資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)17.9727.0974.1-0.75.5114.010078.525.941.34015.1125.2919.2418.27226.6427.0742.65-6.26119.7724.930.020.083.390.01.770.023.030.0-8.7016.18.861.16-42.57-7.5400.000
2022 (9)14.14-56.3374.62-15.862.57-47.870074.12-8.24-10.24012.06-36.5916.27-30.9178.3631.3345.5-12.295.8730.680.020.083.390.01.77-54.523.030.0-10.0014.79-40.362.0244.29-7.9800.000
2021 (8)32.38-18.4888.6928.674.93-37.520080.78-16.68-2.43019.02-14.2923.552.87135.8136.2951.82351.7973.3641.380.020.083.390.03.8911.4623.030.0-2.12024.8-22.431.4-20.45-0.7200.000
2020 (7)39.7260.6868.93-7.087.89-72.940096.95-12.758.44-25.722.19-6.0522.897.6899.6516.4511.47-13.1751.89937.80.020.083.390.03.4939.623.030.05.45-19.531.97-1.021.76175.07.21-2.70.000
2019 (6)24.72-12.5974.1812.3429.16297.2800111.126.3911.36520.7723.624.8821.26-1.4185.571.713.2185.275.0-81.880.020.083.390.02.544.5123.030.06.77280.3432.321.70.64-79.027.4153.420.000
2018 (5)28.280.7566.03-21.717.3415.9600104.45-7.781.83-71.0922.5211.121.5620.4784.14-4.517.13-1.2527.59294.710.02100.083.390.01.7357.2723.030.01.78-71.8826.54-12.873.05-29.724.83-54.730.000
2017 (4)28.079.5684.3411.716.33285.9800113.269.766.33-38.320.27-3.9817.90-12.5288.119.857.22-5.376.9921.990.010.083.390.01.11275.023.030.06.33-38.5430.46-8.834.34-19.7810.67-32.080.000
2016 (3)25.62-28.5675.53.181.640.000103.19-5.0710.2626.6721.1114.620.4620.7280.214.477.631.65.73-22.150.010.083.390.00.08023.030.010.31203.833.4140.265.41-49.7215.7136.020.000
2015 (2)35.8630.8373.1745.871.64-87.7900108.7-12.038.1141.7918.42-6.0216.956.8476.7833.217.5139.857.3600.010.083.39-1.30023.030.00.79023.8221.0410.76-16.0711.55111.540.000
2014 (1)27.4135.0250.164.6513.431.8200123.57-5.973.35-27.0219.6-11.3115.86-5.6857.64-1.995.37-8.21000.010.084.49-3.984.012.6823.030.0-7.36019.68-49.1112.8243.885.46-74.010.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)17.97-1.1627.0974.1-3.4-0.75.5120.0114.0100019.69-6.9929.540.921633.33118.9715.119.1825.2919.252.9318.27226.647.1727.0742.65-2.54-6.26119.778.3624.930.020.00.083.390.00.01.770.00.023.030.00.0-8.79.1913.016.15.858.861.16-60.68-42.57-7.54-13.735.510.0000
23Q3 (19)18.189.6524.3576.71-0.78-2.862.50.0-29.9700021.173.1215.49-0.06-105.8392.4113.843.59-3.3518.70-0.380.2211.475.4523.0143.76-2.28-11.81110.536.2523.350.020.00.083.390.00.01.770.00.023.030.00.0-9.58-0.63-77.7415.21-0.46-21.642.95315.4910.49-6.6324.74-143.750.0000
23Q2 (18)16.5824.8528.9377.312.960.212.5-28.57-15.2500020.5319.92-8.921.03287.27162.0513.36-0.45-36.8318.772.36-28.94200.556.6226.6944.78-1.95-10.96104.037.1522.260.020.00.083.390.00.01.770.00.023.030.00.0-9.529.76-106.9615.287.3-24.320.71-69.66-69.4-8.81-7.31-286.40.0000
23Q1 (17)13.28-6.08-19.0775.090.63-2.163.536.1918.6400017.1212.63-5.1-0.5588.6681.2913.4211.28-26.6318.3412.68-23.01188.15.4626.2145.670.37-12.3997.091.2721.170.020.00.083.390.00.01.770.0-54.523.030.00.0-10.55-5.5-108.514.24-3.72-34.862.3415.84-30.56-8.21-2.88-385.80.0000
22Q4 (16)14.14-3.28-56.3374.62-5.51-15.862.57-28.01-47.8700015.2-17.08-14.75-4.85-513.929.8512.06-15.78-36.5916.27-12.79-30.89178.363.7531.3345.5-8.3-12.295.876.9930.680.020.00.083.390.00.01.770.0-54.523.030.00.0-10.0-85.53-371.714.79-23.8-40.362.02-24.3444.29-7.98-193.38-1008.330.0000
