資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)45.37-46.0214.14176.7118.44323.9100145.07-15.5311.890.0816.50.2411.3718.6779.1747.512.55-42.0534.01-25.420.06-14.2927.08-20.010.5814.50.17-83.6529.5710.540.328.860.58030.1513.390.0314.89
2022 (9)84.05-9.365.11-11.594.35-47.7800171.7415.9511.88-3.0216.46168.959.58131.9653.673.594.470.5445.624.250.0716.6733.850.09.2415.211.040.026.7616.237.0415.46-0.17026.5920.920.02-10.36
2021 (8)92.7348.85.78-25.88.3320.200148.12-1.9612.255.66.12-51.04.13-50.0251.81-11.332.58-5.4936.7136.930.06-33.3333.851.358.0216.911.0430.023.0311.4232.0813.2-1.04021.9912.020.02-12.56
2020 (7)62.32139.057.79-45.296.93129.4700151.0840.411.684.1312.49-2.88.27-30.7758.43-9.772.732.2515.49-0.770.0912.533.47.226.8610.110.85.2620.6744.3428.3432.99-1.04019.6345.190.03-29.14
2019 (6)26.07-41.3514.24340.873.02205.0500107.61-25.716.315.3812.850.6311.9435.4564.7610.042.67-24.7915.61-45.80.0814.2931.1513.946.239.490.7622.5814.326.1521.317.68-0.8013.526.210.04-14.62
2018 (5)44.4520.23.23-45.990.99-78.800144.8530.355.4618.1812.77-68.478.82-75.8158.8521.293.5511.2928.815.110.07600.027.3417.955.699.00.62013.4916.3919.7917.66-0.76012.7316.040.0532.76
2017 (4)36.9878.135.9834.384.67-82.580.39-67.23111.12-10.764.62-28.2640.51.1736.4513.3748.523.063.1927.0925.02217.110.01-50.023.185.565.2213.970011.592.5716.825.92-0.62010.97-5.920.03-15.51
2016 (3)20.76-1.754.45-41.0626.81484.11.19-35.33124.524.96.4497.5540.03-2.3932.15-6.9547.0810.132.519.137.89-78.350.02-50.021.960.04.587.760011.348.8815.8834.120.36-50.6811.6640.140.04-8.78
2015 (2)21.136.567.55-34.914.594072.731.847.6118.74.33.26-37.6741.0118.0134.5513.1542.754.242.398.2836.45-9.190.040.021.960.04.2513.94007.5926.0811.84-1.990.7325.868.3226.060.043.03
2014 (1)19.83-30.5411.6-5.690.11-94.51.716.21113.81-24.875.23-37.4434.752.7530.5336.7641.01219.641.1631.8240.14219.080.0433.3321.960.03.7322.32.32-10.776.02-11.8612.08-3.210.5870.596.6-7.950.04-17.74
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)45.37-6.99-46.0214.1449.16176.7118.4427.97323.9100041.259.53-7.473.2744.05-17.8416.5-6.730.2411.37-4.5918.6879.17-0.2147.512.55-3.77-42.0534.01-9.6-25.420.06-14.29-14.2927.080.0-20.010.580.014.50.170.0-83.6529.5711.8410.540.328.428.860.58-30.95441.1830.1510.5213.390.03-12.2314.89
23Q3 (19)48.78-4.65-38.49.4829.164.6414.4126.745237.0400037.665.02-16.772.27-38.6517.6217.6928.3714.9411.9234.9432.2579.347.3653.582.65-7.02-40.4537.62-5.48-24.530.0740.040.027.08-20.0-20.010.580.014.50.170.0-83.6526.449.3916.8437.196.513.010.84546.15481.8227.2812.2621.730.0335.9414.77
23Q2 (18)51.16-23.47-38.597.3439.8120.1311.37190.054448.000035.8618.39-18.763.740.1516.7213.7830.49-2.558.8337.42-0.1773.914.5644.652.85-35.08-36.139.8-12.87-19.20.05-16.67-16.6733.850.00.010.5814.514.50.17-83.65-83.6524.1715.4321.8234.9211.8515.970.13165.0-7.1424.317.1621.620.02-5.29-14.9
23Q1 (17)66.85-20.46-24.295.252.74-24.573.92-9.89253.1500030.29-32.05-19.82.64-33.67-5.7110.56-35.84-7.046.43-32.92-12.2164.5120.226.744.39-0.2369.545.680.183.790.06-14.290.033.850.00.09.240.015.211.040.00.020.94-21.7520.6231.22-15.7118.17-0.2-17.65-136.3620.74-22.015.80.021.67-14.65
22Q4 (16)84.056.14-9.365.11-43.6-11.594.351511.11-47.7800044.58-1.482.323.98106.227.5716.466.95168.959.586.32131.9653.673.893.594.4-1.1270.5445.6-8.5324.250.0740.016.6733.850.00.09.240.015.211.040.00.026.7618.2516.237.0412.5515.46-0.1722.7383.6526.5918.6520.920.02-12.32-10.36
