損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)0.7620.630.5544.740.2673.33000.3534.6200000.13-84.520.04-20.000-0.010000.98-50.750.93-55.50.95-43.790.08-38.468.2732.961.10-16.03-0.0300.00087-32.561.29-45.34
2022 (9)0.6353.660.3846.150.15-28.57000.2662.500000.8431.250.0525.00000001.99123.62.09151.811.69106.10.131200.06.22279.271.3161.73-0.3400.00012927.722.36136.0
2021 (8)0.41-48.10.26-38.10.2123.53000.16-44.8300000.648.470.040.00000000.8974.510.8318.570.8224.240.01-80.01.64-75.780.8124.62-0.0800.0001010.01.00.0
2020 (7)0.7927.420.4231.250.176.25000.29-6.4500000.5922.920.040.00.01000000.5150.00.748.940.6640.430.05400.06.77459.50.6532.650.1713.330.0001015.211.025.0
2019 (6)0.626.90.323.230.16-23.81000.313.3300000.48-18.640.04100.00000000.34-66.00.47-55.660.47-55.660.0101.2100.49-60.480.15114.290.0009612.940.8-42.03
2018 (5)0.58-24.680.31-56.940.21-16.00.0200.342.86000.0100.5911.320.020.00000001.0-72.531.06-69.11.06-65.47000.0001.24-76.250.0700.0008544.071.38-62.4
2017 (4)0.77-34.750.72-4.00.25-67.53000.21-12.500000.538.160.02-60.0001.68460.0003.6437.363.4349.133.0737.050.37516.6710.64289.745.2237.37-0.6600.000590.03.6743.36
2016 (3)1.184.420.75-20.210.77208.00.02100.00.2414.29000.0100.49113.040.0566.67000.325.0002.65390.742.3389.362.24376.60.06500.02.73145.953.80375.0-0.4700.000590.02.56265.71
2015 (2)1.13-34.30.94-41.980.25-50.980.010.00.2110.5300000.23-4.170.03-57.14000.2420.0000.54-41.30.47-6.00.47-9.620.0101.1100.80-17.53-0.0800.000599.260.7-4.11
2014 (1)1.72-30.921.62-29.870.5164.520.010.00.1946.1500000.2441.180.07250.0-0.0100.20-0.0100.9200.500.520-0.0100.0000.970-0.4600.000540.00.730
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)0.43152.94207.140.29107.1493.330.17466.67142.860000.1110.0-31.25000000-0.07-138.89-122.580-100.00000-0.09-169.2300000.3-68.75-18.920.28-70.83-3.450.26-55.93336.360.05150.0-61.5416.29567.62-63.70.30-81.48475.0-0.0588.3790.911.10-42.11-16.0387141.67-32.560.39-63.21-13.33
23Q3 (19)0.1788.89-57.50.14133.3327.270.03-25.0-40.00000.111.11150.00000000.18800.0-66.040.0400.00000.13360.000000.96237.14-12.730.96237.14-28.360.59336.0-55.970.02100.002.44024300.01.62307.6957.28-0.43-182.69-253.571.90512.936.69369.09-72.091.06273.77-23.19
23Q2 (18)0.0950.050.00.060.0-14.290.0433.3300000.0950.0125.00000000.0200000000-0.0500000-0.7-266.67-404.35-0.7-279.49-418.18-0.25-171.43-213.640.01000.000-100.0-0.78-172.22-454.550.52750.05300.00.31-71.3-32.61330.0-67.33-0.61-235.56-334.62
23Q1 (17)0.06-57.14100.00.06-60.020.00.03-57.140.00000.06-62.5100.00000000-100.0000-100.00000000000.4213.5150.00.3934.4862.50.35418.1845.830-100.000.00-100.0-100.01.081450.0350.0-0.0885.45-60.01.08-17.56350.033-74.42-67.330.450.066.67
22Q4 (16)0.14-65.0250.00.1536.36114.290.0740.0-12.50000.16300.0300.00000000.31-41.5100-100.0-100.00000000000.37-66.36428.570.29-78.36680.0-0.11-108.21-120.00.130044.87448600.00-0.08-107.77-60.0-0.55-296.43-292.861.31-5.7661.731290.027.720.45-67.390
22Q3 (15)0.4566.6737.930.1157.1437.50.05025.00000.040.033.330000000.530-17.190.040300.00000000001.1378.2617.021.34509.0920.721.34509.0910.7400100.00.010.001.03368.18-14.170.282900.0-9.681.39202.1761.6312927.7227.721.38430.7720.0
