資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)3.0930.382.6-64.190.9935.620042.76-19.49-1.603.61-2.178.4421.517.39-16.020.040.00.2-61.540.04-33.338.3942.440000-2.320-2.320-0.160-2.480-0.000
2022 (9)2.37-50.317.2681.50.730.00053.11-39.81-1.9603.69-10.656.9548.438.835.180.040.00.52-49.020.060.05.899.890.23000-0.960-0.730-0.070-1.030-0.000
2021 (8)4.7760.614.023.460.73-15.120088.2394.04.351511.114.1367.214.68-13.816.5139.70.040.01.0241.670.0650.05.360.000002.2802.280-0.1102.170-0.000
2020 (7)2.9740.763.24-35.970.8643.330045.4824.950.2702.472.495.43-17.974.667.870.0433.330.7246.940.04-55.565.360.00000-2.080-2.080-0.110-2.190-0.000
2019 (6)2.1115.35.062.220.6172.730036.49.34-0.1902.411.696.62-7.04.329.090.030.00.49276.920.09-52.635.360.00000-2.390-2.390-0.120-2.510-0.090
2018 (5)1.838.284.95-12.390.2200033.2913.12-0.602.37-22.37.12-31.313.960.510.03-66.670.1300.1911.765.360.00000-2.20-2.20-0.090-2.290-0.110
2017 (4)1.6938.525.653.86000029.436.44-0.5803.0544.5510.3635.813.94-13.020.09-82.35000.17-63.045.36-50.00000-1.680-1.6800.04-20.0-1.640-0.020
2016 (3)1.22-44.295.4434.990.313.330027.6511.63-2.0802.1121.267.638.634.53-2.790.515000.0000.4676.9210.720.00000-6.440-6.4400.0525.0-6.3900.0569.22
2015 (2)2.1910.614.03-27.520.3-6.250024.7716.350.5201.74-22.677.02-33.534.664.480.010.00.11-15.380.2618.1810.720.00000-4.370-4.3700.040.0-4.3300.0354.38
2014 (1)1.98-3.415.5679.350.3200021.295.97-1.3502.2514.810.578.334.469.310.01-66.670.1300.224.7610.720.00000-4.840-4.8400.04100.0-4.800.02122.06
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)3.09-28.3130.382.6-64.82-64.190.99-18.1835.6200017.2278.2658.860.01102.94101.113.6112.46-2.178.44-4.3121.487.39-5.98-16.020.040.00.00.2-51.22-61.540.04-33.33-33.338.3942.4442.4400-100.0000-2.320.85-141.67-2.320.85-217.81-0.16-166.67-128.57-2.48-3.33-140.78-0.0065.4549.6
23Q3 (19)4.3193.27189.267.39-1.861.931.217.0895.160009.6618.53-40.22-0.3440.3546.883.2123.94-50.928.8246.08-14.657.86-14.29-41.260.040.00.00.41-26.79-26.790.060.0-14.295.890.00.000-100.0000-2.34-17.59-2825.0-2.34-17.59-1660.0-0.0664.710-2.4-11.11-2900.0-0.00-6.88-73.07
23Q2 (18)2.23-16.48-11.167.53-5.285.461.1310.7873.850008.155.3-25.91-0.5717.3914.932.59-1.15-19.316.045.4230.529.1723.25-19.420.040.00.00.56-17.65-20.00.06-25.050.05.890.00.00-100.0-100.0000-1.99-20.61-455.36-1.99-40.14-351.9-0.17-240.0-325.0-2.16-27.06-515.38-0.00-18.23-78.02
23Q1 (17)2.6712.668.17.959.518.131.0239.7350.00007.74-28.6-48.78-0.6923.33-376.02.62-29.0-27.825.73-17.5637.27.44-15.45-18.150.040.00.00.6830.77-20.930.0833.3360.05.890.09.890.230.00000-1.65-71.88-165.22-1.42-94.52-156.13-0.0528.57-225.0-1.7-65.05-166.15-0.00-15.42-79.59
22Q4 (16)2.3759.06-50.317.260.1481.50.7317.740.000010.84-32.92-48.41-0.9-40.62-212.53.69-43.58-10.656.95-32.7748.438.8-34.2335.180.040.00.00.52-7.14-49.020.06-14.290.05.890.09.890.230.00000-0.96-1100.0-142.11-0.73-586.67-132.02-0.07036.36-1.03-1187.5-147.47-0.00-18.66-47.74
