資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.81158.628.65125.266.213.140035.16-31.58.3663.68.86-14.8125.2024.378.22-20.550.510.0915.47-6.130.020.018.270.09.346.3819.00.044.4218.972.7611.72-5.79038.6322.560.000
2022 (9)7.6636.33.84-48.255.486.00051.33-4.065.11-4.3110.4-34.9620.26-32.2110.34-29.4745.8716.2116.48-13.670.02100.018.270.08.786.4219.0-0.3737.369.8565.136.21-5.84031.529.860.000
2021 (8)5.62-37.697.42404.765.1734.290053.511.815.3428.9915.9930.4229.8916.6514.6662.7139.4714.7419.090.00.01-75.018.270.08.255.2319.070.034.016.8261.324.39-5.32028.699.970.000
2020 (7)9.0246.191.4747.03.8560.420047.85-6.074.14-24.7312.26-15.6225.62-10.179.014.5234.421.5119.09-8.40.04-55.5618.27-10.07.847.8419.07-1.531.849.7258.745.57-5.75026.099.390.000
2019 (6)6.17-76.581.002.4-34.780050.94-7.785.582.7214.53-1.4228.526.98.627.4828.3123.4620.849.450.09-55.020.3-10.027.274.319.3613.0829.023.1655.646.55-5.17023.85-0.540.000
2018 (5)26.3513.97003.68-28.120055.242.733.01014.7413.8226.6810.798.021.9122.9312.919.0413.880.2022.560.06.970.017.123.1328.1310.4952.226.51-4.15023.982.130.000
2017 (4)23.12-43.73005.127.790053.779.73-0.08012.95-6.5724.08-14.857.872.4720.31-7.0116.7230.220022.56-19.726.970.7216.610.8925.46-11.8749.03-3.45-1.98023.48-14.370.000
2016 (3)41.096.311.8-19.644.750.850049.0-20.480.47-99.0113.861.3228.2927.417.68-0.5221.84-4.7112.8413.230028.1-8.866.92215.9814.97166.3728.89-51.9150.78-25.2-1.47027.42-55.770.000
2015 (2)38.6590.022.2417.284.717.290061.62-15.9347.281198.913.68-30.8722.20-17.777.72-0.2622.92-42.5911.34-26.930030.83-3.382.1919.675.62-0.5360.07203.2367.89148.771.92-33.7961.99172.960.000
2014 (1)20.3486.951.91-55.794.39-46.20073.319.443.6432.8519.7913.0227.00-5.377.7438.2139.92-0.9415.5282.590031.910.01.8318.065.6513.2319.811.1227.294.42.9150.022.719.450.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.8195.94158.628.65-4.53125.266.28.213.140008.85-0.67-18.817.44500.01517.398.86-5.64-14.8125.20-0.1424.378.22-8.05-20.550.5-0.5110.0915.47-2.34-6.130.02100.00.018.270.00.09.340.06.3819.00.00.044.4220.6718.972.7611.6811.72-5.79-14.430.8638.6321.6722.560.0000
23Q3 (19)10.114.33119.319.06-1.74185.85.73-26.73-12.520008.91-4.3-26.061.244033.33-29.149.394.8-28.8625.2413.644.978.94-5.89-22.450.769.315.8115.8419.550.320.010.0018.270.00.09.340.06.3819.00.00.036.813.521.2465.151.961.57-5.0626.020.031.7510.551.440.0000
23Q2 (18)9.6923.2817.459.2246.3556.017.8216.3739.150009.3115.08-33.690.03108.33-97.678.968.47-42.9722.2121.19-18.589.5-8.21-26.4146.44-3.0911.9313.25-9.25-22.010.010.00.018.270.00.09.346.386.3819.00.00.035.56-3.892.7463.9-1.342.42-6.84-28.81-41.0328.72-9.37-3.490.0000
23Q1 (17)7.862.61-17.186.364.06-37.936.7222.6311.070008.09-25.78-43.58-0.36-178.26-122.368.26-20.58-47.3918.32-9.57-34.5310.350.1-25.1647.924.4713.5314.6-11.41-16.520.01-50.00.018.270.00.08.780.06.4219.00.0-0.3737.0-0.963.8764.77-0.552.92-5.319.08-54.8131.690.54-1.550.0000
22Q4 (16)7.6666.1636.33.8421.14-48.255.48-16.346.000010.9-9.54-24.720.46-73.71-68.4910.4-21.21-34.9620.26-15.72-32.2110.34-10.24-29.4745.874.6516.2116.484.37-13.670.020100.018.270.00.08.780.06.4219.00.0-0.3737.362.759.8565.131.546.21-5.84-15.42-9.7731.520.79.860.0000
