損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 3.43 | 17.87 | 0.78 | 23.81 | 0.29 | 3.57 | 0.4 | 73.91 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.29 | -35.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.39 | -16.27 | 3.75 | 2.74 | 3.01 | 0.0 | 0.74 | 15.62 | 19.73 | 12.94 | 0.60 | 0.0 | 0.32 | 18.52 | 0.00 | 0 | 500 | 0.0 | 3.79 | 2.71 |
| 2022 (9) | 2.91 | 15.02 | 0.63 | 3.28 | 0.28 | 16.67 | 0.23 | 35.29 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.45 | 15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.66 | 0 | 3.65 | 292.47 | 3.01 | 285.9 | 0.64 | 357.14 | 17.47 | 13.66 | 0.60 | 275.0 | 0.27 | -12.9 | 0.00 | 0 | 500 | 0.0 | 3.69 | 280.41 |
| 2021 (8) | 2.53 | -4.53 | 0.61 | -15.28 | 0.24 | -11.11 | 0.17 | -10.53 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.39 | -33.9 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.76 | 0 | 0.93 | -53.73 | 0.78 | -51.55 | 0.14 | -65.0 | 15.37 | -23.46 | 0.16 | -50.0 | 0.31 | 24.0 | 0.00 | 0 | 500 | 0.0 | 0.97 | -52.91 |
| 2020 (7) | 2.65 | -23.63 | 0.72 | -18.18 | 0.27 | -18.18 | 0.19 | -17.39 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.59 | -1.67 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | -91.71 | 2.01 | -69.55 | 1.61 | -69.74 | 0.4 | -68.75 | 20.08 | 3.77 | 0.32 | -69.81 | 0.25 | 25.0 | 0.00 | 0 | 500 | 0.0 | 2.06 | -69.07 |
| 2019 (6) | 3.47 | 5.15 | 0.88 | 1.15 | 0.33 | 0.0 | 0.23 | 4.55 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.6 | 33.33 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.34 | -8.44 | 6.6 | -3.65 | 5.32 | 23.72 | 1.28 | -49.8 | 19.35 | -48.03 | 1.06 | 23.26 | 0.20 | 0 | 0.00 | 0 | 500 | 0.0 | 6.66 | -3.76 |
| 2018 (5) | 3.3 | 0.0 | 0.87 | -6.45 | 0.33 | 3.12 | 0.22 | 4.76 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0.45 | 2.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.74 | 4.18 | 6.85 | 3.79 | 4.3 | -22.52 | 2.55 | 142.86 | 37.23 | 134.45 | 0.86 | -24.56 | -0.09 | 0 | 0.00 | 0 | 500 | 2.67 | 6.92 | 3.59 |
| 2017 (4) | 3.3 | -1.49 | 0.93 | 1.09 | 0.32 | -3.03 | 0.21 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.44 | 76.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.55 | 16.67 | 6.6 | 10.0 | 5.55 | 10.56 | 1.05 | 6.06 | 15.88 | -3.58 | 1.14 | 2.7 | 0.20 | -9.09 | 0.00 | 0 | 487 | 8.22 | 6.68 | 9.33 |
| 2016 (3) | 3.35 | -7.71 | 0.92 | -9.8 | 0.33 | 3.12 | 0.21 | -8.7 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.25 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 22.64 | 6.0 | 9.89 | 5.02 | 9.61 | 0.99 | 12.5 | 16.47 | 2.11 | 1.11 | 1.83 | 0.22 | -21.43 | 0.00 | 0 | 450 | 7.14 | 6.11 | 9.5 |
