損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 120.59 | -7.45 | 66.28 | -5.89 | 29.98 | -6.4 | 0.42 | 23.53 | 0.05 | 150.0 | 0.12 | 0.0 | 0.01 | 0 | 0.34 | -63.83 | 0.17 | -63.04 | 0.01 | 0 | -0.02 | 0 | 0.06 | -97.31 | 0.38 | 0 | 24.73 | -8.51 | 21.44 | -0.37 | 4.88 | -27.16 | 19.73 | -20.35 | 7.46 | 0.27 | 7.39 | -5.74 | 0.00 | 0 | 285 | 0.0 | 28.49 | -6.41 |
| 2022 (9) | 130.3 | -28.91 | 70.43 | -23.55 | 32.03 | -7.19 | 0.34 | 78.95 | 0.02 | 100.0 | 0.12 | 33.33 | 0 | 0 | 0.94 | 176.47 | 0.46 | 130.0 | 0 | 0 | 0 | 0 | 2.23 | 0 | -0.81 | 0 | 27.03 | -55.4 | 21.52 | -57.82 | 6.7 | -35.2 | 24.77 | 45.28 | 7.44 | -57.09 | 7.84 | -52.51 | 0.00 | 0 | 285 | -1.38 | 30.44 | -51.9 |
| 2021 (8) | 183.28 | 21.38 | 92.12 | 14.51 | 34.51 | 21.64 | 0.19 | -38.71 | 0.01 | -50.0 | 0.09 | 125.0 | 0 | 0 | 0.34 | -24.44 | 0.2 | 53.85 | 0 | 0 | 0.06 | -57.14 | -0.55 | 0 | 3.96 | 0 | 60.61 | 55.65 | 51.02 | 57.18 | 10.34 | 47.5 | 17.05 | -5.23 | 17.34 | 58.07 | 16.51 | 31.76 | 0.00 | 0 | 289 | -0.69 | 63.28 | 54.68 |
| 2020 (7) | 151.0 | 59.15 | 80.45 | 58.55 | 28.37 | 21.5 | 0.31 | -24.39 | 0.02 | -66.67 | 0.04 | 0.0 | 0 | 0 | 0.45 | 80.0 | 0.13 | -43.48 | -0.03 | 0 | 0.14 | 0 | -1.34 | 0 | -3.24 | 0 | 38.94 | 38.58 | 32.46 | 30.0 | 7.01 | 103.19 | 17.99 | 46.5 | 10.97 | 29.98 | 12.53 | 101.77 | 0.00 | 0 | 291 | 0.0 | 40.91 | 39.01 |
| 2019 (6) | 94.88 | 9.68 | 50.74 | 7.75 | 23.35 | 5.47 | 0.41 | -6.82 | 0.06 | 20.0 | 0.04 | 0 | 0.02 | 0.0 | 0.25 | 127.27 | 0.23 | 228.57 | -0.01 | 0 | 0 | 0 | -0.27 | 0 | 7.28 | 420.0 | 28.1 | 50.27 | 24.97 | 60.06 | 3.45 | 2.07 | 12.28 | -32.12 | 8.44 | 104.85 | 6.21 | 24.7 | 0.00 | 0 | 291 | -22.4 | 29.43 | 49.32 |
| 2018 (5) | 86.51 | 15.3 | 47.09 | 13.31 | 22.14 | 10.81 | 0.44 | 12.82 | 0.05 | 25.0 | 0 | 0 | 0.02 | 0.0 | 0.11 | -67.65 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 1.4 | 0 | 18.7 | 48.18 | 15.6 | 45.25 | 3.38 | 46.96 | 18.09 | -0.77 | 4.12 | 61.57 | 4.98 | 22.06 | 0.00 | 0 | 375 | -9.86 | 19.71 | 42.31 |
| 2017 (4) | 75.03 | 14.39 | 41.56 | 7.86 | 19.98 | 2.15 | 0.39 | -9.3 | 0.04 | 100.0 | 0 | 0 | 0.02 | -83.33 | 0.34 | 112.5 | 0.07 | 133.33 | 0 | 0 | 0.3 | 1400.0 | -0.7 | 0 | -0.88 | 0 | 12.62 | 74.07 | 10.74 | 64.47 | 2.3 | 58.62 | 18.23 | -8.8 | 2.55 | 63.46 | 4.08 | 70.71 | 0.00 | 0 | 416 | 0.0 | 13.85 | 58.29 |
| 2016 (3) | 65.59 | -0.7 | 38.53 | 1.66 | 19.56 | -0.46 | 0.43 | -21.82 | 0.02 | 100.0 | 0 | 0 | 0.12 | 1100.0 | 0.16 | -48.39 | 0.03 | -72.73 | 0 | 0 | 0.02 | 0 | -0.11 | 0 | -0.28 | 0 | 7.25 | -20.5 | 6.53 | -20.85 | 1.45 | -16.18 | 19.99 | 5.49 | 1.56 | -20.0 | 2.39 | -10.49 | 0.00 | 0 | 416 | 0.0 | 8.75 | -17.69 |
