資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)10.41-45.2762.0-39.2865.033.1900467.12-11.81-10.22076.76-8.5116.433.7430.62-34.0240.98-8.63286.6312.50.35-27.08132.770.020.380.06.270.029.84-30.8656.49-19.08-11.55018.29-51.810.00-13.67
2022 (9)19.0225.63102.118.0963.02-36.700529.68-6.43-9.1083.9-27.8215.84-22.8646.41-26.2444.85-25.65254.7926.980.48-27.27132.773.9120.3814.376.270.043.16-38.1169.81-25.59-5.21037.95-52.430.00-11.54
2021 (8)15.149.5594.476.6499.5516.600566.0836.0723.53148.73116.2410.7920.53-18.5862.9269.6460.325.38200.66-8.390.6624.53127.770.017.825.576.270.069.7432.3193.8223.6810.033.1979.7727.780.00-8.4
2020 (7)13.82-41.3288.59-13.6585.38-7.3400416.01-12.819.4677.15104.921.6925.2216.6337.0921.6557.2452.8219.0318.130.53-15.87127.774.9316.883.566.270.052.7110.8175.868.179.72062.4373.660.00-82.79
2019 (6)23.558.53102.59-10.2692.14-10.2400477.15-8.795.34-42.89103.18-18.1721.62-10.2830.49-26.4837.463.62185.416.230.63-25.0121.774.2816.36.126.270.047.57-1.9670.13-0.03-11.62035.95-13.210.02-37.11
2018 (5)21.78.12114.32-8.97102.65424.800523.1411.989.35-75.92126.09-22.4624.10-30.7541.4712.5436.15-58.16174.54-17.010.8418.31116.773.015.3633.86.270.048.52-22.8970.15-13.04-7.1041.42-62.580.0318.93
2017 (4)20.07-37.88125.58105.5719.56-39.100467.1743.6938.8361.32162.6166.034.8115.5236.8550.4786.4199.06210.324.730.719.23113.3712.6511.4826.576.270.062.9246.0980.6738.1147.761048.08110.68134.340.02-6.83
2016 (3)32.31181.261.0914.4232.12-48.4800325.1221.1924.07157.4397.9627.0430.134.8324.493.8643.4138.96200.8246.260.656.56100.6420.229.0711.436.27-6.2843.0752.358.4135.524.166.6747.2346.770.02-67.93
2015 (2)11.49-54.7853.39-24.7462.3545.200268.27-2.49.356.9877.11-28.6728.74-26.9223.582.2531.24-5.05137.3-4.760.61-11.5983.710.08.1411.976.69-0.5928.283.0643.14.033.9-67.932.18-18.720.075.51
2014 (1)25.4194.8670.9412.1942.9439.0500274.8813.098.743.07108.117.3639.33-5.0723.069.3432.91.7144.161.50.69-2.8283.716.357.2713.246.73-33.3727.4421.4741.435.912.1531.7839.5924.460.07-4.41
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)10.41-58.84-45.2762.0-37.61-39.2865.035.893.19000123.085.8-8.20.56149.12107.7176.76-22.3-8.5116.43-20.473.7430.62-13.33-34.0240.98-0.34-8.63286.634.1612.50.35-7.89-27.08132.770.00.020.380.00.06.270.00.029.842.3-30.8656.491.2-19.08-11.55-23.0-121.6918.29-7.53-51.810.00-3.89-13.67
23Q3 (19)25.29130.541.4899.3828.9-33.1561.41-30.15-35.47000116.33-2.64-8.81-1.1465.0376.4998.7921.95-5.4320.6624.819.2735.336.0-29.4241.12-10.94-0.63275.1813.2241.580.38-5.0-28.3132.770.03.9120.380.00.06.270.00.029.17-3.79-42.055.82-2.02-27.45-9.39-25.03-23.2319.78-13.28-53.640.00-0.88-17.36
23Q2 (18)10.97-62.26-29.1377.1-36.45-28.7887.9235.7820.21000119.4910.41-9.74-3.2648.82-212.881.01-17.72-9.6216.55-15.557.4733.33-20.85-32.2846.171.54-0.26243.050.437.330.4-11.11-29.82132.770.03.9120.380.00.06.270.00.030.32-17.68-44.7356.97-10.26-30.11-7.51-95.57-113.3522.81-30.86-55.570.00-4.01-19.11
23Q1 (17)29.0752.84-47.81121.3318.82-14.6864.752.75-29.58000108.22-19.29-20.22-6.3712.26-5408.3398.4617.35-9.4519.6023.766.3142.11-9.27-27.7345.471.38-15.77242.02-5.0119.580.45-6.25-28.57132.770.03.9120.380.014.376.270.00.036.83-14.67-47.2763.48-9.07-32.42-3.8426.3-144.2932.99-13.07-57.990.00-5.59-14.35
22Q4 (16)19.02-23.6825.63102.11-31.318.0963.02-33.77-36.7000134.085.1-14.5-7.26-49.69-261.6983.9-19.68-27.8215.84-16.23-22.8646.41-7.29-26.2444.858.39-25.65254.7931.0926.980.48-9.43-27.27132.773.913.9120.380.014.376.270.00.043.16-14.18-38.1169.81-9.27-25.59-5.2131.63-151.9437.95-11.06-52.430.00-8.0-11.54