| 2015 (2) | 3.63 | -1.63 | 1.02 | -13.56 | 0.32 | -11.11 | 0.23 | 9.52 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.3 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.18 | 24.22 | 5.46 | 15.92 | 4.58 | 15.66 | 0.88 | 17.33 | 16.13 | 1.57 | 1.09 | 7.92 | 0.28 | 0.0 | 0.00 | 0 | 420 | 7.14 | 5.58 | 15.53 |
| 2014 (1) | 3.69 | 2.22 | 1.18 | -5.6 | 0.36 | 20.0 | 0.21 | 5.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.24 | 14.29 | 0.01 | 0.0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 2.56 | 64.1 | 4.71 | 30.11 | 3.96 | 30.69 | 0.75 | 29.31 | 15.88 | -1.43 | 1.01 | 23.17 | 0.28 | -3.45 | 0.00 | 0 | 392 | 5.95 | 4.83 | 28.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.35 | -66.67 | -54.55 | -0.33 | -184.62 | -294.12 | 0.08 | 0.0 | 0.0 | 0.11 | 0.0 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | -77.89 | 216.67 | 0.81 | -47.06 | 138.24 | 0.65 | -48.82 | 140.74 | 0.16 | -38.46 | 128.57 | 19.93 | 16.89 | -2.69 | 0.13 | -48.0 | 160.0 | 0.09 | 50.0 | 0.0 | 0.60 | 27.66 | 0.0 | 500 | 0.0 | 0.0 | 0.82 | -46.75 | 134.29 |
| 23Q3 (19) | 1.05 | 0.0 | 47.89 | 0.39 | -2.5 | 143.75 | 0.08 | 14.29 | 14.29 | 0.11 | 22.22 | 57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 228.57 | 53.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.95 | 120.93 | 3.26 | 1.53 | 50.0 | 9.29 | 1.27 | 62.82 | 10.43 | 0.26 | 8.33 | 4.0 | 17.05 | -27.57 | -5.07 | 0.25 | 56.25 | 8.7 | 0.06 | -14.29 | 20.0 | 0.47 | 113.64 | -14.55 | 500 | 0.0 | 0.0 | 1.54 | 49.51 | 9.22 |
| 23Q2 (18) | 1.05 | 7.14 | 47.89 | 0.4 | 21.21 | 166.67 | 0.07 | 16.67 | 0.0 | 0.09 | 0.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | -76.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.43 | 315.0 | -58.25 | 1.02 | 168.42 | -32.89 | 0.78 | 151.61 | -39.06 | 0.24 | 200.0 | 0.0 | 23.54 | 18.17 | 50.13 | 0.16 | 166.67 | -38.46 | 0.07 | -30.0 | 40.0 | 0.22 | 266.67 | -31.25 | 500 | 0.0 | 0.0 | 1.03 | 157.5 | -32.68 |
| 23Q1 (17) | 0.98 | 27.27 | 38.03 | 0.33 | 94.12 | 120.0 | 0.06 | -25.0 | 0.0 | 0.09 | 28.57 | 125.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | -11.11 | -81.82 | 0.38 | 11.76 | -2.56 | 0.31 | 14.81 | 0.0 | 0.08 | 14.29 | 0.0 | 19.92 | -2.73 | -0.8 | 0.06 | 20.0 | 0.0 | 0.10 | 11.11 | 25.0 | 0.06 | -90.0 | 0.0 | 500 | 0.0 | 0.0 | 0.4 | 14.29 | 0.0 |
| 22Q4 (16) | 0.77 | 8.45 | 2.67 | 0.17 | 6.25 | -5.56 | 0.08 | 14.29 | 33.33 | 0.07 | 0.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.18 | -119.57 | 53.85 | 0.34 | -75.71 | 183.33 | 0.27 | -76.52 | 170.0 | 0.07 | -72.0 | 250.0 | 20.48 | 14.03 | 1.04 | 0.05 | -78.26 | 150.0 | 0.09 | 80.0 | -10.0 | 0.60 | 9.09 | 275.0 | 500 | 0.0 | 0.0 | 0.35 | -75.18 | 169.23 |