22Q3 (15)79.19-4.95-1.559.0648.2880.120.278.0-98.0400045.252.5131.891.93-39.12-11.8715.398.8410.889.011.87-3.351.661.12-6.454.45-0.2271.8149.851.263.020.05-16.67-28.5733.850.00.159.240.015.211.040.00.022.6314.0616.9532.919.315.88-0.22-257.1474.1222.4112.1621.140.020.81-4.49
22Q2 (14)83.31-5.6546.966.11-12.21-31.190.25-77.48-98.200044.1416.8711.83.1713.21-23.814.1424.47-48.718.8520.84-52.6951.090.37-10.244.4672.271.5449.2611.93382.470.060.0-25.033.850.00.339.2415.2134.691.040.030.019.8414.297.0130.1113.9714.880.14-74.55111.6719.9811.5615.220.02-5.02-9.78
22Q1 (13)88.3-4.7850.026.9620.42-22.751.11-86.67-92.0400037.77-13.3122.792.8-24.3227.2711.3685.6251.677.3277.2355.0650.9-1.76-12.32.590.39-0.7744.0119.92436.050.060.0-25.033.850.00.458.020.016.911.040.030.017.36-24.6220.4726.42-17.6419.660.55152.88151.417.91-18.5534.260.036.78-13.09
21Q4 (12)92.7315.2848.85.7814.91-25.88.33-39.5120.200043.5726.99-1.763.768.95-2.126.12-55.91-51.04.13-55.68-50.0251.81-6.18-11.332.58-0.39-5.4936.720.01136.930.06-14.29-33.3333.850.151.358.020.016.911.040.030.023.0319.0211.4232.0812.9613.2-1.04-22.350.021.9918.8612.020.02-6.57-12.56
21Q3 (11)80.4441.8964.55.03-43.36-38.8113.77-0.721464.7700034.31-13.14.572.19-47.3685.5913.88-49.66-8.089.32-50.16-15.5155.22-2.99-2.092.59-0.38-0.7730.58199.5190.650.07-12.5-12.533.80.181.98.0216.9116.911.0430.030.019.354.3714.0228.48.3615.26-0.8529.170.018.56.6914.760.03-4.78-22.34
21Q2 (10)56.69-3.6953.428.88-1.44-39.9613.87-0.571065.5500039.4828.35-22.14.1689.09-20.9127.57268.0925.0918.70296.0612.1756.92-1.935.042.6-0.38-1.1410.2124.36-40.260.080.0033.740.125.046.860.00.00.80.00.018.5428.6617.4226.2118.711.72-1.2-12.1510.4517.3429.9920.00.03-8.5-23.52
21Q1 (9)58.86-5.55124.499.0115.66-39.1613.95101.3777.3600030.76-30.6432.362.2-41.858.277.49-40.03-34.814.72-42.88-55.6158.04-0.67-13.82.61-4.4-1.148.21-47.0-47.30.08-11.1160.033.70.95.486.860.010.110.80.05.2614.41-30.29-8.2722.08-22.09-2.73-1.07-2.8824.6513.34-32.04-6.650.037.43-19.55
20Q4 (8)62.3227.44106.367.79-5.23-45.876.93687.5129.4700044.3535.1747.23.78220.34148.6812.49-17.28-2.88.27-25.07-30.7758.433.6-9.772.734.62.2515.49-3.430.190.0912.512.533.40.697.226.860.010.110.80.05.2620.6721.844.3428.3415.0232.99-1.04-22.35-30.019.6321.7745.190.03-17.03-29.14
20Q3 (7)48.932.3447.648.22-44.42-19.880.88-26.05-65.8900032.81-35.2616.641.18-77.57-25.7915.1-31.497.6311.03-33.83056.44.08-7.622.61-0.760.7716.04-6.144.50.080-11.1133.173.2710.356.860.010.110.80.05.2616.977.4732.6824.645.0324.57-0.8536.57-7.5916.1211.5634.330.03-6.22-21.86
20Q2 (6)36.9540.92-9.6814.79-0.1446.871.19-25.16-28.3100050.68118.0791.175.26278.42226.7122.0491.82103.716.6756.74054.19-19.52-9.622.63-0.380.7717.099.690.650-100.0032.120.538.486.8610.1110.110.85.265.2615.790.5141.1123.463.3528.97-1.345.63-47.2514.451.1240.560.04-3.75-19.59
20Q1 (5)26.22-13.18-38.2314.812.9234.761.59-47.35-34.8400023.24-22.871.751.39-8.55-12.0311.49-10.580.8810.64-10.91067.333.9713.582.64-1.12-0.7515.580.78-4.120.05-37.5-37.531.952.5711.136.230.09.490.760.022.5815.719.714.2522.76.526.22-1.42-77.5-63.2214.295.70.630.04-5.38-14.36
19Q4 (4)30.2-8.820.014.3940.250.03.0217.050.0000.030.137.110.01.52-4.40.012.85-8.410.011.9400.064.766.080.02.673.090.015.460.720.00.08-11.110.031.153.630.06.230.00.00.760.00.014.3211.960.021.317.740.0-0.8-1.270.013.5212.670.00.04-8.50.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。