資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.23-31.280000001.6486.36-0.500.1183.336.71-1.630.030.000000.03200.02.320.00.170.000-3.580-3.410-0.010-3.5900.000
2022 (9)1.792457.140000000.88-20.0-0.6100.06-14.296.827.140.03-25.000000.010.02.3275.760.170.000-3.080-2.910-0.010-3.0900.000
2021 (8)0.07-84.44000.04-33.33001.1-30.38-0.3500.0716.676.3667.580.04100.0000.234.550.010.01.320.00.170.000-2.470-2.30-0.020-2.4900.000
2020 (7)0.45309.09000.06100.0001.58-7.6-0.400.06-33.333.80-27.850.02-33.33000.22-57.690.0101.3238.950.170.000-2.120-1.950-0.040-2.1600.000
2019 (6)0.11-86.75000.030.0001.71-47.87-0.7900.09-18.185.2656.940.0350.0000.52-5.45000.95-46.630.170.000-1.720-1.550-0.030-1.7500.000
2018 (5)0.8325.76000.03-70.0003.28-44.31-0.7300.11-80.73.35-65.350.02-71.43000.55-12.7001.7811.250.170.000-1.790-1.630-0.030-1.8200.000
2017 (4)0.6620.0000.10005.89-19.97-0.6500.57-1.729.6822.80.070.00.0100.635.00.010.01.60.00.170.000-1.070-0.90-0.010-1.0800.02-28.7
2016 (3)0.55-63.820000007.36-16.17-0.4200.5820.837.8844.150.0716.67000.600.01-50.01.60.00.1721.4300-0.420-0.250-0.010-0.4300.030
2015 (2)1.52181.480000008.780.230.26-63.380.486.675.476.420.060.00.010000.020.01.632.230.14100.0000.26-61.760.4-47.37000.26-61.760.000
2014 (1)0.54-38.640000008.7640.840.7122.410.45-22.415.14-44.910.06-14.2900000.020.01.2134.440.07600.0000.6819.30.7631.03000.6819.30.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.23-16.89-31.280000000000.447.3276.0-0.2-66.6716.670.1122.2283.336.757.980.10.030.00.00000000.0350.0200.02.320.00.00.170.00.0000-3.58-5.92-16.23-3.41-6.23-17.18-0.010.00.0-3.59-5.9-16.180.0000
23Q3 (19)1.48-2.63-21.280000000000.415.1370.83-0.12-50.014.290.0912.550.06.25-0.78-4.170.0350.050.00000000.02100.0100.02.320.00.00.170.00.0000-3.38-3.68-19.01-3.21-3.88-20.22-0.010.050.0-3.39-3.67-18.530.0000
23Q2 (18)1.52-1.9415.1500000-100.00000.390.0178.57-0.0811.1146.670.08-11.11166.676.30-28.6180.580.02-33.330.000000-100.00.010.00.02.320.014.850.170.00.0000-3.26-2.84-20.3-3.09-2.66-21.65-0.010.050.0-3.27-2.83-19.780.0000
23Q1 (17)1.55-13.417650.000-100.000-100.00000.3956.050.0-0.0962.50.00.0950.028.578.8230.8821.010.030.050.000000-100.00.010.00.02.320.075.760.170.00.0000-3.17-2.92-23.83-3.01-3.44-25.94-0.010.050.0-3.18-2.91-23.260.0000
22Q4 (16)1.79-4.792457.1400000-100.00000.254.17-10.71-0.24-71.43-300.00.060.0-14.296.743.375.940.0350.0-25.000000-100.00.010.00.02.320.075.760.170.00.0000-3.08-8.45-24.7-2.91-8.99-26.52-0.0150.050.0-3.09-8.04-24.10.0000
22Q3 (15)1.8842.421780.00000-100.0-100.00000.2471.4333.33-0.146.67-16.670.06100.050.06.5286.9694.020.020.0-50.00000-100.0-100.00.010.00.02.3214.8575.760.170.00.0000-2.84-4.8-17.84-2.67-5.12-19.2-0.020.00.0-2.86-4.76-17.70.0000
