q3 (19)2.871.067.892.06-12.71-63.990.070.00.00008.653.97-4.10.414.29366.677.64.835.8522.785.9910.455.32-3.62-27.720.20.0-4.760.2414.29-7.6900017.710.00.01.20.04.352.640.00.380.8686.9682.984.79.310.330000.8686.9682.980.090.96-1.36
23Q2 (18)2.8457.78-35.752.3618.0-23.620.070.0-12.50008.3226.83-0.240.35600.0105.887.2518.083.8721.4918.153.95.52-14.15-9.660.2-4.76-9.090.21-4.55-25.000017.710.00.01.24.354.352.640.380.380.46-11.54-25.814.30.0-2.270000.46-11.54-25.810.08-6.59-1.72
23Q1 (17)1.818.42-68.032.0-44.634.230.070.0-22.220006.56-33.27-19.9-0.07-170.0-121.216.14-20.881.3218.19-17.05-0.036.43-14.7237.980.210.0-4.550.22-8.33-24.1400017.710.00.01.150.017.352.630.00.00.52-10.34-78.244.3-1.6-28.330000.52-10.34-78.240.092.79-1.1
22Q4 (16)1.52-42.86-63.293.61-36.8996.20.070.0-22.220009.838.986.160.1166.67-64.297.768.086.8921.936.34-2.757.542.4523.810.210.0-4.550.24-7.69-22.5800017.710.00.01.150.017.352.630.00.00.5823.4-71.714.372.58-22.930000.5823.4-71.710.091.75-1.66
22Q3 (15)2.66-39.82-40.495.7285.11230.640.07-12.5-30.00009.028.1513.46-0.15-188.24-151.727.182.8713.0720.63-0.3-2.137.3620.4640.190.21-4.55-4.550.26-7.14-21.2100017.710.00.01.150.017.352.630.00.00.47-24.19-74.874.26-3.18-22.260000.47-24.19-74.870.090.6-0.55
22Q2 (14)4.42-21.49-3.493.09107.3855.280.08-11.11-20.00008.341.835.570.17-48.48-70.186.9815.184.3320.6913.68-6.36.1131.1213.570.220.00.00.28-3.45-20.000017.710.00.01.1517.3543.752.630.00.00.62-74.06-82.394.4-26.67-36.780000.62-74.06-82.390.09-6.08.11
22Q1 (13)5.6335.996.431.49-19.02-32.880.090.050.00008.19-11.5615.680.3317.86-49.236.06-16.533.0618.20-19.31-10.84.66-23.48-8.090.220.029.410.29-6.45141.6700017.710.00.00.980.022.52.630.00.02.3916.59-19.266.05.82-6.250002.3916.59-19.260.092.2127.99
21Q4 (12)4.14-7.38-10.971.846.367.60.09-10.050.00009.2616.4828.610.28-3.45-50.07.2614.3313.6222.557.01-2.066.0916.034.730.220.029.410.31-6.06138.4600017.710.00.00.980.022.52.630.00.02.059.63-11.265.673.47-1.390002.059.63-11.260.092.927.2
21Q3 (11)4.47-2.459.641.73-13.0788.040.10.066.670007.950.63-2.090.29-49.12-48.216.35-5.08-10.0621.08-4.55-11.615.25-2.4217.190.220.022.220.33-5.71135.7100017.710.00.00.9822.522.52.630.00.01.87-46.883.895.48-21.264.580001.87-46.883.890.099.3623.65
21Q2 (10)4.58-13.42-9.311.99-10.36268.520.166.6700007.911.5823.050.57-12.317.556.6913.7810.9522.088.226.845.386.1128.10.2229.41-48.840.35191.67133.3300017.710.00.00.80.00.02.630.00.03.5218.92181.66.968.7548.40003.5218.92181.60.0811.2812.35
21Q1 (9)5.2913.7611.372.2229.8217.460.060.0-14.290007.08-1.6717.80.6516.07282.355.88-7.983.8920.40-11.47.15.0712.17-10.580.170.0-60.470.12-7.69-29.4100017.710.00.00.80.017.652.630.00.02.9628.1454.976.411.322.610002.9628.1454.970.071.58-1.05
20Q4 (8)4.6566.0729.171.7185.87-26.290.060.000007.2-11.33-20.530.560.024.446.39-9.49-12.3523.03-3.42-5.784.520.89-16.450.17-5.56-60.470.13-7.14-27.7800017.710.00.00.80.017.652.630.00.02.3128.3332.765.759.7313.640002.3128.3332.760.070.03-2.24
20Q3 (7)2.8-44.5511.110.9270.37-54.00.060-25.00008.1226.485.590.565.6619.157.0617.084.7523.8415.3804.486.67-17.340.18-58.14-30.770.14-6.67-30.000017.710.00.00.80.017.652.630.00.01.844.034.335.2411.7312.450001.844.034.330.07-0.63-3.09
20Q2 (6)5.056.3239.120.54-71.43-70.970-100.0-100.00006.426.82-7.630.53211.76112.06.036.54-5.4920.668.4704.2-25.93-21.050.430.072.00.15-11.76-31.8200017.710.00.00.817.6517.652.630.00.01.25-34.5543.684.69-10.1511.930001.25-34.5543.680.07-1.99-3.35
20Q1 (5)4.7531.943.041.89-18.53-21.580.070-22.220006.01-33.66-1.960.17-62.2288.895.66-22.360.019.05-22.0505.674.8113.40.430.072.00.17-5.56-29.1700017.710.00.00.680.015.252.630.00.01.919.7724.845.223.169.890001.919.7724.840.070.35-6.0
19Q4 (4)3.642.860.02.3216.00.00-100.00.0000.09.0617.820.00.45-4.260.07.298.160.024.4400.05.41-0.180.00.4365.380.00.18-10.00.0000.017.710.00.00.680.00.02.630.00.01.7429.850.05.068.580.0000.01.7429.850.00.07-0.840.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。