| 2015 (2) | 66.05 | -14.06 | 37.9 | -8.98 | 19.65 | -5.98 | 0.55 | -8.33 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.31 | 93.75 | 0.11 | 57.14 | -0.03 | 0 | -0.2 | 0 | 0.24 | -65.22 | 0.63 | -75.29 | 9.12 | -45.97 | 8.25 | -44.71 | 1.73 | -39.08 | 18.95 | 12.86 | 1.95 | -45.22 | 2.67 | -38.48 | 0.00 | 0 | 416 | 0.97 | 10.63 | -42.04 |
| 2014 (1) | 76.86 | -1.4 | 41.64 | -1.28 | 20.9 | 9.25 | 0.6 | 46.34 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.16 | 700.0 | 0.07 | -41.67 | 0.01 | 0 | 1.13 | 1312.5 | 0.69 | 137.93 | 2.55 | 339.66 | 16.88 | -1.86 | 14.92 | -3.49 | 2.84 | 12.25 | 16.79 | 14.22 | 3.56 | -4.81 | 4.34 | -16.86 | 0.00 | 0 | 412 | 1.48 | 18.34 | -2.6 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 31.1 | -11.19 | 58.35 | 16.53 | -10.7 | 37.98 | 7.32 | 2.09 | -2.01 | 0.16 | 77.78 | 0.0 | 0.02 | 0.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | -80.0 | -96.3 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | -0.75 | -211.94 | -82.93 | -0.67 | -368.0 | -219.05 | 6.6 | -31.25 | 66100.0 | 5.77 | -24.67 | 1102.08 | 1.28 | -36.32 | 1084.62 | 19.42 | -7.13 | 0 | 2.03 | -24.54 | 1094.12 | 2.26 | -13.08 | 841.67 | 7.53 | 36.66 | -0.4 | 285 | 0.0 | 0.0 | 7.44 | -28.8 | 726.67 |
| 23Q3 (19) | 35.02 | 15.16 | 24.23 | 18.51 | 8.88 | 22.75 | 7.17 | -8.19 | -7.96 | 0.09 | -25.0 | 80.0 | 0.02 | 100.0 | 100.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.14 | -30.0 | -50.0 | 0.05 | -28.57 | -58.33 | 0.01 | 0 | 0 | -0.02 | 0 | 0 | 0.67 | 139.29 | -41.74 | 0.25 | 56.25 | -72.53 | 9.6 | 66.09 | 54.09 | 7.66 | 54.75 | 46.74 | 2.01 | 59.52 | 48.89 | 20.91 | -3.95 | -3.42 | 2.69 | 54.6 | 46.99 | 2.60 | 54.76 | 72.19 | 5.51 | 95.39 | -25.44 | 285 | 0.0 | 0.0 | 10.45 | 52.78 | 47.18 |
| 23Q2 (18) | 30.41 | 26.44 | -26.71 | 17.0 | 19.3 | -21.84 | 7.81 | 1.69 | -8.44 | 0.12 | 140.0 | 50.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 0 | -66.1 | 0.07 | 133.33 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.28 | 300.0 | -56.25 | 0.16 | -75.0 | 130.77 | 5.78 | 109.42 | -45.88 | 4.95 | 61.76 | -36.86 | 1.26 | 281.82 | -58.96 | 21.77 | 80.22 | -24.3 | 1.74 | 61.11 | -36.73 | 1.68 | 97.65 | -42.66 | 2.82 | 161.11 | -49.28 | 285 | 0.0 | 0.0 | 6.84 | 81.91 | -40.62 |
| 23Q1 (17) | 24.05 | 22.45 | -41.33 | 14.25 | 18.95 | -34.12 | 7.68 | 2.81 | -6.68 | 0.05 | -68.75 | -16.67 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.03 | -88.89 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 65.85 | -116.47 | 0.64 | 404.76 | 164.65 | 2.76 | 27700.0 | -72.75 | 3.06 | 537.5 | -61.65 | 0.33 | 353.85 | -86.25 | 12.08 | 0 | -49.05 | 1.08 | 535.29 | -61.57 | 0.85 | 254.17 | -73.02 | 1.08 | -85.71 | -61.57 | 285 | 0.0 | 0.0 | 3.76 | 317.78 | -65.57 |
