資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)16.83-12.073.862.393.02-6.210.9983.3358.42-1.8-2.7304.65-5.497.96-3.764.42-1.1212.45-8.9238.0363.710.15-40.030.02-36.953.130.03.470.0-2.7503.850-1.010-3.7600.2264.1
2022 (9)19.148.633.77305.383.22-69.820.5480.059.497.93-16.5504.92-13.998.27-20.34.4717.3213.67-43.2523.23601.810.25-93.8447.61-10.03.1330.963.4717.23-17.580-10.980-1.440-19.0200.13111.86
2021 (8)17.62-5.060.9350.010.67266.670.30.055.1216.587.4542.995.7220.6810.383.513.819.824.09-1.393.31-48.124.06-13.0652.9-4.992.3929.192.9629.827.531.3512.8530.59-3.4704.0346.550.06-10.16
2020 (7)18.561.420.62-73.952.91327.940.3-76.9247.2851.15.2133.254.7413.9410.03-24.593.4726.6424.43-0.656.3888.764.67-4.8955.680.01.8525.852.2824.595.71-14.789.84-1.6-2.9602.75-37.780.07403.84
2019 (6)18.3-49.412.38-22.480.68183.331.3031.29-83.793.91-63.494.16-42.1413.29256.972.74-82.4624.5913.793.38-88.064.91-87.5755.680.01.47267.51.83369.236.7-39.2610.0-15.47-2.2804.42-51.960.01-93.09
2018 (5)36.17-24.013.07-22.470.24-42.8600193.0535.8510.71-57.657.1977.973.7231.0115.62585.0921.6135916.6728.3173.5739.58.7655.68-20.00.429.030.39011.031048.9611.83838.89-1.8309.21514.040.2037.01
2017 (4)47.636.743.9634.240.42-93.000142.1134.9225.29945.044.04-23.192.84-43.072.2816.330.06-99.0116.311712.2236.323763.8369.60.00.310.0000.9601.260-0.3900.5700.15506.96
2016 (3)34.81-4.532.95-84.836.05.454.50105.33-7.472.4205.26-20.064.99-13.611.96-14.786.05-92.290.9-98.370.94-6.069.60.00.310.000-20.790-20.480-0.070-20.8600.02-71.14
2015 (2)36.46-14.6519.44-11.315.6950.1300113.83-11.16-21.5706.58-27.455.78-18.342.3-63.0878.44-1.7455.1311.41.014.9469.60.00.310.025.870.0-48.380-22.2100.93-25.6-47.4500.08-1.63
2014 (1)42.7243.5521.92-0.953.791.6100128.139.34-35.909.07-17.027.08-24.116.23-22.4279.831.1749.4927.580.87-6.4569.60.00.31025.870-26.630-0.4601.2552.44-25.3800.0853.12
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)16.833.95-12.073.86-30.322.393.0269.66-6.210.99102.0483.3315.252.42-1.61-3.55-1443.4879.894.655.44-5.497.965.89-3.744.421.38-1.1212.45-19.94-8.9238.0311.9863.710.15-69.39-40.030.020.0-36.953.130.00.03.470.00.0-2.75-431.3384.363.85-48.18135.06-1.01-71.1929.86-3.76-1666.6780.230.2233.5664.1
23Q3 (19)16.191.061.445.5412.1567.371.78-22.27-55.830.490.096.014.893.91-2.04-0.23-142.5923.334.419.98-2.437.5210.56-1.674.36-2.24-1.5815.556.14-38.5433.968.7474.330.49-12.5-87.5930.02-36.95-36.953.130.00.03.470.00.00.83105.021285.717.43174.913.78-0.5951.2440.40.24101.35122.640.16-2.8159.74
23Q2 (18)16.0229.616.024.9410.2783.642.29-22.64-79.420.490.0-10.9114.332.8-1.240.543.8512.54.014.43-5.656.804.75-7.144.46-4.58.5214.653.75-39.7431.2325.62345.510.56-5.08-85.8947.610.0-10.03.130.00.03.470.00.0-16.523.11-6708.0-9.925.07-244.82-1.216.245.5-17.733.33-800.00.1731.93185.53
23Q1 (17)12.36-35.42-6.654.4818.83303.62.96-8.07-73.640.49-9.26-10.9113.94-10.06-2.380.52102.95-43.483.84-21.95-21.796.49-21.5-24.694.674.4721.6114.123.29-40.2224.867.02612.320.59136.0-85.3647.610.0-10.03.130.030.963.470.017.23-17.053.01-1771.57-10.454.83-264.05-1.2910.4254.58-18.343.58-907.690.13-4.19108.72
22Q4 (16)19.1419.928.633.7713.9305.383.22-20.1-69.820.54116.080.015.51.972.45-17.65-5783.33-1938.544.928.85-13.998.278.17-20.324.470.917.3213.67-45.97-43.2523.2319.25601.810.25-93.67-93.8447.610.0-10.03.130.030.963.470.017.23-17.58-25014.29-334.4-10.98-268.15-185.45-1.44-45.4558.5-19.02-1694.34-571.960.13111.4111.86