22Q3 (15)14.6213.696.3378.972.36-4.63.5721.02-34.0100018.33-18.68-15.37-0.7952.4146.9814.32-32.29-28.6918.66-29.36-17.52171.918.639.7249.62-1.33333.3689.615.3136.190.020.00.083.390.00.01.770.0-54.523.030.00.0-5.39-17.17-269.519.41-3.86-35.512.6715.09225.61-2.72-19.3-168.00.0000
22Q2 (14)12.86-21.63-60.877.150.52-5.12.950.0-60.7700022.5424.9416.97-1.6643.54-169.4621.1515.6420.3826.4110.9145.24158.36.2138.4250.29-3.53374.4385.096.1963.630.020.00.083.390.00.01.77-54.5-54.523.030.00.0-4.69.09-198.520.19-7.64-36.092.32-31.16118.87-2.28-34.91-139.790.0000
22Q1 (13)16.41-49.32-45.5576.75-13.469.282.95-40.16-50.8300018.041.18-18.04-2.9445.35-243.4118.29-3.84-9.8123.821.1313.92149.049.7443.0752.130.6355.6880.139.2360.420.020.00.083.390.00.03.890.00.023.030.00.0-5.06-138.68-321.9321.86-11.85-25.143.37140.71144.2-1.69-134.72-146.170.0000
21Q4 (12)32.38135.49-18.4888.697.1428.674.93-8.87-37.5200017.83-17.68-30.92-5.38-261.07-410.9819.02-5.28-14.2923.554.082.88135.8110.3836.2951.82352.58351.7973.3611.4941.380.020.00.083.390.00.03.890.011.4623.030.00.0-2.12-166.67-138.924.8-17.61-22.431.470.73-20.45-0.72-118.0-109.990.0000
21Q3 (11)13.75-58.09-59.9282.781.8224.435.41-28.06-31.4300021.6612.4-26.63-1.49-162.34-166.2220.0814.29-23.5922.6324.41-16.34123.047.5935.411.458.02-1.4665.826.5425.930.020.00.083.390.00.03.890.011.4623.030.00.03.18-31.91-13.3530.1-4.72-0.30.82-22.6495.244.0-30.19-2.20.0000
21Q2 (10)32.818.86-5.5381.315.7624.567.5225.330.800019.27-12.45-2.032.3916.59-58.3617.57-13.36-20.3918.19-13.0-22.14114.369.7826.1310.6-7.34-12.452.04.1-2.530.020.00.083.390.00.03.890.027.9623.030.00.04.67104.820.031.598.182.771.06-23.19226.195.7356.5649.610.0000
21Q1 (9)30.14-24.12-11.1270.231.8911.856.0-23.95-32.1300022.01-14.720.272.0518.5260.1620.28-8.61-4.1620.91-8.664.47104.174.5415.5111.44-0.266.2249.95-3.74-7.240.020.00.083.390.00.03.8911.4627.9623.030.00.02.28-58.17313.0829.2-8.6616.81.38-21.59666.673.66-49.24511.240.0000
20Q4 (8)39.7215.7760.6868.933.61-7.087.890.0-72.9400025.81-12.57-0.851.73-23.1141.822.19-15.56-6.0522.89-15.377.6899.659.6616.4511.47-1.29-13.1751.89-0.69937.80.020.00.083.390.00.03.490.039.623.030.00.05.4548.5-19.531.975.9-1.021.76319.05175.07.2176.28-2.70.0000
20Q3 (7)34.31-1.2129.3766.531.93-10.587.895.76-6.1800029.5250.0810.032.25-60.8-45.9126.2819.084.5827.0515.78090.870.225.5811.62-3.97-6.0652.25-2.0686.010.020.00.083.390.00.03.4914.839.623.030.00.03.67-21.41-33.6330.19-1.79-2.80.42150.0-77.34.096.79-44.580.0000
20Q2 (6)34.732.4241.0665.273.95-5.397.46-15.6114.5900-100.019.67-10.39-36.45.74548.4450.6622.074.3-28.4123.3616.73090.670.548.012.112.3527.6453.35-0.9393.720.020.00.083.390.00.03.040.060.023.030.00.04.67536.45-21.9130.7422.96-0.55-0.84-566.67-122.583.83530.34-60.520.0000
20Q1 (5)33.9137.1835.2162.79-15.35-7.468.84-69.6815.2500021.95-15.67-19.69-1.28-204.92-159.2621.16-10.41-19.9120.01-5.86090.185.397.7410.77-18.4727.4653.85977.097.470.020.00.083.390.00.03.0421.675.7223.030.00.0-1.07-115.81-127.0925.0-22.6-12.890.18-71.88-96.08-0.89-112.01-110.420.0000
19Q4 (4)24.72-6.790.074.18-0.30.029.16246.730.0000.026.03-2.980.01.22-70.670.023.62-6.010.021.2600.085.57-0.580.013.216.790.05.0-82.20.00.020.00.083.390.00.02.50.00.023.030.00.06.7722.420.032.33.990.00.64-65.410.07.410.410.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。