| 22Q4 (16) | 19.64 | -30.33 | -52.81 | 11.98 | -20.56 | -43.11 | 7.47 | -4.11 | -19.07 | 0.16 | 220.0 | 300.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -85.71 | 0 | 0.27 | 125.0 | 92.86 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.41 | -135.65 | -241.67 | -0.21 | -123.08 | -108.17 | -0.01 | -100.16 | -100.07 | 0.48 | -90.8 | -96.36 | -0.13 | -109.63 | -115.12 | 0.00 | -100.0 | -100.0 | 0.17 | -90.71 | -96.27 | 0.24 | -84.11 | -93.57 | 7.56 | 2.3 | -57.14 | 285 | 0.0 | -1.38 | 0.9 | -87.32 | -93.87 |
| 22Q3 (15) | 28.19 | -32.06 | -43.34 | 15.08 | -30.67 | -38.1 | 7.79 | -8.68 | -10.15 | 0.05 | -37.5 | 0.0 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0.28 | -52.54 | 55.56 | 0.12 | 200.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.15 | 79.69 | 721.43 | 0.91 | 275.0 | 911.11 | 6.23 | -41.67 | -62.92 | 5.22 | -33.42 | -61.67 | 1.35 | -56.03 | -60.53 | 21.65 | -24.72 | 6.23 | 1.83 | -33.45 | -61.06 | 1.51 | -48.46 | -68.21 | 7.39 | 32.91 | -43.15 | 285 | 0.0 | -1.72 | 7.1 | -38.37 | -59.38 |
| 22Q2 (14) | 41.49 | 1.22 | -17.61 | 21.75 | 0.55 | -13.24 | 8.53 | 3.65 | -0.7 | 0.08 | 33.33 | 300.0 | 0.01 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0.59 | 1866.67 | 293.33 | 0.04 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.64 | -24.71 | 236.17 | -0.52 | 47.47 | 0 | 10.68 | 5.43 | -36.01 | 7.84 | -1.75 | -40.61 | 3.07 | 27.92 | -16.35 | 28.76 | 21.3 | 30.91 | 2.75 | -2.14 | -39.29 | 2.93 | -6.98 | -36.72 | 5.56 | 97.86 | -33.01 | 285 | 0.0 | -2.06 | 11.52 | 5.49 | -33.53 |
| 22Q1 (13) | 40.99 | -1.51 | -1.37 | 21.63 | 2.71 | 0.0 | 8.23 | -10.83 | 2.62 | 0.06 | 50.0 | -14.29 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.02 | -85.71 | 100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.85 | 808.33 | 950.0 | -0.99 | -138.52 | -176.15 | 10.13 | -27.12 | -23.37 | 7.98 | -39.55 | -27.45 | 2.4 | 179.07 | 0.42 | 23.71 | 285.53 | 31.07 | 2.81 | -38.38 | -25.46 | 3.15 | -15.55 | -7.35 | 2.81 | -84.07 | -25.46 | 285 | -1.38 | -2.06 | 10.92 | -25.61 | -20.87 |
| 21Q4 (12) | 41.62 | -16.34 | -10.44 | 21.06 | -13.55 | -14.49 | 9.23 | 6.46 | 12.29 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0.03 | 0.0 | 200.0 | 0 | 0 | 100.0 | 0 | -100.0 | -100.0 | 0.14 | 366.67 | 1500.0 | 0 | 0 | 0 | 0.05 | 0 | 0 | -0.12 | -185.71 | 84.21 | 2.57 | 2755.56 | 594.59 | 13.9 | -17.26 | -0.57 | 13.2 | -3.08 | 10.55 | 0.86 | -74.85 | -58.65 | 6.15 | -69.82 | -58.75 | 4.56 | -2.98 | 11.22 | 3.73 | -21.47 | -8.13 | 17.64 | 35.69 | 58.35 | 289 | -0.34 | -0.69 | 14.68 | -16.02 | 1.03 |