22Q3 (15)24.9260.985.82148.6637.3246.0995.1630.11-14.86000127.57-3.64-18.75-4.85-267.82-200.41104.4616.55-9.1718.9122.75-11.4450.061.7115.9141.38-10.61-39.49194.37-14.1712.80.53-7.0229.27127.770.00.020.380.014.376.270.00.050.29-8.33-22.8676.94-5.61-13.81-7.62-116.48-144.6142.67-16.89-48.130.00-2.98-4.74
22Q2 (14)15.48-72.2130.52108.26-23.8733.8973.14-20.46-19.28000132.39-2.4-5.552.892308.33-68.2889.63-17.57-16.0415.40-16.46-27.7449.22-15.5325.9146.29-14.25-35.9226.4611.8910.560.57-9.5226.67127.770.00.020.3814.3714.376.270.00.054.86-21.46-6.2981.51-13.23-1.36-3.52-140.6-116.5951.34-34.62-35.630.001.63-2.7
22Q1 (13)55.7267.9151.24142.2150.5350.6891.95-7.639.11000135.65-13.521.020.12-97.33-97.65108.73-6.4613.1418.44-10.2-12.0658.27-7.399.6553.98-10.51-12.75202.390.86-3.480.63-4.5528.57127.770.00.017.820.05.576.270.00.069.850.1620.8393.940.1316.038.67-13.56-34.6278.52-1.5710.480.00-2.49-7.65
21Q4 (12)15.14-35.719.5594.47-7.166.6499.55-10.9316.6000156.82-0.1121.24.49-7.04-12.3116.241.0710.7920.53-3.83-18.5862.9245.6869.6460.32-11.85.38200.6616.45-8.390.6660.9824.53127.770.00.017.820.05.576.270.00.069.746.9832.3193.825.123.6810.03-41.283.1979.77-3.0427.780.00-0.92-8.4
21Q3 (11)23.5598.5745.55101.7625.85-2.06111.7723.3539.94000157.012.0131.784.83-46.9850.47115.017.744.8321.350.17-20.2143.1910.4916.168.39-5.362.99172.32-15.87-16.770.41-8.89-28.07127.770.04.9317.820.05.576.270.00.065.1911.3636.7589.278.0426.0517.08-19.51291.6982.273.15112.250.00-0.91-82.01
21Q2 (10)11.86-46.5-6.8380.86-14.33-19.4890.617.5212.29000140.1725.0543.519.1178.632435.9106.7511.0818.1821.321.66-2.8939.09-26.4430.7872.2216.73100.61204.83-2.31-1.420.45-8.16-18.18127.770.04.9317.825.575.576.270.00.058.541.2631.6482.632.0622.2221.2260.03225.2779.7612.23189.720.00-3.54-82.49
21Q1 (9)22.1760.42-16.8194.386.54-23.4984.27-1.3-20.83000112.09-13.3760.595.1-0.39235.5396.1-8.4121.820.97-16.8614.7953.1443.2727.3761.878.09109.44209.68-4.2733.90.49-7.55-18.33127.770.04.9316.880.03.566.270.00.057.819.6817.7680.966.7212.9913.2636.42163.3271.0713.84152.470.00-3.28-82.73
20Q4 (8)13.82-14.59-41.3288.59-14.74-13.6585.386.9-7.34000129.398.64.95.1259.5-2.66104.92-4.371.6925.22-5.7516.6337.09-0.321.6557.2436.4252.8219.035.7918.130.53-7.02-15.87127.774.934.9316.880.03.566.270.00.052.7110.5710.8175.867.128.179.72209.09183.6562.4361.0773.660.00-80.55-82.79
20Q3 (7)16.1827.1-52.44103.93.47-30.4179.87-1.02-14.44000119.1421.98-1.33.21923.08464.77109.7121.451.0726.7621.92037.224.46-0.2141.9616.5619.65207.05-0.3526.990.573.64-16.18121.770.04.2816.880.03.566.270.00.047.677.212.7270.824.759.21-8.9147.432.9138.7640.7933.610.01-3.5-37.03
20Q2 (6)12.73-52.2311.18100.42-18.6-11.780.69-24.19-24.9200097.6739.93-17.28-0.39-125.6636.0790.3314.49-14.4421.9520.16029.89-28.36-14.1836.021.87-3.46207.7732.6812.390.55-8.33-26.67121.770.04.2816.883.563.566.270.00.044.47-9.414.1267.61-5.643.59-16.9419.1-224.5227.53-2.2-26.570.01-4.86-36.02
20Q1 (5)26.6513.16-15.34123.3620.25-12.12106.4415.523.0400069.8-43.41-39.311.52-71.1-3.1878.9-23.53-34.6318.27-15.53041.7236.831.1629.54-21.14-29.65156.6-15.54-6.310.6-4.76-25.93121.770.04.2816.30.06.126.270.00.049.093.2-2.071.652.17-0.1-20.94-80.21-1097.1428.15-21.7-46.060.02-3.66-37.23
19Q4 (4)23.55-30.780.0102.59-31.290.092.14-1.30.0000.0123.352.190.05.26697.730.0103.18-4.950.021.6200.030.49-18.210.037.466.810.0185.4113.720.00.63-7.350.0121.774.280.016.30.00.06.270.00.047.5712.490.070.138.140.0-11.6212.50.035.9523.920.00.02-28.80.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。