資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.15.035.421.351.2135.960031.48-0.160.98-31.945.472.6317.382.791.8214.470.520.011.324.720.4157.6914.840.00.8525.017.30.02.26-24.9220.42-2.720.217.652.46-22.640.0034.97
2022 (9)6.769.034.4518.670.89-5.320031.532.241.44-35.145.33-19.3616.90-21.131.5916.910.520.010.81-7.530.2613.0414.840.00.6851.1117.30.03.01-23.9920.99-3.320.17-41.383.18-25.180.000
2021 (8)6.212.733.75-24.240.94-15.320030.848.982.22616.136.6130.8921.4320.111.366.250.520.011.69-0.170.231050.014.840.00.459.7617.30.03.96103.0821.7110.370.29-44.234.2572.060.000
2020 (7)5.538.894.95-26.121.1112.120028.3-1.70.31-11.435.05-7.1717.84-5.561.2820.750.520.011.710.860.02-33.3314.840.00.417.8917.30.01.952.0919.670.410.52940.02.4726.020.000
2019 (6)3.9631.136.71.820.99-42.440028.790.980.35-39.665.443.4218.902.421.064.950.520.011.61-1.610.0350.014.8420.260.3818.7517.30.01.91-64.119.59-14.60.0566.671.96-63.360.000
2018 (5)3.02-1.316.5851.261.72-64.680028.517.060.580.05.268.2318.451.091.011.00.520.011.821.780.020.012.340.00.3223.0817.30.05.320.022.940.220.03-25.05.35-0.190.000
2017 (4)3.06-6.994.358.754.874.280026.633.420.5826.094.865.4218.251.941.0-13.040.520.09.6910.870.02012.341.980.2618.1817.30.05.324.1122.891.150.04-20.05.363.880.000
2016 (3)3.29-5.734.0-29.454.67462.650025.750.940.46109.094.616.2217.905.231.1541.980.520.08.7411.340012.121.240.2215.7917.30.05.11-10.1922.63-2.410.0566.675.16-9.790.000
2015 (2)3.49-7.925.67118.080.831.220025.51-3.740.22-80.364.345.0817.019.160.812.530.520.07.8557.0009.986.740.19137.517.30.05.69-14.5623.19-3.580.03-25.05.72-14.63-0.000
2014 (1)3.7914.52.68.330.822.50026.54.451.1240.04.13-0.7215.58-4.950.7933.90.520.05.00.0009.355.060.08017.30.06.66-0.1524.050.290.04-42.866.7-0.59-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.113.245.035.4-5.2621.351.210.035.960008.25-0.2410.440.528.2192.315.47-1.972.6317.38-4.42.821.820.014.470.520.00.011.32-2.584.720.4170.8357.6914.840.00.00.850.025.017.30.00.02.2629.14-24.9220.422.56-2.720.211.1117.652.4627.46-22.640.0047.2734.97
23Q3 (19)6.272.120.485.7-22.1315.151.21-11.0335.960008.275.894.420.39-2.585.715.58-2.62-5.118.18-3.73-0.991.82-1.0918.950.520.00.011.6217.495.350.24-4.00.014.840.00.00.850.025.017.30.00.01.7527.74-28.8619.912.0-2.640.18-10.00.01.9322.93-26.890.00-1.18708.7
23Q2 (18)6.14-10.63-0.817.3257.4230.711.3652.8152.810007.819.23-6.470.4229.03-42.035.7316.46-12.5218.8818.54-7.531.841.123.490.520.00.09.89-6.52-12.090.250.04.1714.840.00.00.8525.025.017.30.00.01.3720.18-39.1119.522.04-3.560.2-4.76-20.01.5716.3-37.20.00-12.55714.76
23Q1 (17)6.871.63-8.644.654.492.20.890.0-2.20007.15-4.28-8.33-0.31-219.23-206.94.92-7.69-20.2615.93-5.75-18.791.8214.4727.270.520.00.010.58-2.13-7.760.25-3.850.014.840.00.00.680.051.1117.30.00.01.14-62.13-36.6719.13-8.86-2.150.2123.53-32.261.35-57.55-36.020.006.05807.4
22Q4 (16)6.768.339.034.45-10.118.670.890.0-5.320007.47-5.68-6.160.2623.81-75.75.33-9.35-19.3616.90-7.95-21.151.593.9216.910.520.00.010.81-1.99-7.530.268.3313.0414.840.00.00.680.051.1117.30.00.03.0122.36-23.9920.992.64-3.320.17-5.56-41.383.1820.45-25.180.00782.410