| 21Q3 (11) | 49.75 | -1.21 | 5.69 | 24.36 | -2.83 | -4.96 | 8.67 | 0.93 | 12.02 | 0.05 | 150.0 | -37.5 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0.18 | 20.0 | -5.26 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.14 | 129.79 | 140.0 | 0.09 | 0 | 132.14 | 16.8 | 0.66 | 25.19 | 13.62 | 3.18 | 26.11 | 3.42 | -6.81 | 24.36 | 20.38 | -7.24 | -0.59 | 4.70 | 3.75 | 27.03 | 4.75 | 2.59 | 22.11 | 13.00 | 56.63 | 84.66 | 290 | -0.34 | -0.34 | 17.48 | 0.87 | 25.21 |
| 21Q2 (10) | 50.36 | 21.17 | 42.3 | 25.07 | 15.9 | 35.08 | 8.59 | 7.11 | 20.65 | 0.02 | -71.43 | -75.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.15 | 0 | 36.36 | 0.02 | 100.0 | -66.67 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | -0.47 | -370.0 | -34.29 | 0 | -100.0 | -100.0 | 16.69 | 26.25 | 53.82 | 13.2 | 20.0 | 43.79 | 3.67 | 53.56 | 91.15 | 21.97 | 21.45 | 24.26 | 4.53 | 20.16 | 43.81 | 4.63 | 36.18 | 64.18 | 8.30 | 120.16 | 149.25 | 291 | 0.0 | 0.0 | 17.33 | 25.58 | 53.63 |
| 21Q1 (9) | 41.56 | -10.57 | 88.4 | 21.63 | -12.18 | 85.98 | 8.02 | -2.43 | 51.61 | 0.07 | 16.67 | -22.22 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | -100.0 | 0 | 0.01 | 200.0 | 0 | 0 | 0 | 100.0 | 0.01 | 0 | -93.33 | -0.1 | 86.84 | -183.33 | 1.3 | 251.35 | 129.21 | 13.22 | -5.44 | 1815.94 | 11.0 | -7.87 | 1937.04 | 2.39 | 14.9 | 856.0 | 18.09 | 21.33 | -50.61 | 3.77 | -8.05 | 1994.44 | 3.40 | -16.26 | 94.29 | 3.77 | -66.16 | 1994.44 | 291 | 0.0 | 0.0 | 13.8 | -5.02 | 1121.24 |
| 20Q4 (8) | 46.47 | -1.27 | 71.29 | 24.63 | -3.9 | 70.69 | 8.22 | 6.2 | 27.64 | 0.06 | -25.0 | -40.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0 | 0.14 | -26.32 | 0 | -0.01 | -114.29 | -133.33 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.76 | -117.14 | -130.3 | 0.37 | 232.14 | -89.09 | 13.98 | 4.17 | 44.72 | 11.94 | 10.56 | 21.59 | 2.08 | -24.36 | 1585.71 | 14.91 | -27.27 | 0 | 4.10 | 10.81 | 21.66 | 4.06 | 4.37 | 79.65 | 11.14 | 58.24 | 29.99 | 291 | 0.0 | 0.0 | 14.53 | 4.08 | 44.58 |
| 20Q3 (7) | 47.07 | 33.0 | 73.5 | 25.63 | 38.09 | 79.61 | 7.74 | 8.71 | 22.27 | 0.08 | 0.0 | -11.11 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.19 | 72.73 | 5.56 | 0.07 | 16.67 | 600.0 | 0 | -100.0 | 0 | -0.01 | 0 | 0 | -0.35 | 0.0 | -1066.67 | -0.28 | -124.78 | -115.22 | 13.42 | 23.69 | 60.53 | 10.8 | 17.65 | 57.43 | 2.75 | 43.23 | 72.96 | 20.50 | 15.95 | 7.56 | 3.70 | 17.46 | 57.45 | 3.89 | 37.94 | 121.02 | 7.04 | 111.41 | 35.38 | 291 | 0.0 | 0.0 | 13.96 | 23.76 | 60.64 |
