損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 18.5 | 7.0 | 13.5 | 5.06 | 1.88 | 41.35 | 0.06 | 100.0 | 2.43 | 32.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.02 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 3.07 | 3.72 | 2.42 | 1.68 | 0.65 | 14.04 | 21.28 | 9.97 | 0.58 | 0.0 | 0.65 | -2.99 | 0.00 | 0 | 380 | 1.88 | 3.27 | 1.87 |
| 2022 (9) | 17.29 | -45.87 | 12.85 | -46.66 | 1.33 | -38.99 | 0.03 | 200.0 | 1.84 | 28.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | 0 | 2.96 | -47.52 | 2.38 | -51.43 | 0.57 | -22.97 | 19.35 | 48.39 | 0.58 | -57.04 | 0.67 | -48.46 | 0.00 | 0 | 373 | 13.03 | 3.21 | -44.27 |
| 2021 (8) | 31.94 | 171.83 | 24.09 | 138.75 | 2.18 | -41.55 | 0.01 | 0.0 | 1.43 | 55.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 5.64 | 0 | 4.9 | 0 | 0.74 | 7300.0 | 13.04 | 0 | 1.35 | 0 | 1.30 | 0 | 0.00 | 0 | 330 | 13.79 | 5.76 | 0 |
| 2020 (7) | 11.75 | 117400.0 | 10.09 | 0 | 3.73 | 155.48 | 0.01 | -50.0 | 0.92 | 15.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -2.1 | 0 | -2.1 | 0 | 0.01 | -95.83 | 0.00 | 0 | -0.73 | 0 | -0.54 | 0 | 0.00 | 0 | 290 | 16.0 | -1.99 | 0 |
| 2019 (6) | 0.01 | -99.54 | 0 | 0 | 1.46 | 180.77 | 0.02 | 100.0 | 0.8 | 122.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0 | -0.7 | 0 | -0.94 | 0 | 0.24 | 700.0 | 0.00 | 0 | -0.38 | 0 | -0.44 | 0 | 0.00 | 0 | 250 | 43.68 | -0.65 | 0 |
| 2018 (5) | 2.18 | 235.38 | 2.14 | 282.14 | 0.52 | 26.83 | 0.01 | -75.0 | 0.36 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -85.71 | -0.54 | 0 | 0 | 0 | 0 | 0 | -0.2 | 0 | -0.67 | 0 | -0.7 | 0 | 0.03 | 0 | 0.00 | 0 | -0.40 | 0 | -0.13 | 0 | 0.00 | 0 | 174 | 30.83 | -0.59 | 0 |
| 2017 (4) | 0.65 | -49.22 | 0.56 | -46.15 | 0.41 | 5.13 | 0.04 | 0.0 | 0.12 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0.2 | 0 | 0 | 0 | -1.25 | 0 | -1.57 | 0 | -1.57 | 0 | 0 | 0 | 0.00 | 0 | -1.18 | 0 | -0.08 | 0 | 0.00 | 0 | 133 | 9.92 | -1.43 | 0 |
| 2016 (3) | 1.28 | -5.88 | 1.04 | 2.97 | 0.39 | -25.0 | 0.04 | -33.33 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -0.16 | 0 | -0.04 | 0 | 0.00 | 0 | 121 | 0.0 | -0.09 | 0 |
| 2015 (2) | 1.36 | -61.03 | 1.01 | -57.02 | 0.52 | -16.13 | 0.06 | -33.33 | 0.11 | 120.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -78.57 | 0 | 0 | 0 | 0 | 0 | 0 | 0.22 | 57.14 | 0.05 | -92.31 | 0.01 | -98.21 | 0.04 | -55.56 | 84.13 | 499.64 | 0.01 | -97.67 | -0.06 | 0 | 0.00 | 0 | 121 | 0.83 | 0.12 | -83.1 |
| 2014 (1) | 3.49 | -81.31 | 2.35 | -84.28 | 0.62 | -40.95 | 0.09 | 200.0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 180.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 0 | 0.65 | -75.19 | 0.56 | -65.22 | 0.09 | -91.09 | 14.03 | -63.58 | 0.43 | -63.25 | 0.11 | -74.42 | 0.00 | 0 | 120 | 10.09 | 0.71 | -73.99 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.41 | 10.81 | -18.0 | 0.02 | 0 | 0.0 | 0.68 | 9.68 | 25.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.41 | -2.5 | -144.57 | -0.38 | -5.56 | -153.52 | -0.03 | 25.0 | -114.29 | 0.00 | 0 | -100.0 | -0.10 | -11.11 | -152.63 | -0.10 | -11.11 | -150.0 | 0.64 | -13.51 | 0.0 | 380 | 0.0 | 1.88 | -0.36 | -2.86 | -136.0 |
| 23Q3 (19) | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0.37 | 37.04 | 270.0 | 0 | -100.0 | 0 | 0.62 | 6.9 | 29.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -50.0 | -0.4 | -73.91 | -233.33 | -0.36 | -63.64 | -260.0 | -0.04 | -300.0 | -33.33 | 0.00 | 0 | 0 | -0.09 | -50.0 | -200.0 | -0.09 | -50.0 | -350.0 | 0.74 | -10.84 | 64.44 | 380 | 0.0 | 2.7 | -0.35 | -94.44 | -288.89 |