| 22Q3 (15) | 0.71 | 0.0 | 42.0 | 0.16 | 6.67 | 14.29 | 0.07 | 0.0 | 0.0 | 0.07 | 40.0 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.15 | -50.0 | -34.78 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.92 | -10.68 | 162.86 | 1.4 | -7.89 | 118.75 | 1.15 | -10.16 | 105.36 | 0.25 | 4.17 | 212.5 | 17.96 | 14.54 | 37.84 | 0.23 | -11.54 | 109.09 | 0.05 | 0.0 | 25.0 | 0.55 | 71.88 | 292.86 | 500 | 0.0 | 0.0 | 1.41 | -7.84 | 116.92 |
| 22Q2 (14) | 0.71 | 0.0 | 22.41 | 0.15 | 0.0 | 15.38 | 0.07 | 16.67 | 16.67 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 0 | 87.5 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.03 | 1036.36 | 835.71 | 1.52 | 289.74 | 484.62 | 1.28 | 312.9 | 540.0 | 0.24 | 200.0 | 300.0 | 15.68 | -21.91 | -29.18 | 0.26 | 333.33 | 550.0 | 0.05 | -37.5 | -28.57 | 0.32 | 433.33 | 966.67 | 500 | 0.0 | 0.0 | 1.53 | 282.5 | 466.67 |
| 22Q1 (13) | 0.71 | -5.33 | 2.9 | 0.15 | -16.67 | -6.25 | 0.06 | 0.0 | 20.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 71.79 | 80.7 | 0.39 | 225.0 | 490.0 | 0.31 | 210.0 | 542.86 | 0.08 | 300.0 | 500.0 | 20.08 | -0.94 | 0 | 0.06 | 200.0 | 700.0 | 0.08 | -20.0 | -20.0 | 0.06 | -62.5 | 700.0 | 500 | 0.0 | 0.0 | 0.4 | 207.69 | 600.0 |
| 21Q4 (12) | 0.75 | 50.0 | 2.74 | 0.18 | 28.57 | -10.0 | 0.06 | -14.29 | -14.29 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.39 | -211.43 | -173.58 | 0.12 | -81.25 | -87.88 | 0.1 | -82.14 | -87.5 | 0.02 | -75.0 | -89.47 | 20.27 | 55.56 | 5.13 | 0.02 | -81.82 | -87.5 | 0.10 | 150.0 | 100.0 | 0.16 | 14.29 | -50.0 | 500 | 0.0 | 0.0 | 0.13 | -80.0 | -87.0 |
| 21Q3 (11) | 0.5 | -13.79 | -23.08 | 0.14 | 7.69 | -26.32 | 0.07 | 16.67 | 16.67 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 43.75 | -36.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 350.0 | 212.9 | 0.64 | 146.15 | 611.11 | 0.56 | 180.0 | 300.0 | 0.08 | 33.33 | 260.0 | 13.03 | -41.15 | 0 | 0.11 | 175.0 | 266.67 | 0.04 | -42.86 | -55.56 | 0.14 | 366.67 | -12.5 | 500 | 0.0 | 0.0 | 0.65 | 140.74 | 550.0 |
| 21Q2 (10) | 0.58 | -15.94 | 13.73 | 0.13 | -18.75 | -7.14 | 0.06 | 20.0 | -14.29 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 75.44 | -566.67 | 0.26 | 360.0 | -21.21 | 0.2 | 385.71 | 11.11 | 0.06 | 400.0 | -60.0 | 22.14 | 0 | -50.71 | 0.04 | 500.0 | 0.0 | 0.07 | -30.0 | 133.33 | 0.03 | 400.0 | -76.92 | 500 | 0.0 | 11.11 | 0.27 | 437.5 | -20.59 |
| 21Q1 (9) | 0.69 | -5.48 | -8.0 | 0.16 | -20.0 | -15.79 | 0.05 | -28.57 | -28.57 | 0.04 | -20.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.57 | -207.55 | -575.0 | -0.1 | -110.1 | -116.39 | -0.07 | -108.75 | -114.29 | -0.02 | -110.53 | -116.67 | 0.00 | -100.0 | -100.0 | -0.01 | -106.25 | -110.0 | 0.10 | 100.0 | 42.86 | -0.01 | -103.12 | -110.0 | 500 | 0.0 | 0.0 | -0.08 | -108.0 | -112.9 |
