資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)55.27-20.1611.33-47.2334.28658.4100366.93.6513.2-9.2893.86.9425.573.1838.21-22.256.0311.4410.03-74.019.11-17.4121.930.6924.126.447.682.5435.846.8367.646.19-12.09023.750.680.066.35
2022 (9)69.2342.9821.47-42.564.52165.8800353.99-2.1714.5528.9987.71-6.7224.78-4.6649.11-4.5750.286.9838.59-10.5711.03-19.8421.780.622.665.257.49178.4433.550.1563.710.36-9.96023.59-0.920.0635.17
2021 (8)48.4258.9137.3814.281.7-92.2900361.835.0511.28-14.6794.03-26.0525.99-29.651.4635.7147.04.9143.15434.713.76-2.9621.653.4421.537.332.690.033.5-2.4557.721.1-9.69023.81-30.850.049.25
2020 (7)30.47-53.7632.71594.4822.04000344.45-5.3713.22-48.14127.15132.7936.91145.9937.9279.0444.813.398.07-64.7914.18-5.6620.930.2920.0614.892.690.034.34-10.4357.09-2.390.09-99.1234.43-29.190.04222.29
2019 (6)65.9-22.584.71-90.090000363.982.5425.4923.554.62-36.4715.01-38.0521.18-31.1239.5115.2922.92-20.515.03-3.1620.874.5117.4613.452.690.038.3420.1958.4917.0310.28599.3248.6245.70.01-14.65
2018 (5)85.1231.2447.53118.730000354.9533.0420.64-43.0185.9832.5424.22-0.3830.7539.5834.2723.1428.83015.52371.7319.97-0.415.3930.762.690.031.9-25.6849.98-12.91.47-95.2233.37-54.70.010
2017 (4)64.8644.8721.73468.850.15000266.7957.536.2280.1164.8779.9424.3214.2522.0386.8527.8310.88003.299.320.057.4511.7720.592.690.042.9264.1957.3848.6930.75073.67205.180.000
2016 (3)44.7776.963.82180.880000169.3938.3920.11213.7336.0539.9521.281.1211.79-19.3625.11940.6514.771.373.0128.6318.660.869.767.022.690.026.14107.9638.5958.29-2.0024.1458.190.000
2015 (2)25.351.771.3600000122.4-0.626.41-48.4725.76-9.921.05-9.3414.6211.431.23-22.6414.5702.3418.7818.50.09.1215.882.690.012.57-23.9624.38-10.02.6923.9615.26-18.40.00-72.15
2014 (1)16.67-16.44000000123.169.412.4420.6628.5911.1223.211.5713.1212.621.592.58001.971.0318.54.997.8715.062.690.016.5331.2927.0922.412.17126.0418.738.010.01330.23
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)55.27-11.55-20.1611.3367.36-47.2334.280.29658.41000117.4824.2513.784.813.7431.1593.815.386.9425.5710.93.1738.21-28.61-22.256.0310.611.4410.03-11.79-74.019.11-9.08-17.4121.930.00.6924.120.06.447.680.02.5435.8417.556.8367.648.596.19-12.09-27.0-21.3923.7513.260.680.06-2.426.35
23Q3 (19)62.499.41.056.7741.93-80.4734.18669.82818.8200094.5513.15-14.434.2216.25-27.9981.320.77-14.6923.0526.23-10.7753.5242.19-3.7850.666.862.7211.37-69.23-71.4810.02-3.47-10.7721.930.730.5524.120.06.447.680.02.5430.4916.062.3262.297.253.9-9.5211.93-6.0120.9735.640.720.070.274.48
23Q2 (18)57.12-7.97-2.864.77-39.08-87.24.44-7.3179.0300083.5617.184.43.63548.21-7.6367.3220.865.4518.2619.71-1.8837.64-17.67-28.3347.41-6.140.1736.95-2.07-9.0310.38-2.72-20.7621.77-0.050.624.126.446.447.682.542.5426.278.119.7358.086.677.38-10.81-21.6-19.9815.460.323.550.072.228.91
23Q1 (17)62.07-10.3412.47.83-63.53-79.844.795.97137.1300071.31-30.9318.490.56-84.7-49.0955.7-36.5-3.0515.26-38.43-8.4745.72-6.9-15.3650.510.464.4937.73-2.23-8.8910.67-3.26-20.6121.780.00.622.660.05.257.490.0178.4424.3-27.57-6.3254.45-14.528.55-8.8910.74-20.7915.41-34.68-17.060.066.3323.38
22Q4 (16)69.2311.9542.9821.47-38.06-42.564.5221.51165.88000103.25-6.56-12.613.66-37.54-32.187.71-7.96-6.7224.78-4.09-4.6549.11-11.7-4.5750.281.956.9838.59-3.19-10.5711.03-1.78-19.8421.78-0.140.622.660.05.257.490.0178.4433.5512.580.1563.76.2610.36-9.96-10.91-2.7923.5913.3-0.920.06-4.1335.17