| 23Q2 (18) | 0.31 | -98.3 | -90.22 | 0.27 | -97.96 | -88.46 | 0.27 | -67.47 | 22.73 | 0.03 | 0 | 200.0 | 0.58 | 7.41 | 34.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.23 | -105.58 | -137.7 | -0.22 | -106.51 | -144.0 | -0.01 | -101.35 | -109.09 | 0.00 | -100.0 | -100.0 | -0.06 | -106.74 | -142.86 | -0.06 | -106.74 | -146.15 | 0.83 | -6.74 | 72.92 | 380 | 0.0 | 4.11 | -0.18 | -104.33 | -128.12 |
| 23Q1 (17) | 18.19 | 206.75 | 122.1 | 13.23 | 196.64 | 118.68 | 0.83 | 66.0 | 62.75 | 0 | -100.0 | 0 | 0.54 | 0.0 | 42.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | 75.0 | 4.12 | 347.83 | 165.81 | 3.38 | 376.06 | 166.14 | 0.74 | 252.38 | 164.29 | 17.93 | -21.12 | -0.99 | 0.89 | 368.42 | 147.22 | 0.89 | 345.0 | 147.22 | 0.89 | 39.06 | 147.22 | 380 | 1.88 | 8.26 | 4.16 | 316.0 | 150.6 |
| 22Q4 (16) | 5.93 | 0 | -69.85 | 4.46 | 0 | -69.74 | 0.5 | 400.0 | -45.05 | 0.02 | 0 | 0 | 0.54 | 12.5 | 31.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -100.0 | -33.33 | 0.92 | 866.67 | -76.94 | 0.71 | 810.0 | -78.22 | 0.21 | 800.0 | -71.23 | 22.73 | 0 | 23.73 | 0.19 | 733.33 | -80.81 | 0.20 | 1100.0 | -77.01 | 0.64 | 42.22 | -57.05 | 373 | 0.81 | 13.03 | 1.0 | 1211.11 | -75.25 |
| 22Q3 (15) | 0 | -100.0 | -100.0 | 0 | -100.0 | -100.0 | 0.1 | -54.55 | -56.52 | 0 | -100.0 | 0 | 0.48 | 11.63 | 26.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | -0.12 | -119.67 | -170.59 | -0.1 | -120.0 | -162.5 | -0.03 | -127.27 | 0 | 0.00 | -100.0 | -100.0 | -0.03 | -121.43 | -160.0 | -0.02 | -115.38 | -150.0 | 0.45 | -6.25 | -10.0 | 370 | 1.37 | 12.12 | -0.09 | -114.06 | -147.37 |
| 22Q2 (14) | 3.17 | -61.29 | -31.68 | 2.34 | -61.32 | -34.82 | 0.22 | -56.86 | -53.19 | 0.01 | 0 | 0 | 0.43 | 13.16 | 22.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.61 | -60.65 | 5.17 | 0.5 | -60.63 | -13.79 | 0.11 | -60.71 | 0 | 17.73 | -2.1 | 8765.0 | 0.14 | -61.11 | -17.65 | 0.13 | -63.89 | -13.33 | 0.48 | 33.33 | 6.67 | 365 | 3.99 | 10.61 | 0.64 | -61.45 | 6.67 |
| 22Q1 (13) | 8.19 | -58.36 | 39.52 | 6.05 | -58.96 | 37.81 | 0.51 | -43.96 | -10.53 | 0 | 0 | 0 | 0.38 | -7.32 | 31.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -166.67 | 0 | 1.55 | -61.15 | 72.22 | 1.27 | -61.04 | 41.11 | 0.28 | -61.64 | 0 | 18.11 | -1.42 | 22537.5 | 0.36 | -63.64 | 33.33 | 0.36 | -58.62 | 50.0 | 0.36 | -75.84 | 33.33 | 351 | 6.36 | 6.36 | 1.66 | -58.91 | 78.49 |
| 21Q4 (12) | 19.67 | 1017.61 | 67.4 | 14.74 | 975.91 | 46.09 | 0.91 | 295.65 | -23.53 | 0 | 0 | 0 | 0.41 | 7.89 | 64.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | -200.0 | 3.99 | 2247.06 | 767.39 | 3.26 | 1937.5 | 624.44 | 0.73 | 0 | 7200.0 | 18.37 | 9568.42 | 1335.16 | 0.99 | 1880.0 | 518.75 | 0.87 | 2075.0 | 625.0 | 1.49 | 198.0 | 304.11 | 330 | 0.0 | 13.79 | 4.04 | 2026.32 | 724.49 |
| 21Q3 (11) | 1.76 | -62.07 | 0 | 1.37 | -61.84 | 0 | 0.23 | -51.06 | -73.26 | 0 | 0 | 0 | 0.38 | 8.57 | 58.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -70.69 | 119.77 | 0.16 | -72.41 | 118.6 | 0 | 0 | 0 | 0.19 | -5.0 | 0 | 0.05 | -70.59 | 116.13 | 0.04 | -73.33 | 117.39 | 0.50 | 11.11 | 154.35 | 330 | 0.0 | 19.13 | 0.19 | -68.33 | 122.89 |
