資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)13.64-22.0654.2917.3812.1699.020072.0-6.993.66-48.0114.85-1.3320.626.097.0283.292.39-18.9865.5113.47.2145.0725.640.08.277.40014.64-15.3322.92-8.280.02-81.8214.66-15.75-0.010
2022 (9)17.5-34.7546.255.676.11772.860077.4127.387.04-38.6215.0517.4919.44-7.773.83-5.22.95-12.9857.7734.074.970.025.640.277.717.380017.2917.6224.9917.540.11175.017.418.05-0.030
2021 (8)26.82158.6343.7790.390.7-27.080060.7730.2111.4767.6912.8142.0221.089.074.04106.123.39-49.743.09163.394.97185.6325.571.196.5611.560014.780.3721.2651.320.04300.014.7480.64-0.040
2020 (7)10.379.522.99185.590.96638.460046.6734.536.8458.79.0223.3919.33-8.281.96-20.06.74391.9716.36272.671.7437.0125.270.05.887.890.0308.1588.2214.0543.660.0108.1689.33-0.030
2019 (6)9.4768.218.0536.210.1362.51.8034.6920.24.31116.587.3121.2321.070.852.45-40.11.377.874.3901.2712.3925.270.05.453.81004.33116.59.7832.34-0.0204.31107.210.04620.27
2018 (5)5.63-11.625.91629.630.0800028.86102.241.9906.0327.4820.89-36.964.0918.91.2732.29001.13197.3725.270.05.25-12.350.140.02.007.3937.110.08-27.272.0800.01-80.48
2017 (4)6.37127.50.810000.0833.3314.2719.31-0.7404.7353.5733.1528.713.4420.70.9626.320.2500.38375.025.270.05.99-21.290.140.0-0.7405.39-12.070.110-0.6300.03-56.92
2016 (3)2.8-45.6300000.06011.96-19.46-1.6503.08-8.8825.7513.142.85-27.480.760000.08-80.025.270.07.61-9.080.140.0-1.6206.13-22.99-0.360-1.9800.07-34.88
2015 (2)5.1528.4300000014.85-15.96-0.3703.38-16.7522.76-0.943.93-9.0300000.4-6.9825.27-3.818.370.720.14-6.67-0.5507.96-11.06-0.210-0.7600.11-4.99
2014 (1)4.0110.7700000017.670.340.639.534.06-1.4622.98-1.794.328.2700000.4365.3826.270.08.310.240.15-34.780.49113.048.952.4-0.1400.35337.50.11-0.03
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)13.64-21.61-22.0654.29-9.4617.3812.1632.0399.0200018.81-3.79-4.571.43266.28-79.0314.855.69-1.3320.627.026.077.0211.0883.292.39-8.78-18.9865.511.5513.47.21-0.8345.0725.640.00.08.270.07.400014.6410.74-15.3322.926.65-8.280.02-83.33-81.8214.669.9-15.75-0.0163.4142.49
23Q3 (19)17.4-12.43-15.759.9612.07-6.089.2117.62530.8200019.558.61-5.46-0.86-186.0-114.3314.0522.92-15.5619.2724.83-13.56.327.1264.582.621.95-15.4864.515.3729.827.27-1.7655.6725.640.00.278.270.07.400013.22-6.1131.0221.49-3.8520.80.12500.0-29.4113.34-5.0530.02-0.04-5.61-499.49
23Q2 (18)19.8737.41-12.1253.5-4.02-15.917.8321.21843.3700018.015.09-9.731.0-51.92130.0311.43-5.62-32.015.44-3.14-35.615.931.437.532.57-8.87-20.4361.2210.8338.857.422.1153.8525.640.00.278.277.47.400014.081.96243.4122.353.9189.57-0.03-123.08-123.0814.050.79232.15-0.04-35.55-359.17
23Q1 (17)14.46-17.37-33.1255.7420.5217.426.465.73687.800015.64-20.65-8.382.08-69.5184.912.11-19.53-9.0815.94-18.02-22.124.4917.2311.412.82-4.41-14.0255.24-4.3828.086.0621.9322.9225.640.00.277.70.017.3800013.81-20.1312.7321.51-13.9314.350.1318.18-31.5813.94-19.8912.06-0.03-9.7849.76
22Q4 (16)17.5-15.21-34.7546.25-27.555.676.11318.49772.8600019.71-4.6916.016.8213.67149.8215.05-9.5617.4919.44-12.73-7.763.83-0.26-5.22.95-4.84-12.9857.7716.2634.074.976.420.025.640.270.277.70.017.3800017.2971.3617.6224.9940.4717.540.11-35.29175.017.469.5918.05-0.03-281.4633.93