22Q3 (15)6.240.8113.454.95-11.61-6.430.890.015.580007.92-5.15-0.630.21-69.57-65.575.88-10.23-14.0418.36-10.09-19.191.532.6813.330.520.00.011.03-1.96-0.990.240.014.2914.840.00.00.680.051.1117.30.00.02.469.33-13.6820.451.04-0.730.18-28.0-35.712.645.6-15.650.00-0.44-49.91
22Q2 (14)6.19-17.6914.05.623.0831.760.89-2.2-1.110008.357.058.020.69137.9335.296.556.1616.3420.424.117.381.494.28.760.520.00.011.25-1.92-0.530.24-4.0700.014.840.00.00.6851.1151.1117.30.00.02.2525.00.4520.243.531.250.25-19.35-10.712.518.48-0.790.00-2.61-1.27
22Q1 (13)7.5221.2937.984.5521.330.00.91-3.19-9.90007.8-2.018.640.29-72.9625.06.17-6.6627.7419.61-8.517.231.435.1511.720.520.00.011.47-1.88-0.260.258.71150.014.840.00.00.450.09.7617.30.00.01.8-54.551.6919.55-9.950.360.316.93.332.11-50.351.930.0000
21Q4 (12)6.212.7312.733.75-29.11-24.240.9422.08-15.320007.96-0.1310.11.0775.41311.546.61-3.3630.8921.43-5.6520.151.360.746.250.520.00.011.694.94-0.170.239.521050.014.840.00.00.450.09.7617.30.00.03.9638.95103.0821.715.3910.370.293.57-44.234.2535.7872.060.00-100.00
21Q3 (11)5.51.2942.865.2924.47-23.880.77-14.44-35.830007.973.16.690.6119.6179.416.8421.4925.2722.7219.4719.161.35-1.464.650.520.00.011.14-1.5-6.470.21600.0600.014.840.00.00.450.09.7617.30.00.02.8527.2370.6620.63.056.240.280.0154.553.1324.2175.840.0096.210
21Q2 (10)5.43-0.3755.144.25-6.59-38.410.9-10.8900007.737.6610.590.511175.0525.05.6316.567.0319.0113.653.421.377.038.730.520.00.011.31-1.651.80.0350.00.014.840.00.00.459.769.7617.30.00.02.2426.5568.4219.992.624.930.28-6.67600.02.5221.7483.940.0000
21Q1 (9)5.45-0.9148.14.55-8.08-32.091.01-9.0100007.18-0.698.460.04-84.62123.534.83-4.36-1.2316.73-6.21-1.31.280.018.520.520.00.011.5-1.791.230.020.0-33.3314.840.00.00.410.07.8917.30.00.01.77-9.2318.7919.48-0.971.620.3-42.311600.02.07-16.1940.820.0000
20Q4 (8)5.542.8638.894.95-28.78-26.121.11-7.512.120007.23-3.21-4.370.26-23.5323.815.05-7.51-7.1717.84-6.43-5.631.28-0.7820.750.520.00.011.71-1.680.860.02-33.33-33.3314.840.00.00.410.07.8917.30.00.01.9516.772.0919.671.440.410.52372.73940.02.4738.7626.020.0000
20Q3 (7)3.8510.0-14.636.950.72-0.711.2021.210007.476.870.40.34383.3347.835.463.84.019.063.6901.292.3820.560.520.00.011.917.20.420.030.00.014.840.00.00.410.07.8917.30.00.01.6725.561.2119.391.780.310.11175.0175.01.7829.935.330.0000
20Q2 (6)3.5-4.89-24.416.92.99-5.8700-100.00006.995.59-3.32-0.1229.41-185.715.267.57-3.4918.398.4701.2616.6722.330.520.00.011.11-2.2-8.260.030.00.014.840.00.00.417.897.8917.30.00.01.33-10.74-6.3419.05-0.63-0.260.04300.0-20.01.37-6.8-6.80.0000
20Q1 (5)3.68-7.07-5.646.70.025.70-100.0-100.00006.62-12.431.07-0.17-180.9526.094.89-10.11-5.616.95-10.3301.081.893.850.520.00.011.36-2.15-9.770.030.050.014.840.00.00.380.018.7517.30.00.01.49-21.99-14.8619.17-2.14-1.08-0.02-140.0-140.01.47-25.0-18.330.0000
19Q4 (4)3.96-12.20.06.7-4.290.00.990.00.0000.07.561.610.00.21-8.70.05.443.620.018.9000.01.06-0.930.00.520.00.011.61-2.110.00.030.00.014.840.00.00.380.00.017.30.00.01.9115.760.019.591.350.00.0525.00.01.9615.980.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。