資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.53133.053.56-21.93000058.17-11.62-0.72016.4-13.9128.19-2.5918.69-29.11.8-2.7001.24-67.3731.770.013.470.071.3313.6810.28-8.3825.09-2.94-1.608.68-12.230.03-28.07
2022 (9)8.38-35.594.567500.0000065.824.840019.0522.0428.9416.426.3633.541.85537.93003.84122.2231.770.013.460.01.170.011.220.9925.850.39-1.3309.893.340.0521.09
2021 (8)13.01-42.480.0620.0000062.78-20.9-3.54015.61-16.7524.865.2519.7450.80.290.0000.09-18.1831.770.013.460.01.170.011.11-23.925.75-11.94-1.5409.57-27.330.040
2020 (7)22.6236.510.05-58.33000079.372.02-1.51018.75-28.2423.62-29.6613.0924.430.29141.67000.11-35.2931.770.013.460.01.170.014.6-9.7129.24-5.1-1.43013.17-9.30.000
2019 (6)16.5726.30.12100.0000077.80.1-1.17026.13-3.3333.59-3.4310.52-31.290.120.0000.17-37.0431.770.013.462.21.1739.2916.17-17.8430.81-8.55-1.65014.52-21.560.00-71.94
2018 (5)13.12-50.820.0620.0000077.72-10.362.97858.0627.0371.434.7891.2115.3133.250.120.0000.27-28.9531.770.013.170.230.8416.6719.688.5533.695.31-1.17018.517.060.0063.21
2017 (4)26.68-9.830.05-16.67000086.7-34.720.31-94.1615.77-10.318.1937.4211.49-35.160.12-83.78000.388.5731.770.013.144.290.7224.1418.13-21.3431.99-11.7-0.84017.29-22.570.00-46.73
2016 (3)29.59-0.10.06-93.180000132.8217.995.31-37.0917.580.413.24-14.9117.72-16.960.74-5.13000.35-5.4131.770.012.67.140.580.023.05-7.9836.23-3.1-0.72022.33-11.630.00-48.43
2015 (2)29.62-21.870.88-52.170000112.5746.428.4439.2717.5154.8215.555.7321.3463.520.78550.0000.37-9.7631.770.011.765.470.580.025.0513.537.3910.620.22-51.1125.2712.210.00-38.43
2014 (1)37.91-2.791.84-2.65000076.88-8.196.06-21.7111.31-31.3714.71-25.2513.0525.840.120.0000.41-12.7731.770.011.157.420.580.022.070.6833.82.80.45181.2522.521.990.01173.9
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.5315.7133.053.56-21.93-21.9300000012.59-18.51-35.77-1.32-278.38-980.016.4-10.97-13.9128.19-0.24-2.5918.69-9.93-29.11.8-1.1-2.70001.24-63.1-67.3731.770.00.013.470.00.071.330.013.6810.28-11.68-8.3825.09-5.14-2.94-1.6-21.21-20.38.68-15.89-12.230.03-33.19-28.07
23Q3 (19)16.8833.6592.044.560.0590.9100000015.452.32-17.20.7454.17-7.518.425.748.4828.2610.954.020.75-5.85-13.41.82-0.55-2.150003.36-19.422140.031.770.00.013.470.00.071.330.013.6811.646.696.1126.452.883.32-1.3223.7-18.9210.3212.424.670.057.230.09
23Q2 (18)12.6341.1229.544.560.01166.6700000015.10.4710.70.48177.42633.3317.428.8828.7525.476.5515.1822.04-9.56-4.711.83-0.54531.030004.1715.832506.2531.770.00.013.470.070.071.3313.6813.6810.912.927.3825.711.93.67-1.73-37.3-39.529.18-1.712.910.0512.35-16.2
23Q1 (17)8.956.8-8.584.560.07500.000000015.03-23.327.97-0.62-513.3327.9116.0-16.016.6723.91-17.4-0.1424.37-7.5515.771.84-0.54534.480003.6-5.264400.031.770.00.013.460.00.01.170.00.010.6-5.533.4125.23-2.41.37-1.265.26-22.339.34-5.561.30.04-10.639.33
22Q4 (16)8.38-4.66-35.594.56590.917500.000000019.65.0420.470.15-81.25113.5119.0512.1922.0428.946.5116.3826.3610.0233.541.85-0.54537.930003.82433.334122.2231.770.00.013.460.00.01.170.00.011.222.280.9925.850.980.39-1.33-19.8213.649.890.33.340.05-7.0421.09