22Q3 (15)20.64-8.71-33.6163.840.3525.891.4675.9-84.2200020.683.7128.456.0280.18-0.1716.64-1.0142.3422.28-7.088.443.84-10.490.03.1-4.0239.0149.6912.780.174.67-2.91-6.9725.570.01.197.70.017.3800010.09146.1-15.7117.7950.89-3.990.1730.77666.6710.26142.55-14.07-0.01-145.6654.22
22Q2 (14)22.614.5842.6563.6234.0286.90.831.22-58.2900019.9416.8133.65-3.33-35.92-437.116.8126.259.3423.9817.1618.884.296.4574.393.23-1.5250.9344.092.23172.164.81-2.4326.9125.570.01.197.717.3830.9500-100.04.1-66.53-60.6111.79-37.32-27.760.13-31.58533.334.23-66.0-59.250.01126.28246.56
22Q1 (13)21.62-19.3915.047.478.4545.30.8217.14-43.0600017.070.4733.78-2.45-189.74-173.3513.323.9848.3320.47-2.9110.244.03-0.2591.03.28-3.24-52.8143.130.09158.424.93-0.8173.8925.570.01.196.560.011.5600-100.012.25-16.676.4318.81-11.528.040.19375.01050.012.44-15.68.27-0.06-44.38-50.52
21Q4 (12)26.82-13.73158.6343.77-13.6990.390.7-92.43-27.0800016.995.5329.62.73-54.58-44.9612.819.5842.0221.082.589.074.045.21106.123.3952.02-49.743.0956.24163.394.97-1.0185.6325.571.191.196.560.011.5600-100.014.722.8180.3721.2614.7351.320.04233.33300.014.7423.4580.64-0.04-164.3-47.77
21Q3 (11)31.0996.15287.1750.7148.97175.69.25364.821678.8500016.17.9139.886.011069.35124.2511.6910.8132.5420.551.872.023.8456.163.42.234.21-57.0327.5870.25231.495.0232.451334.2925.270.00.06.5611.5611.560-100.0-100.011.9714.99276.4218.5313.54104.07-0.030.040.011.9415.03281.47-0.01-46.17-65.59
21Q2 (10)15.85-15.69108.5534.044.19288.141.9938.19000014.9216.9335.76-0.62-118.56-145.9310.5517.4824.8520.178.661.122.4616.593.82.14-69.21-61.5116.2-2.9499.513.79110.56982.8625.270.00.05.880.00.00.030.00.010.41-9.562024.4916.32-6.26155.0-0.03-50.062.510.38-9.662431.71-0.0173.01-229.97
21Q1 (9)18.881.2960.8232.6742.11280.771.4450.07100.000-100.012.76-2.6715.373.34-32.66254.638.98-0.4410.8618.57-3.94-11.442.117.65-17.96.953.12430.5316.692.02106.31.83.4545.1625.270.00.05.880.07.890.030.0011.5141.23430.4117.4123.91128.48-0.02-300.033.3311.4940.81436.92-0.04-41.74-227.03
20Q4 (8)10.3729.149.522.9924.95185.590.9684.62638.4600-100.013.1113.928.154.9685.07303.259.022.2723.3919.33-4.04-8.281.96-16.6-20.06.7429.87391.9716.3696.63272.671.74397.1437.0125.270.00.05.880.07.890.030.008.15156.2988.2214.0554.7443.660.01120.0150.08.16160.789.33-0.03-196.16-162.19
20Q3 (7)8.035.662.4218.4109.81102.870.520642.8600-100.011.514.7314.192.6898.52106.158.824.3813.6620.140.9702.35-0.84-2.895.19-6.65250.688.322.46132.40.350.0-72.8725.270.00.05.880.07.890.030.003.18548.983.259.0841.886.45-0.0537.5-266.673.13663.410.64-0.01-214.73-119.78
20Q2 (6)7.6-34.9911.768.772.21-13.60-100.0-100.00-100.0-100.010.99-0.6351.171.35162.515.388.454.3230.419.95-4.8402.37-7.78-10.95.56324.43263.48.120.3716140.00.35-71.77-70.5925.270.00.05.887.897.890.03000.49-77.42-72.326.4-16.01-11.36-0.08-166.67-200.00.41-80.84-77.840.01-73.63-79.48
20Q1 (5)11.6923.4497.88.586.580.590.02-84.6201.5-16.67011.068.1155.56-2.16-275.61-454.18.110.8147.2720.96-0.5202.574.9-39.671.31-4.38-44.268.0984.2801.24-2.3611.7125.270.00.05.450.03.8100-100.02.17-49.88-16.867.62-22.09-4.75-0.03-50.0-127.272.14-50.35-21.320.03-30.611815.05
19Q4 (4)9.4720.790.08.05-11.250.00.1385.710.01.8-4.260.010.231.490.01.23-5.380.07.31-5.80.021.0700.02.451.240.01.37-7.430.04.3922.630.01.27-1.550.025.270.00.05.450.00.0000.04.3340.580.09.7814.650.0-0.02-166.670.04.3138.590.00.04-5.790.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。