22Q2 (14)0.06100.050.00.0740.075.00-100.0-100.00000.0433.330.00000000000-100.000000000000.23-17.86560.00.22-8.33300.00.22-8.33204.7600-100.00.01-50.000.22-8.33204.76-0.0180.094.440.4691.67235.291010.00.00.26-3.7533.33
22Q1 (13)0.03-25.0-25.00.05-28.57-16.670.03-62.5-25.00000.03-25.0-25.00000000000.01-66.6700000000000.28300.0566.670.24580.0284.620.24580.0284.620000.02000.24580.0284.62-0.0564.2937.50.24-70.37284.621010.00.00.270437.5
21Q4 (12)0.04-86.21-80.00.07-12.5-70.830.08100.060.00000.0433.33-33.330000000-100.000.03200.00.00000000000.07-92.55275.0-0.05-104.561.54-0.05-104.1364.290100.0-100.00.0000-0.05-104.1764.29-0.14-145.16-27.270.81-5.8124.621010.00.00-100.0100.0
21Q3 (11)0.29625.0-39.580.08100.00.00.04-20.0-33.330000.03-25.0-57.140000000.6408.470.0100.00000000000.941980.059.321.111109.0918.091.21676.1932.97-0.1-200.0-433.330.000-100.01.20671.4326.320.31272.22-16.220.86352.943.611010.05.211.152016.6712.75
21Q2 (10)0.040.0-42.860.04-33.33-33.330.0525.066.670000.040.0-42.86000000000000000000000-0.0516.67-171.43-0.1115.38-320.0-0.21-61.54-520.00.1000.000-100.0-0.21-61.54-520.0-0.18-125.0-800.0-0.34-161.54-183.331010.03.06-0.0625.0-146.15
21Q1 (9)0.04-80.00.00.06-75.020.00.04-20.033.330000.04-33.33-42.860000000000-100.0000-100.0000000-0.06-50.050.0-0.130.018.75-0.137.1418.750-100.000.0000-0.137.1423.53-0.0827.27-60.0-0.13-120.023.531010.05.21-0.08-33.330.0
20Q4 (8)0.2-58.3342.860.24200.0166.670.05-16.6766.670000.06-14.2900000000-100.000.03200.00000000000-0.04-106.7842.86-0.13-113.83-160.0-0.14-115.38-180.00.02-33.3300.00-100.00-0.14-114.74-180.0-0.11-129.73-650.00.65-21.6932.651015.215.21-0.06-105.88-220.0
20Q3 (7)0.48585.7137.140.0833.33-11.110.06100.0-14.290000.070.000000000.59043.90.0100.00000000000.59742.86-32.180.941780.0-11.320.911720.0-13.330.03003.45216.511400.00.951800.0-13.640.371950.076.190.83791.6753.796-2.040.01.02684.62-9.73
20Q2 (6)0.0775.0-22.220.0620.0-25.00.030.00.00000.070.000000000000000-100.000000000.07158.33143.750.05131.25129.410.05131.25129.410001.09000.05129.41127.78-0.0260.0-100.0-0.1229.4178.57982.082.080.13262.5230.0
20Q1 (5)0.04-71.43-20.00.05-44.440.00.030.0-25.00000.07000000000000000.0100000000-0.12-71.4362.5-0.16-220.055.56-0.16-220.055.560000.0000-0.17-240.059.52-0.05-350.00.0-0.17-134.6959.52960.012.94-0.08-260.071.43
19Q4 (4)0.14-60.00.00.090.00.00.03-57.140.0000.0000.0000.0000.00-100.00.00-100.00.0000.0000.0000.0-0.07-108.050.0-0.05-104.720.0-0.05-104.760.0000.00.00-100.00.0-0.05-104.550.00.02-90.480.00.49-9.260.0960.00.00.05-95.580.0
19Q3 (3)0.35288.890.00.0912.50.00.07133.330.0000.0000.0000.0000.00.4100.00.0100.0000.0000.0000.00.87643.750.01.06723.530.01.05717.650.0000.00.2300.01.10711.110.00.212200.00.00.54196.430.0960.00.01.131230.00.0
19Q2 (2)0.0980.00.00.0860.00.00.03-25.00.0000.0000.0000.0000.0000.0000.0000.0000.0000.0-0.1650.00.0-0.1752.780.0-0.1752.780.0000.00.0000.0-0.1857.140.0-0.0180.00.0-0.56-33.330.09612.940.0-0.164.290.0
19Q1 (1)0.050.00.00.050.00.00.040.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.0-0.320.00.0-0.360.00.0-0.360.00.000.00.00.000.00.0-0.420.00.0-0.050.00.0-0.420.00.0850.00.0-0.280.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。