| 20Q2 (6) | 35.39 | 60.43 | 62.19 | 18.56 | 59.59 | 57.82 | 7.12 | 34.59 | 29.93 | 0.08 | -11.11 | -38.46 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 57.14 | 0.06 | 0 | -66.67 | 0.03 | 150.0 | 0 | 0 | -100.0 | 0 | -0.35 | -391.67 | -537.5 | 1.13 | 125.39 | 54.79 | 10.85 | 1472.46 | 104.72 | 9.18 | 1600.0 | 111.52 | 1.92 | 668.0 | 81.13 | 17.68 | -51.73 | -11.42 | 3.15 | 1650.0 | 111.41 | 2.82 | 61.14 | 122.05 | 3.33 | 1750.0 | 16.84 | 291 | 0.0 | 0.0 | 11.28 | 898.23 | 101.43 |
| 20Q1 (5) | 22.06 | -18.69 | 17.28 | 11.63 | -19.4 | 13.24 | 5.29 | -17.86 | 3.73 | 0.09 | -10.0 | 0.0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.06 | 0 | 0 | 0.15 | 0 | 0 | 0.12 | 136.36 | 1100.0 | -4.45 | -231.27 | -439.69 | 0.69 | -92.86 | -85.56 | 0.54 | -94.5 | -86.33 | 0.25 | 278.57 | -73.4 | 36.63 | 0 | 86.98 | 0.18 | -94.66 | -86.76 | 1.75 | -22.57 | 88.17 | 0.18 | -97.9 | -86.76 | 291 | 0.0 | 0.0 | 1.13 | -88.76 | -77.8 |
| 19Q4 (4) | 27.13 | 0.0 | 0.0 | 14.43 | 1.12 | 0.0 | 6.44 | 1.74 | 0.0 | 0.1 | 11.11 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.33 | -1000.0 | 0.0 | 3.39 | 84.24 | 0.0 | 9.66 | 15.55 | 0.0 | 9.82 | 43.15 | 0.0 | -0.14 | -108.81 | 0.0 | 0.00 | -100.0 | 0.0 | 3.37 | 43.4 | 0.0 | 2.26 | 28.41 | 0.0 | 8.57 | 64.81 | 0.0 | 291 | 0.0 | 0.0 | 10.05 | 15.65 | 0.0 |
| 19Q3 (3) | 27.13 | 24.34 | 0.0 | 14.27 | 21.34 | 0.0 | 6.33 | 15.51 | 0.0 | 0.09 | -30.77 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.18 | 157.14 | 0.0 | 0.01 | -94.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -137.5 | 0.0 | 1.84 | 152.05 | 0.0 | 8.36 | 57.74 | 0.0 | 6.86 | 58.06 | 0.0 | 1.59 | 50.0 | 0.0 | 19.06 | -4.51 | 0.0 | 2.35 | 57.72 | 0.0 | 1.76 | 38.58 | 0.0 | 5.20 | 82.46 | 0.0 | 291 | 0.0 | 0.0 | 8.69 | 55.18 | 0.0 |
| 19Q2 (2) | 21.82 | 16.0 | 0.0 | 11.76 | 14.51 | 0.0 | 5.48 | 7.45 | 0.0 | 0.13 | 44.44 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 0 | 0.0 | 0.18 | 800.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 700.0 | 0.0 | 0.73 | -44.27 | 0.0 | 5.3 | 10.88 | 0.0 | 4.34 | 9.87 | 0.0 | 1.06 | 12.77 | 0.0 | 19.96 | 1.89 | 0.0 | 1.49 | 9.56 | 0.0 | 1.27 | 36.56 | 0.0 | 2.85 | 109.56 | 0.0 | 291 | 0.0 | 0.0 | 5.6 | 10.02 | 0.0 |
| 19Q1 (1) | 18.81 | 0.0 | 0.0 | 10.27 | 0.0 | 0.0 | 5.1 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 4.78 | 0.0 | 0.0 | 3.95 | 0.0 | 0.0 | 0.94 | 0.0 | 0.0 | 19.59 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 0.93 | 0.0 | 0.0 | 1.36 | 0.0 | 0.0 | 291 | 0.0 | 0.0 | 5.09 | 0.0 | 0.0 |