22Q3 (15)4.61-44.12-18.843.17-46.36-29.566.5516.5583.4700012.05-14.17-18.251.7535.661.1613.2-15.98-9.924.04-11.86-16.1711.52-10.77-14.9843.835.6418.0815.79-7.06-25.520-100.0-100.018.270.00.08.780.06.4219.00.0-0.3736.365.0611.0264.142.86.79-5.06-4.3314.9631.35.1716.790.0000
22Q2 (14)8.25-13.07-18.885.91-41.7731.335.62-7.11108.9200014.04-2.0911.961.29-19.8817.2715.710.0615.0927.27-2.54-3.9112.91-6.656.6141.49-1.7117.0416.99-2.86-12.420.010.0-50.018.270.00.08.786.4211.9919.0-0.37-0.3734.61-2.841.7962.39-0.862.45-4.85-41.48.1429.76-7.553.620.0000
22Q1 (13)9.4968.8627.0410.1536.79135.56.0517.0220.5200014.34-0.9722.151.6110.2753.3315.7-1.8126.4127.99-6.369.6213.83-5.6640.2642.216.9416.9317.49-8.382.580.010.0-66.6718.270.00.08.250.05.2319.070.00.035.624.738.2762.932.635.23-3.4335.5331.9432.1912.215.540.0000
21Q4 (12)5.62-1.06-37.697.4264.89404.765.1744.8234.2900014.48-1.7619.971.46-15.6140.3815.999.1530.4229.894.2316.6514.668.1962.7139.476.3314.7419.09-9.950.00.010.0-75.018.270.00.08.250.05.2319.070.00.034.013.856.8261.322.14.39-5.3210.597.4828.697.059.970.0000
21Q3 (11)5.68-44.15-39.644.50.080.03.5732.7127.0500014.7417.5425.551.7357.2749.1414.657.337.1728.671.022.3413.5511.8943.6937.124.7117.9521.29.283.820.01-50.0-75.018.270.00.08.255.235.2319.070.00.032.75-3.686.2360.06-1.384.04-5.95-12.698.0426.8-6.6910.020.0000
21Q2 (10)10.1736.1463.774.54.41114.292.69-46.41-4.2700012.546.81-4.271.14.76-4.3513.659.9-4.6828.3811.18-0.3212.1122.8221.3435.45-1.823.0519.413.78-3.390.02-33.33-60.018.270.0-10.07.840.00.019.070.00.034.03.3414.5960.91.847.65-5.28-4.7626.8728.723.0927.930.0000
21Q1 (9)7.47-17.18-10.324.31193.2187.335.0230.3926.7700011.74-2.737.311.050.9632.9112.421.310.8925.53-0.363.579.869.432.636.14.9423.817.05-10.69-11.840.03-25.0-62.518.270.0-10.07.840.07.8419.070.0-1.532.93.3310.3759.81.85.95-5.0412.3523.6427.866.7820.030.0000
20Q4 (8)9.02-4.1446.191.47-41.247.03.8537.0160.4200012.072.81-7.231.04-10.3418.1812.26-10.31-15.6225.62-8.55-10.179.01-4.454.5234.49.3121.5119.09-6.51-8.40.040.0-55.5618.270.0-10.07.840.07.8419.070.0-1.531.843.289.7258.741.755.57-5.7511.13-11.2226.097.19.390.0000
20Q3 (7)9.4151.53-7.652.519.0502.810.0-43.2300011.74-10.38-11.331.160.87-30.9513.67-4.54-1.5128.02-1.609.43-5.5118.6231.479.2318.8920.421.6910.020.04-20.0-55.5618.27-10.0-10.07.840.07.8419.070.0-1.530.833.9110.1157.732.055.67-6.4710.39-19.5924.368.517.840.0000
20Q2 (6)6.21-25.45-43.132.140.002.81-29.04-50.000013.119.742.751.1545.57-38.8314.3216.3313.1128.4715.5209.983.8527.6228.81-1.214.1920.083.8311.120.05-37.5-54.5520.30.0-10.027.847.847.8419.07-1.5-1.529.67-0.4712.7356.570.236.84-7.22-9.39-98.922.45-3.27-1.060.0000
20Q1 (5)8.3335.01-23.511.550.003.9665.0-11.6100010.94-15.91-8.380.79-10.23-26.1712.31-15.28-0.0824.65-13.5809.6111.4826.2829.163.018.9219.34-7.21.10.08-11.11-68.020.30.0-10.027.270.04.319.360.013.0829.812.721.9556.441.445.83-6.6-27.66-100.023.21-2.68-10.520.0000
19Q4 (4)6.17-39.450.01.000.02.4-51.520.0000.013.01-1.740.00.88-47.620.014.534.680.028.5200.08.628.430.028.316.950.020.8412.280.00.090.00.020.30.00.07.270.00.019.360.00.029.023.640.055.641.850.0-5.174.440.023.855.580.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。