22Q2 (14)1.326500.0500.00-100.000.1110.0-8.330000.14-46.15-41.67-0.15-66.67-87.50.03-57.1450.03.49-52.16147.670.020.0-33.330000.14-17.65-12.50.010.00.02.0253.0353.030.170.00.0000-2.71-5.86-18.34-2.54-6.28-19.81-0.020.00.0-2.73-5.81-18.180.0000
22Q1 (13)0.02-71.43-94.440.02000.1150.011.110000.26-7.14-35.0-0.09-50.00.00.070.0-12.57.2914.5844.920.02-50.0-33.330000.17-26.09-15.00.010.00.01.320.00.00.170.00.0000-2.56-3.64-15.84-2.39-3.91-17.16-0.020.033.33-2.58-3.61-15.180.0000
21Q4 (12)0.07-30.0-84.440000.04300.0-33.330000.2855.56-24.32-0.0650.045.450.0775.016.676.3689.3267.580.040.0100.00000.23-11.544.550.010.00.01.320.00.00.170.00.0000-2.47-2.49-16.51-2.3-2.68-17.95-0.020.050.0-2.49-2.47-15.280.0000
21Q3 (11)0.1-54.55-80.770000.01-91.67-50.00000.18-25.0-56.1-0.12-50.0-71.430.04100.0-20.03.36138.668.910.0433.330.00000.2662.513.040.010.00.01.320.0-1.490.170.00.0000-2.41-5.24-19.9-2.24-5.66-21.74-0.020.033.33-2.43-5.19-19.120.0000
21Q2 (10)0.22-38.89-33.330000.1233.3300000.24-40.0-41.46-0.0811.11-14.290.02-75.0-77.781.41-72.01-73.870.030.050.00000.16-20.000.010.001.320.0-2.940.170.00.0000-2.29-3.62-18.04-2.12-3.92-19.77-0.0233.3333.33-2.31-3.12-17.260.0000
21Q1 (9)0.36-20.016.130000.0950.000000.48.112.56-0.0918.1840.00.0833.3360.05.0332.4967.040.0350.050.00000.2-9.0900.010.001.320.06.450.170.00.0000-2.21-4.25-18.18-2.04-4.62-20.0-0.0325.00.0-2.24-3.7-17.890.0000
20Q4 (8)0.45-13.46309.090000.06200.0100.00000.37-9.76-9.76-0.11-57.1421.430.0620.0-50.03.8023.04-45.890.02-50.0-33.330000.22-4.35-57.690.010.001.32-1.4938.950.170.00.0000-2.12-5.47-23.26-1.95-5.98-25.81-0.04-33.33-33.33-2.16-5.88-23.430.0000
20Q3 (7)0.5257.58100.00000.020-33.330000.410.0-10.87-0.070.065.00.05-44.44-54.553.09-42.7300.04100.033.330000.230-56.60.01001.34-1.47-25.140.170.00.0000-2.01-3.6117.96-1.84-3.9519.3-0.030.00.0-2.04-3.5517.740.0000
20Q2 (6)0.336.45-35.2900000-100.00000.415.132.5-0.0753.3365.00.0980.012.55.3978.9200.020.00.000000-100.00001.369.68-24.440.170.00.0000-1.94-3.7413.78-1.77-4.1214.9-0.030.00.0-1.97-3.6813.60.0000
20Q1 (5)0.31181.82-56.340000-100.0-100.00000.39-4.88-11.36-0.15-7.1440.00.05-58.33-16.673.01-57.0800.02-33.330.00000-100.0-100.00001.2430.53-31.110.170.00.0000-1.87-8.728.78-1.7-9.689.57-0.030.00.0-1.9-8.578.650.0000
19Q4 (4)0.11-57.690.0000.00.030.00.0000.00.41-10.870.0-0.1430.00.00.129.090.07.0200.00.030.00.0000.00.52-1.890.0000.00.95-46.930.00.170.00.0000.0-1.7229.80.0-1.5532.020.0-0.030.00.0-1.7529.440.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。