22Q3 (15)8.79-9.85-34.060.6683.331220.000000018.6636.87.550.8988.89335.2916.9825.5-8.8627.1722.87-0.6723.963.5921.441.86541.38541.380000.15-6.2550.031.770.00.013.460.00.01.170.00.010.977.97-9.8625.63.23-4.51-1.1110.4832.739.8610.54-6.270.05-10.2229.66
22Q2 (14)9.75-0.41-48.220.36500.0620.000000013.64-2.01-9.79-0.0989.5393.3313.53-9.8-9.9222.12-7.629.3723.139.8840.690.290.00.00000.16100.060.031.770.00.013.460.00.01.170.00.010.16-0.88-18.8524.8-0.36-8.66-1.24-20.3924.398.92-3.25-18.010.0646.5869.35
22Q1 (13)9.79-24.75-49.220.060.020.000000013.92-14.44-0.78-0.8622.52-17.8115.0-3.91-19.0923.94-3.741.8221.056.6443.980.290.00.00000.08-11.11-27.2731.770.00.013.460.00.01.170.00.010.25-7.74-26.124.89-3.34-12.7-1.0333.1232.689.22-3.66-25.280.04-1.0216.04
21Q4 (12)13.01-2.4-42.480.0620.020.000000016.27-6.22-24.68-1.11-226.478.2615.61-16.21-16.7524.87-9.15.2819.740.0550.80.290.00.00000.09-10.0-18.1831.770.00.013.460.00.01.170.00.011.11-8.71-23.925.75-3.95-11.94-1.546.67-7.699.57-9.03-27.330.04-0.460
21Q3 (11)13.33-29.2186.430.050.0-16.6700000017.3514.75-26.26-0.3474.8110.5318.6324.03-45.3727.3635.29-40.6219.7320.0123.240.290.00.00000.10.025.031.770.00.013.460.00.01.170.00.012.17-2.8-23.3126.81-1.25-12.13-1.65-0.616.2510.52-3.31-25.440.0417.2625289.68
21Q2 (10)18.83-2.33106.920.050.0-58.3300000015.127.77-23.25-1.35-84.93-13400.015.02-18.99-49.020.22-13.99-49.916.4412.4515.860.290.0141.670000.1-9.090.031.770.00.013.460.00.01.170.00.012.52-9.73-22.9527.15-4.77-12.08-1.64-7.1918.4110.88-11.83-23.60.030.4421596.16
21Q1 (9)19.28-14.7720.880.050.0-58.3300000014.03-35.05-3.57-0.7339.67-1012.518.54-1.12-23.8923.51-0.47-28.1814.6211.69-7.930.290.0141.670000.110.00.031.770.00.013.460.00.01.170.00.013.87-5.0-14.728.51-2.5-7.7-1.53-6.9915.012.34-6.3-14.660.03010738.5
20Q4 (8)22.62216.3636.510.05-16.67-58.3300000021.6-8.233.0-1.21-218.42-9.0118.75-45.01-28.2423.62-48.73-29.6813.09-18.2424.430.290.0141.670000.1137.5-35.2931.770.00.013.460.00.01.170.00.014.6-8.0-9.7129.24-4.16-5.1-1.4318.7513.3313.17-6.66-9.30.00-100.0-100.0
20Q3 (7)7.15-21.43-46.20.06-50.00.000000023.5319.444.67-0.38-3700.0-40.7434.115.795.9346.0714.15016.0112.8329.950.29141.67141.670000.08-20.0-52.9431.770.00.013.460.00.01.170.00.015.87-2.34-8.8530.51-1.2-4.78-1.7612.44-13.5514.11-0.91-11.030.000.2-82.87
20Q2 (6)9.1-42.95-36.010.120.0100.000000019.735.4-6.86-0.01-112.5-101.3329.4520.893.340.3623.3014.19-10.642.530.120.00.00000.1-9.09-60.031.770.00.013.460.00.01.170.00.016.25-0.06-8.0930.88-0.03-4.43-2.01-11.67-97.0614.24-1.52-14.530.00-49.83-87.03
20Q1 (5)15.95-3.7429.570.120.0100.000000014.55-10.41-18.810.08107.21114.8124.36-6.77-4.1332.73-2.55015.8850.953.660.120.00.00000.11-35.29-57.6931.770.00.013.460.02.21.170.039.2916.260.56-15.0530.890.26-6.82-1.8-9.09-114.2914.46-0.41-20.980.00-49.93-80.91
19Q4 (4)16.5724.680.00.12100.00.0000.0000.016.24-27.760.0-1.11-311.110.026.13-18.830.033.5900.010.52-14.610.00.120.00.0000.00.170.00.031.770.00.013.460.00.01.170.00.016.17-7.120.030.81-3.840.0-1.65-6.450.014.52-8.450.00.00-31.960.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。