現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)2.41-9.40.330-2.880002.7400.85-73.270019.23-71.210.62-39.220.65-39.251.912.140.020.093.413.95
2022 (9)2.6610.37-4.0101.060-0.020-1.3503.18101.270066.8197.041.0215.911.0750.71.875.060.02100.089.86-6.78
2021 (8)2.41-25.16-1.850-0.630000.5601.58-48.20033.91-39.860.88-51.650.71-55.621.7812.660.010.096.40-4.5
2020 (7)3.228.05-3.4200.0800.020-0.203.05150.00056.38133.361.8210.31.618.521.583.950.010.0100.94-2.45
2019 (6)2.9839.25-1.350-1.690-0.0201.63676.191.22-36.130024.16-39.791.6516.21.3513.451.5280.950.010103.47-1.85
2018 (5)2.1414.44-1.930-0.470000.2101.91-51.150040.13-54.641.4225.661.1923.960.84-5.6200105.424.29
2017 (4)1.8712.65-2.910-0.51000-1.0403.9145.35-0.01088.4666.41.13-9.60.96-8.570.8911.2500101.0813.26
2016 (3)1.66-17.82-3.230-0.39000-1.5702.69484.780053.16491.721.25-14.381.05-32.260.812.680.01-92.3189.255.59
2015 (2)2.02-21.09-0.30-1.380001.7238.710.46-41.030.0808.98-38.611.460.01.551.310.71-13.410.13-7.1484.52-17.79
2014 (1)2.56-18.21-1.320-1.940-0.0101.24-42.590.7830.00014.6325.611.463.551.530.660.82-51.760.140.0102.8110.37
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)0.8356.6-3.49-0.07-119.4488.14-0.7617.3920.00.01200.00.00.76-14.61181.480.11120.0-87.0600010.58128.46-85.940.08-42.86-72.410.02-86.67-90.910.480.04.35000166.0097.3231.26
23Q3 (19)0.5312.77-20.90.36325.0137.89-0.92-228.57-174.8-0.0100.00.89187.1417.860.05-82.76-94.320004.63-82.76-93.370.140.0-57.580.15-34.78-57.140.48-2.046.6700084.1328.880.45
23Q2 (18)0.47-18.97-29.85-0.16-180.076.81-0.2869.5760.000100.00.31-60.261650.00.29-25.64-44.2300026.85-16.0-33.390.14-46.15-54.840.23-11.544.550.496.524.2600065.28-18.97-32.77
23Q1 (17)0.58-32.5626.090.2133.9111.17-0.923.16-162.590-100.0100.00.78188.89158.650.39-54.12-57.6100031.97-57.5-62.470.26-10.34225.00.2618.18-10.340.460.0-6.1200080.56-36.336.59
22Q4 (16)0.8628.3634.38-0.5937.89-78.79-0.95-177.24-137.50.01200.00.00.27196.43-12.90.85-3.41226.9200075.227.7192.210.29-12.12480.00.22-37.14214.290.462.22-4.17000126.4751.018.69
22Q3 (15)0.670.039.58-0.95-37.68-90.01.23275.711125.0-0.010.00-0.28-1300.0-1300.00.8869.23125.6400069.8473.2695.20.336.4565.00.3559.093400.00.45-4.26-4.2600083.75-13.75-16.25
22Q2 (14)0.6745.6542.55-0.6961.45-18.97-0.7-147.62-268.42-0.010.00-0.0298.581.820.52-43.486.1200040.31-52.680.360.31287.53.330.22-24.14-4.350.47-4.086.8200097.1064.6538.42
22Q1 (13)0.46-28.12-43.9-1.79-442.42-306.821.47467.51533.33-0.01-200.00-1.33-529.03-450.00.92253.85113.9500085.19230.91165.460.0860.0-75.760.29314.29-27.50.492.0822.500058.97-49.32-42.46
21Q4 (12)0.6433.33-31.18-0.3334.021.43-0.4-233.336.980.01000.311650.0-39.220.26-33.33-33.3300025.74-28.05-6.270.05-75.0-89.360.07600.0-81.580.482.1320.0000116.3616.36-2.4
21Q3 (11)0.482.13-49.47-0.513.7932.43-0.1236.8455.5600-100.0-0.0281.82-109.520.39-20.41-45.8300035.78-10.92-32.420.2-33.33-58.330.01-95.65-97.560.476.8220.51000100.0042.55-15.79
21Q2 (10)0.47-42.68-4.08-0.58-31.8266.28-0.19-311.11-290.0000-0.11-128.9591.060.4913.95-67.9700040.1625.16-61.670.3-9.09-43.40.23-42.5-57.410.4410.010.000070.15-31.5634.57
21Q1 (9)0.82-11.8332.26-0.44-4.76-46.670.09120.93-86.7600100.00.38-25.4918.750.4310.264.8800032.0916.84-8.430.33-29.790.00.45.2642.860.40.05.26000102.50-14.039.11
20Q4 (8)0.93-2.119.41-0.4243.24-133.33-0.43-59.2644.870-100.0100.00.51142.86-23.880.39-45.83-36.0700-100.027.46-48.12-46.420.47-2.0834.290.38-7.3211.760.42.568.11000119.230.4-0.41
20Q3 (7)0.9593.8875.93-0.7456.98-80.49-0.27-370.042.550.020-88.890.21117.0761.540.72-52.94260.000100.052.94-49.48244.120.48-9.4333.330.41-24.0746.430.39-2.5-7.14000118.75127.8153.94
20Q2 (6)0.49-20.97-37.97-1.72-473.33-309.520.1-85.29143.480100.0100.0-1.23-484.38-432.431.53273.171076.9200100.0104.79199.05939.880.5360.616.00.5492.8635.00.45.268.1100052.13-44.51-49.19
20Q1 (5)0.62-27.06-19.48-0.3-66.673.230.68187.18423.81-0.0197.1400.32-52.24-30.430.41-32.7951.850-100.0100.035.04-31.6464.830.33-5.71-25.00.28-17.65-12.50.382.72.700093.94-21.53-15.82
19Q4 (4)0.8557.410.0-0.1856.10.0-0.78-65.960.0-0.35-294.440.00.67415.380.00.61205.00.00.44320.00.051.26233.190.00.35-2.780.00.3421.430.00.37-11.90.0000.0119.7255.190.0
19Q3 (3)0.54-31.650.0-0.412.380.0-0.47-104.350.00.18200.00.00.13-64.860.00.253.850.0-0.20.00.015.3852.660.00.36-28.00.00.28-30.00.00.4213.510.0000.077.14-24.810.0
19Q2 (2)0.792.60.0-0.42-35.480.0-0.23-9.520.0-0.1800.00.37-19.570.00.13-51.850.0-0.2-300.00.010.08-52.60.00.513.640.00.425.00.00.370.00.0000.0102.60-8.060.0
19Q1 (1)0.770.00.0-0.310.00.0-0.210.00.000.00.00.460.00.00.270.00.0-0.050.00.021.260.00.00.440.00.00.320.00.00.370.00.000.00.0111.590.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。