資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)91.9244.87113.715.460.03000298.2714.469.6615.8598.869.2433.14-4.5165.28-9.960.76204.00.100.35-14.6320.00.0000.330271.1218.56271.4518.71-14.020257.116.440.00-8.6
2022 (9)63.4545.06107.82190.390000260.732.6560.13-6.6690.520.9434.7117.8272.536.740.250000.41-21.1520.00.00000228.6717.09228.6717.09-7.870220.820.670.00-21.0
2021 (8)43.740.3237.13-61.217.670.000254.032.9664.4232.9674.835.9329.46-20.3353.0245.860028.06-21.360.52-13.3320.05.820000195.331.96195.331.96-12.320182.9833.350.00-36.02
2020 (7)43.6-16.7395.73-20.177.670.000191.0320.1748.4577.7370.6441.2836.9817.5636.3515.290035.68-22.950.60.018.90.00000148.036.18148.036.18-10.780137.2245.670.00-28.11
2019 (6)52.3634.67119.9111.67.67000158.961.8927.26-3.9850.00.131.45-1.7631.53-22.780046.3132.20.6-22.0818.90.00000108.6819.53108.6819.47-14.48094.213.030.00-15.35
2018 (5)38.8892.76107.4539.470000156.0113.7328.39-13.9749.95-8.0432.02-19.1440.833.080035.03118.940.771.3218.90.0000.05-76.1990.9219.890.9719.52-7.58083.3416.230.00-6.7
2017 (4)20.1710.477.04-1.384.370.000137.1829.1533.071.9654.3244.2439.6011.6939.6183.550016.0-21.380.76-1.318.95.59000.21-67.6975.8945.1176.1143.74-4.19071.746.990.00-93.99
2016 (3)18.27-12.3378.1222.334.37-5.2100106.2220.7519.1940.2837.6624.0435.452.7321.589.880.57-48.1820.35-22.80.77-28.717.90.0000.65-15.5852.328.8252.9527.99-3.52048.788.790.01-27.72
2015 (2)20.8426.6963.8620.024.611904.350087.974.9913.68-22.7630.369.2934.514.0919.646.331.1-50.2326.3638.741.084.8517.94.99000.77133.3340.611.5141.3712.634.24-31.6144.845.230.01-4.64
2014 (1)16.4511.953.2182.60.230.00083.7914.7817.713.5727.7825.9333.159.7118.4719.72.21-20.7919.091.341.0349.2817.050.0000.33-35.2936.4124.6536.7323.596.296.8342.6131.670.02-5.09
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)91.9212.544.87113.7112.625.460.0350.0000073.56-2.7517.4316.99-12.4226.698.86-18.539.2433.14-21.51-4.5265.28-0.79-9.960.7624.59204.00.1-9.0900.359.38-14.6320.00.00.00000.330.00271.126.718.56271.456.6918.71-14.02-98.87-78.14257.14.0716.440.00-2.36-8.6
23Q3 (19)81.7128.1191.85100.97-2.9410.180.02100.0000075.64-5.4724.4719.413.8539.47121.343.9242.1542.23-1.4626.5265.80.11-5.210.6148.7800.11-8.3300.32-3.03-28.8920.00.00.00000.330.00254.18.2618.05254.438.2518.2-7.0559.9-99.72247.0513.7816.690.00-7.2-8.57
23Q2 (18)63.7821.1640.58104.037.6720.750.010000080.0215.8710.817.044.996.37116.7611.7330.2442.858.5325.0465.73-8.853.740.4164.000.1220.000.33-13.16-31.2520.00.00.00000.3300234.717.6716.49235.037.8216.65-17.58-179.94-191.54217.132.5611.090.00-1.48-5.7
23Q1 (17)52.64-17.0489.5696.62-10.39249.1900-100.000069.0610.256.116.2320.94-3.28104.515.4728.4439.4813.7426.0472.11-0.5422.340.250.000.1000.38-7.32-22.4520.00.00.0000000217.99-4.6717.54217.99-4.6717.54-6.2820.2-292.5211.71-4.1215.150.002.39-18.91
22Q4 (16)63.4548.9845.06107.8217.66190.3900-100.000062.643.088.613.42-3.52-16.4490.56.0220.9434.714.017.8272.54.4436.740.250000-100.00.41-8.89-21.1520.00.00.0000000228.676.2317.09228.676.2317.09-7.87-122.9536.12220.84.2920.670.00-2.33-21.0