| 20Q4 (8) | 0.73 | 12.31 | -18.89 | 0.2 | 5.26 | -16.67 | 0.07 | 16.67 | -30.0 | 0.05 | 25.0 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.53 | 270.97 | 0.0 | 0.99 | 1000.0 | -9.17 | 0.8 | 471.43 | -5.88 | 0.19 | 480.0 | -20.83 | 19.28 | 0 | -12.12 | 0.16 | 433.33 | -5.88 | 0.05 | -44.44 | -16.67 | 0.32 | 100.0 | -69.81 | 500 | 0.0 | 0.0 | 1.0 | 900.0 | -9.09 |
| 20Q3 (7) | 0.65 | 27.45 | -23.53 | 0.19 | 35.71 | -13.64 | 0.06 | -14.29 | -25.0 | 0.04 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.31 | -1133.33 | -119.38 | 0.09 | -72.73 | -95.81 | 0.14 | -22.22 | -92.27 | -0.05 | -133.33 | -115.15 | 0.00 | -100.0 | -100.0 | 0.03 | -25.0 | -91.67 | 0.09 | 200.0 | 125.0 | 0.16 | 23.08 | -82.02 | 500 | 11.11 | 0.0 | 0.1 | -70.59 | -95.37 |
| 20Q2 (6) | 0.51 | -32.0 | -41.38 | 0.14 | -26.32 | -36.36 | 0.07 | 0.0 | -12.5 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | -97.92 | 0.33 | -45.9 | -83.58 | 0.18 | -63.27 | -88.46 | 0.15 | 25.0 | -66.67 | 44.92 | 126.53 | 100.27 | 0.04 | -60.0 | -87.1 | 0.03 | -57.14 | 50.0 | 0.13 | 30.0 | -75.47 | 450 | -10.0 | -10.0 | 0.34 | -45.16 | -83.17 |
| 20Q1 (5) | 0.75 | -16.67 | -11.76 | 0.19 | -20.83 | -5.0 | 0.07 | -30.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -77.36 | -84.42 | 0.61 | -44.04 | -54.81 | 0.49 | -42.35 | -55.45 | 0.12 | -50.0 | -52.0 | 19.83 | -9.62 | 6.1 | 0.10 | -41.18 | -54.55 | 0.07 | 16.67 | 0.0 | 0.10 | -90.57 | -54.55 | 500 | 0.0 | 0.0 | 0.62 | -43.64 | -54.74 |
| 19Q4 (4) | 0.9 | 5.88 | 0.0 | 0.24 | 9.09 | 0.0 | 0.1 | 25.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.53 | -66.88 | 0.0 | 1.09 | -49.3 | 0.0 | 0.85 | -53.04 | 0.0 | 0.24 | -27.27 | 0.0 | 21.94 | 40.91 | 0.0 | 0.17 | -52.78 | 0.0 | 0.06 | 50.0 | 0.0 | 1.06 | 19.1 | 0.0 | 500 | 0.0 | 0.0 | 1.1 | -49.07 | 0.0 |
| 19Q3 (3) | 0.85 | -2.3 | 0.0 | 0.22 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.36 | 56.52 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.6 | 11.11 | 0.0 | 2.15 | 6.97 | 0.0 | 1.81 | 16.03 | 0.0 | 0.33 | -26.67 | 0.0 | 15.57 | -30.58 | 0.0 | 0.36 | 16.13 | 0.0 | 0.04 | 100.0 | 0.0 | 0.89 | 67.92 | 0.0 | 500 | 0.0 | 0.0 | 2.16 | 6.93 | 0.0 |
| 19Q2 (2) | 0.87 | 2.35 | 0.0 | 0.22 | 10.0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.23 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 1.44 | 87.01 | 0.0 | 2.01 | 48.89 | 0.0 | 1.56 | 41.82 | 0.0 | 0.45 | 80.0 | 0.0 | 22.43 | 20.01 | 0.0 | 0.31 | 40.91 | 0.0 | 0.02 | -71.43 | 0.0 | 0.53 | 140.91 | 0.0 | 500 | 0.0 | 0.0 | 2.02 | 47.45 | 0.0 |
| 19Q1 (1) | 0.85 | 0.0 | 0.0 | 0.2 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 1.35 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 18.69 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 500 | 0.0 | 0.0 | 1.37 | 0.0 | 0.0 |