22Q3 (15)61.845.17-1.3234.66-6.9835.133.7250.0-83.72000110.538.0630.555.8649.1127.9595.349.2821.2625.8438.8121.8155.625.9-8.749.324.26.3839.86-1.87-8.4511.23-14.27-17.1221.810.793.3222.660.05.257.490.0178.4429.824.486.1359.9510.8314.63-8.980.33-28.8420.8239.45-1.370.064.5248.37
22Q2 (14)58.86.484.0537.26-4.07-31.972.4822.77-88.9800080.0433.0-2.023.93257.27254.0563.8411.12-14.9418.6111.66-3.9652.52-2.7821.5247.33-2.092.8740.62-1.91280.3413.1-2.53-5.0721.64-0.053.222.665.2512.967.49178.44178.4423.94-7.71-4.1654.097.8313.32-9.01-22.42-168.1514.93-19.64-30.940.0615.8144.62
22Q1 (13)55.2214.043.7638.843.912.972.0218.82-90.8900060.18-49.06-22.21.1-79.59423.8157.45-38.9-25.0416.67-35.86-19.5254.024.9722.5548.342.856.2741.41-4.03278.1713.44-2.33-3.7921.650.03.4421.530.07.332.690.00.025.94-22.578.7250.16-13.17.59-7.3624.05-441.1818.58-21.97-17.420.0516.487.81
21Q4 (12)48.42-22.7458.9137.3845.7314.281.7-92.56-92.29000118.1539.59-6.875.3917.69-6.7594.0319.65-26.0525.9922.53-29.651.46-15.5335.7147.01.384.9143.15-0.9434.713.761.55-2.9621.652.563.4421.530.07.332.690.00.033.519.3-2.4557.7210.361.1-9.69-39.02-10866.6723.8112.79-30.850.045.249.25
21Q3 (11)62.6710.949.525.65-53.17-1.6122.851.51000084.643.61-16.54.58312.6116.2478.594.72-12.7621.219.44-28.5260.9240.9546.4146.360.7612.9643.54307.6865.4313.55-1.81-5.0521.110.670.8121.537.337.332.690.00.028.0812.41-1.7852.39.571.87-6.97-107.44-231.921.11-2.36-20.310.041.88-1.51
21Q2 (10)56.516.18-9.4854.7745.2722.3722.511.53000081.695.6126.751.11428.57-63.3775.05-2.0746.1519.38-6.4314.4443.22-1.9563.446.011.1415.9210.68-2.47-54.6113.8-1.22-4.6320.970.190.5320.060.00.02.690.00.024.984.693.7847.732.381.94-3.36-147.06-2500.021.62-3.91-10.70.04-13.67-8.76
21Q1 (9)53.2274.66-25.4337.7215.32259.9222.170.59000077.35-39.0349.410.21-96.37-55.3276.64-39.7293.6820.71-43.8977.6744.0816.24104.0745.491.5415.0510.9535.69-54.9413.97-1.48-5.2220.930.00.3420.060.014.892.690.00.023.86-30.522.5846.62-18.347.39-1.36-1611.11-38.7822.5-34.650.990.0518.04222.29
20Q4 (8)30.47-27.31-53.7632.7125.47594.4822.0400000126.8725.1747.515.7846.724.03127.1541.15132.7936.9124.41145.9837.92-8.8779.0444.89.1613.398.07-69.34-64.7914.18-0.63-5.6620.93-0.050.2920.060.014.892.690.00.034.3420.11-10.4357.0911.2-2.390.09104.29-99.1234.4329.97-29.190.04-5.13222.29
20Q3 (7)41.92-32.85-21.0826.07291.443.86000000101.3657.270.353.9430.03-55.7390.0875.42-5.1929.6775.22041.6157.3285.2641.043.49.026.3211.869.6714.27-1.38-3.9720.940.381.1120.060.014.892.690.00.028.5918.78-13.751.349.65-3.62-2.1-1600.0-119.5526.499.42-39.620.04-5.62221.04
20Q2 (6)62.43-12.5349.436.66-36.45-10.2400000064.4524.49-35.963.03544.68-60.9551.3529.77-44.2516.9345.26026.4522.4523.5439.690.387.7423.53-3.17-4.4714.47-1.83-3.420.860.00.9720.0614.8914.892.690.00.024.073.48-0.6646.827.865.50.14114.29-98.7224.218.66-31.240.05204.95277.87
20Q1 (5)71.378.348.5310.48122.51103.500000051.77-39.81-32.160.47-89.91-88.739.57-27.55-30.4811.66-22.32021.61.98-24.139.540.089.5624.36.02-7.7414.74-1.93-2.5820.86-0.051.5117.460.013.452.690.00.023.26-39.33-35.4843.41-25.78-19.8-0.98-109.53-110.1222.28-54.18-51.280.0118.0427.76
19Q4 (4)65.924.060.04.71-81.240.0000.0000.086.01-14.850.04.66-47.640.054.62-42.510.015.0100.021.18-5.70.039.514.940.022.92-4.50.015.031.140.020.870.770.017.460.00.02.690.00.038.3415.730.058.499.80.010.28-4.280.048.6210.830.00.01-5.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。