22Q3 (15)42.59-6.13-7.6991.646.37-23.6100-100.000060.77-15.85-8.7913.91-13.17-13.1285.36-4.79-0.2233.38-2.6-2.3869.429.5658.9600000-100.00.45-6.25-19.6420.00.05.82000000215.256.8320.09215.256.8320.09-3.5341.4675.9211.728.3228.630.00-4.28-41.46
22Q2 (14)45.3763.388.0586.15211.35-18.940-100.0-100.000072.2210.952.6616.02-4.53-10.489.6510.190.1634.279.4-9.7363.367.562.1300000-100.00.48-2.04-11.1120.00.05.82000000201.488.6423.43201.488.6423.43-6.03-276.8858.15195.456.331.330.00-15.28-43.14
22Q1 (13)27.77-36.51-52.0227.67-25.48-73.4525.23228.94228.9400065.0912.859.6916.784.4815.9681.368.737.4531.326.32-9.4958.9411.1763.220000-100.0-100.00.49-5.77-12.520.00.05.82000000185.46-5.0427.74185.46-5.0427.74-1.687.0187.17183.860.4838.540.00-0.25-37.46
21Q4 (12)43.74-5.20.3237.13-69.05-61.217.670.00.000057.68-13.437.0116.060.311.5274.83-12.535.9329.46-13.83-20.3353.0221.4145.8600028.060.04-21.360.52-7.14-13.3320.05.825.82000000195.38.9631.96195.38.9631.96-12.3215.9-14.29182.9811.1733.350.00-27.63-36.02
21Q3 (11)46.149.8811.26119.9712.8819.047.670.00.000066.63-5.2927.6416.01-10.463.8385.55-4.4229.7834.19-9.94-7.6543.6711.7531.6600028.05-11.99-21.360.563.79.818.90.00.0000000179.249.8135.6179.249.8135.6-14.65-1.677.69164.5910.641.510.00-7.03-19.81
21Q2 (10)41.99-27.45-18.28106.282.0-11.97.670.00.000070.3518.5531.8417.8823.5735.7689.5118.2152.7537.969.697.5939.088.2223.6700031.870.03-24.990.54-3.573.8518.90.00.0000000163.2312.430163.2312.4339.58-14.41-15.5625.53148.8212.14869.10.00-6.81-30.36
21Q1 (9)57.8832.75-7.17104.28.85-18.947.670.00.000059.3410.0987.9614.47-8.53257.2875.727.1970.8534.61-6.4122.436.11-0.6618.6300031.86-10.71-25.00.56-6.670.018.90.00.0000000145.18-1.9128.8145.18-1.9128.8-12.47-15.6825.33132.71-3.2938.210.002.05-25.9
20Q4 (8)43.65.14-16.7395.73-5.01-20.177.670.00.000053.93.2631.6915.822.5990.670.647.1641.2836.98-0.1217.5736.359.5915.2900035.680.03-22.950.617.650.018.90.00.0000000148.011.9736.18148.011.9736.18-10.7832.0725.55137.2217.9845.670.00-9.3-28.11
20Q3 (7)41.47-19.29-29.36100.78-16.46-8.997.670.00.000052.2-2.1729.7915.4217.08252.0565.9212.4938.8737.024.92033.174.97-1.4600035.67-16.05-22.960.51-1.92-21.5418.90.00.0000000132.18031.68132.1813.0331.68-15.8717.98-22.83116.31701.0932.990.00-19.26-31.31
20Q2 (6)51.38-17.5911.53120.63-6.165.247.670.0143.4900053.3669.0221.1913.17225.1970.3858.632.225.9935.2824.79031.63.81-16.7300042.490.021.890.52-7.14-24.6418.90.00.00000000-100.0-100.0116.943.7422.26-19.35-15.87-233.05-19.35-120.15-121.540.00-0.85-13.76
20Q1 (5)62.3519.0837.4128.557.2117.087.670.0173.9300031.57-22.87-6.574.05-51.2-40.9644.32-11.36-9.228.27-10.1030.44-3.46-25.6800042.48-8.277.980.56-6.67-25.3318.90.00.000000-100.0112.723.7215.28112.723.7215.22-16.7-15.33-369.196.021.931.910.00-0.99-10.86
19Q4 (4)52.36-10.820.0119.918.290.07.670.00.0000.040.931.770.08.389.50.050.05.330.031.4500.031.53-6.330.0000.046.310.020.00.6-7.690.018.90.00.0000.0000.0108.688.270.0108.688.270.0-14.48-12.070.094.27.710.00.00-13.330.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。