22Q3 (15)15.965.63-9.933.3123.05298.84.03-63.7922.870.25-54.55-16.6715.24.767.65-0.3-162.5-108.854.526.35-7.947.654.41-17.044.437.7929.1525.34.075.7719.48177.89105.273.95-0.5-4.3647.61-10.0-10.03.130.030.963.470.017.23-0.07-128.0-101.076.53-4.67-45.03-0.9955.4170.54-1.0646.19-133.440.066.85-8.78
22Q2 (14)15.1114.12-27.912.69142.34-18.7311.13-0.89263.730.550.083.3314.511.618.040.48-47.83-81.184.25-13.44-10.97.32-15.05-20.274.117.0328.8424.312.920.837.01100.86-26.053.97-1.49-5.2552.90.0-4.993.1330.9669.193.4717.2352.190.25-75.49-94.286.857.54-19.32-2.2221.8333.73-1.97-8.24-293.140.06-3.56-13.98
22Q1 (13)13.24-24.86-28.741.1119.35-44.7811.235.25263.430.5583.33014.28-5.6214.880.92-4.1764.294.91-14.1616.98.62-16.950.693.840.7916.3623.62-1.95-7.233.495.44-37.794.03-0.74-12.252.90.0-4.992.390.029.192.960.029.821.02-86.4-43.966.37-50.437.24-2.8418.164.7-1.82-145.16-56.90.06-2.75-16.7
21Q4 (12)17.62-0.56-5.060.9312.0550.010.67225.3266.670.30.00.015.137.1513.760.96-71.68-38.065.7216.520.6810.3812.633.533.8111.089.824.090.71-1.393.31-65.12-48.124.06-1.69-13.0652.90.0-4.992.390.029.192.960.029.827.514.8531.3512.858.1630.59-3.47-3.27-17.234.0327.1346.550.06-8.98-10.16
21Q3 (11)17.72-15.4624.70.83-74.92-53.633.287.1978.260.30.0-80.014.125.1410.493.3932.9453.394.912.9418.69.220.35-1.323.437.525.8623.92-0.79-0.589.490.11115.684.13-1.43-12.1352.9-4.99-4.992.3929.1929.192.9629.8229.826.5349.4364.4811.8839.9346.85-3.36-0.3-23.083.17210.78155.650.070.76-4.47
21Q2 (10)20.9612.81-0.623.3164.68175.833.06-0.97222.110.30013.438.0527.32.55355.36183.334.7713.5771.589.187.2728.243.19-3.3310.3824.11-5.31.179.4868.98142.464.19-8.71-9.1155.680.00.01.850.002.280.004.37140.1108.4942.9344.39-3.35-12.42-30.351.02187.93139.690.07-6.61-7.04
21Q1 (9)18.580.1122.02.01224.191910.03.096.19232.260-100.0012.43-6.5416.710.56-63.871.824.2-11.3950.548.56-14.617.553.3-4.921.3225.464.221.845.61-12.0790.174.59-1.71-5.5655.680.00.01.850.002.280.001.82-68.1305.94-39.63-43.7-2.98-0.68-34.84-1.16-142.1847.510.074.8941.89
20Q4 (8)18.5630.611.420.62-65.36-73.952.9158.15327.940.3-80.0-76.9213.34.0728.51.55-29.86-57.654.7414.4913.9410.037.35-24.593.477.126.6424.431.54-0.656.3845.088.764.67-0.64-4.8955.680.00.01.850.025.852.280.024.595.7143.83-14.789.8421.63-1.6-2.96-8.42-29.822.75121.77-37.780.07-3.21403.84
20Q3 (7)14.21-32.6237.431.7949.17795.01.8493.683580.01.5015.3812.7821.1475.792.21145.561741.674.1448.9219.659.3430.4103.2412.11244.6824.060.97-2.794.412.53121.114.71.95459.5255.680.00.01.85025.852.28024.593.97024.068.0937.5924.27-2.73-6.23-55.111.24148.25-13.890.07-1.961408.91
20Q2 (6)21.0938.4837.221.21100.000.952.15000-100.010.55-0.9455.60.963.64291.492.78-0.36-18.247.16-10.0402.896.25270.5123.83-4.68-6.373.9132.54809.34.61-5.14483.5455.680.00.000-100.000-100.000-100.05.88-44.27-7.98-2.57-16.29-67.97-2.57-16.29-265.810.0742.556248.71
20Q1 (5)15.23-16.782.630.1-95.800.9336.7600-100.0-100.010.652.954.570.55-84.97-8.332.79-32.93-12.267.96-40.1302.72-0.73115.8725.01.67-5.522.95-12.72602.384.86-1.02492.6855.680.00.00-100.0-100.00-100.0-100.00-100.0-100.010.555.5-15.12-2.213.07-24.86-2.21-150.0-122.390.05272.472342.4
19Q4 (4)18.376.980.02.381090.00.00.681260.00.01.30.00.010.3542.370.03.662950.00.04.1620.230.013.2900.02.74191.490.024.59-0.650.03.3869.850.04.91484.520.055.680.00.01.470.00.01.830.00.06.7109.380.010.053.610.0-2.28-29.550.04.42206.940.00.01189.860.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。