22Q3 (15)1.49-40.64-60.697.251.5465.90.62-4.62-18.4200016.1646.91-27.4-0.644.48-172.736.54103.7439.4510.34123.3881.8413.3817.5777.220.040.00.00.56-20.0-16.420.0775.016.675.890.09.890.230.00000-0.08-114.29-105.440.15-81.01-89.80100.0100.0-0.08-115.38-106.06-0.00-9.93-10.6
22Q2 (14)2.511.62-38.187.146.0940.00.65-4.41-8.4500011.0-27.2-61.5-0.67-368.0-133.53.21-11.57-13.714.6310.82-10.4311.3825.1986.860.040.00.00.7-18.675.00.04-20.0-20.05.899.899.890.23000000.56-77.87-5.080.79-68.7733.9-0.04-200.071.430.52-79.7715.56-0.00-19.2812.5
22Q1 (13)2.47-48.22-41.056.7368.25115.020.68-6.85-11.6900015.11-28.08-7.810.25-68.75-62.693.63-12.1132.974.17-10.81-17.249.0939.63-12.340.040.00.00.86-15.6953.570.05-16.67-28.575.360.00.00000002.5310.96279.432.5310.96279.430.04136.36130.772.5718.43266.88-0.005.0551.77
21Q4 (12)4.7725.8660.614.0-8.4723.460.73-3.95-15.1200021.01-5.6237.320.8-9.09158.064.13-11.9467.214.68-17.64-13.816.51-13.7739.70.040.00.01.0252.2441.670.060.050.05.360.00.00000002.2855.1209.622.2855.1209.62-0.1126.670.02.1764.39199.09-0.0011.1757.85
21Q3 (11)3.79-6.6585.784.37-14.31-1.580.767.0418.7500022.26-22.0989.290.88-56.01566.674.6926.08118.145.6810.036.647.5523.9740.330.040.00.00.6767.526.420.0620.050.05.360.00.00000001.47149.15160.491.47149.15160.49-0.15-7.14-25.01.32193.33151.76-0.0013.020
21Q2 (10)4.06-3.190.615.162.94-5.90.71-7.7918.3300028.5774.31167.762.0198.511438.463.7236.2688.835.172.4-0.446.09-41.2751.490.040.033.330.4-28.57-2.440.05-28.5725.05.360.00.00000000.59141.84124.890.59141.84124.89-0.14-7.690.00.45129.22117.93-0.0034.2598.18
21Q1 (9)4.1941.08136.723.13-3.4-43.190.77-10.4745.2800016.397.12111.480.67116.13658.332.7310.5325.815.04-7.12-16.4310.37122.53122.060.040.033.330.56-22.2247.370.0775.016.675.360.00.0000000-1.4132.2143.82-1.4132.2143.82-0.13-18.180.0-1.5429.6841.67-0.0017.0297.35
20Q4 (8)2.9745.5940.763.24-27.03-35.970.8634.3843.3300015.330.150.590.31616.67675.02.4714.882.495.431.9-17.954.66-13.387.870.040.033.330.7235.8546.940.040.0-55.565.360.00.0000000-2.0814.412.97-2.0814.412.97-0.118.338.33-2.1914.1212.75-0.00096.53
20Q3 (7)2.04-4.232.514.44-18.08-31.590.646.6745.4500011.7610.2225.24-0.06-146.15-200.02.159.14-6.115.332.7305.3833.8315.70.0433.3333.330.5329.27253.330.040.0-60.05.360.00.0000000-2.43-2.530.0-2.43-2.530.0-0.1214.29-9.09-2.55-1.59-0.390.00100.0100.0
20Q2 (6)2.1320.3453.245.42-1.63-11.00.613.21160.8700010.6737.6823.350.13208.33138.241.97-9.221.035.19-14.0504.02-13.92-16.250.030.00.00.417.894000.00.04-33.33-60.05.360.00.0000000-2.375.584.82-2.375.584.82-0.14-7.69-55.56-2.514.922.71-0.094.2138.77
20Q1 (5)1.77-16.11-1.125.518.89-3.160.53-11.6700007.75-23.72-5.6-0.12-400.0-400.02.17-9.9631.526.04-8.8104.678.15.180.030.00.00.38-22.4500.06-33.33-64.715.360.00.0000000-2.51-5.02-16.74-2.51-5.02-16.74-0.13-8.33-62.5-2.64-5.18-18.39-0.10-8.7913.53
19Q4 (4)2.116.030.05.06-22.030.00.636.360.0000.010.168.20.00.04-33.330.02.415.240.06.6200.04.32-7.10.00.030.00.00.49226.670.00.09-10.00.05.360.00.0000.0000.0-2.391.650.0-2.391.650.0-0.12-9.090.0-2.511.180.0-0.0911.910.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。