| 21Q2 (10) | 4.64 | -20.95 | 0 | 3.59 | -18.22 | 0 | 0.47 | -17.54 | -52.53 | 0 | 0 | 0 | 0.35 | 20.69 | 59.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.58 | -35.56 | 157.43 | 0.58 | -35.56 | 157.43 | 0 | 0 | 0 | 0.20 | 150.0 | 0 | 0.17 | -37.04 | 145.95 | 0.15 | -37.5 | 157.69 | 0.45 | 66.67 | 173.77 | 330 | 0.0 | 19.13 | 0.6 | -35.48 | 161.86 |
| 21Q1 (9) | 5.87 | -50.04 | 0 | 4.39 | -56.49 | 0 | 0.57 | -52.1 | -17.39 | 0 | 0 | 0 | 0.29 | 16.0 | 38.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.9 | 95.65 | 230.43 | 0.9 | 100.0 | 230.43 | 0 | -100.0 | 0 | 0.08 | -93.75 | 0 | 0.27 | 68.75 | 208.0 | 0.24 | 100.0 | 233.33 | 0.27 | 136.99 | 208.0 | 330 | 13.79 | 19.13 | 0.93 | 89.8 | 236.76 |
| 20Q4 (8) | 11.75 | 0 | 0 | 10.09 | 0 | 0 | 1.19 | 38.37 | 95.08 | 0 | 0 | -100.0 | 0.25 | 4.17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 0.46 | 153.49 | 176.67 | 0.45 | 152.33 | 175.0 | 0.01 | 0 | 0 | 1.28 | 0 | 0 | 0.16 | 151.61 | 166.67 | 0.12 | 152.17 | 175.0 | -0.73 | 20.65 | -92.11 | 290 | 4.69 | 16.0 | 0.49 | 159.04 | 183.05 |
| 20Q3 (7) | 0 | 0 | 100.0 | 0 | 0 | 100.0 | 0.86 | -13.13 | 126.32 | 0 | 0 | 0 | 0.24 | 9.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.86 | 14.85 | -473.91 | -0.86 | 14.85 | -473.91 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.31 | 16.22 | -444.44 | -0.23 | 11.54 | -130.0 | -0.92 | -50.82 | -557.14 | 277 | 0.0 | 9.06 | -0.83 | 14.43 | -460.87 |
| 20Q2 (6) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.99 | 43.48 | 230.0 | 0 | 0 | 0 | 0.22 | 4.76 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | -114.29 | -1.01 | -46.38 | -531.25 | -1.01 | -46.38 | -152.5 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -0.37 | -48.0 | -117.65 | -0.26 | -44.44 | -85.71 | -0.61 | -144.0 | -154.17 | 277 | 0.0 | 17.87 | -0.97 | -42.65 | -646.15 |
| 20Q1 (5) | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.69 | 13.11 | 305.88 | 0 | -100.0 | 0 | 0.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | -0.69 | -15.0 | -283.33 | -0.69 | -15.0 | -283.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.25 | -4.17 | -212.5 | -0.18 | -12.5 | -350.0 | -0.25 | 34.21 | -212.5 | 277 | 10.8 | 17.87 | -0.68 | -15.25 | -353.33 |
| 19Q4 (4) | 0 | 100.0 | 0.0 | 0 | 100.0 | 0.0 | 0.61 | 60.53 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | -96.67 | 0.0 | -0.6 | -360.87 | 0.0 | -0.6 | -360.87 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.24 | -366.67 | 0.0 | -0.16 | -60.0 | 0.0 | -0.38 | -171.43 | 0.0 | 250 | -1.57 | 0.0 | -0.59 | -356.52 | 0.0 |
| 19Q3 (3) | -0.05 | -266.67 | 0.0 | -0.05 | -266.67 | 0.0 | 0.38 | 26.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.87 | -643.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.6 | 328.57 | 0.0 | 0.23 | 243.75 | 0.0 | 0.23 | 157.5 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | 0.09 | 152.94 | 0.0 | -0.10 | 28.57 | 0.0 | -0.14 | 41.67 | 0.0 | 254 | 8.09 | 0.0 | 0.23 | 276.92 | 0.0 |
| 19Q2 (2) | 0.03 | 0.0 | 0.0 | 0.03 | 50.0 | 0.0 | 0.3 | 76.47 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.16 | 900.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 800.0 | 0.0 | -0.16 | 11.11 | 0.0 | -0.4 | -122.22 | 0.0 | 0.24 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.17 | -112.5 | 0.0 | -0.14 | -250.0 | 0.0 | -0.24 | -200.0 | 0.0 | 235 | 0.0 | 0.0 | -0.13 | 13.33 | 0.0 |
| 19Q1 (1) | 0.03 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | -0.08 | 0.0 | 0.0 | 235 | 0.0 | 0.0 | -0.15 | 0.0 | 0.0 |
