資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.1130.4811.814.240.06-33.330030.73-7.97-5.2903.45-10.3911.23-2.639.51-21.219.1-6.091.557650.00.35-7.8914.02-24.09001.090.0-6.20-5.10-1.770-7.9700.0792.74
2022 (9)3.15-58.0611.333.380.09350.00033.39-10.05-6.3103.85-16.311.53-6.9512.07-18.229.69-1.020.0200.38-11.6318.470.0001.090.0-5.980-4.890-1.740-7.7200.0348.57
2021 (8)7.51165.3710.9630.940.02-81.820037.12-7.8-2.4304.67.7312.3916.8414.766.199.79-3.45000.43-2.2718.470.01.980.01.090.0-9.710-6.640-1.950-11.6600.0218.12
2020 (7)2.83-31.318.37-8.520.11-72.50040.26-20.28-3.204.27-18.210.612.6113.9-15.3510.144.00.0200.4451.7218.47-5.911.980.01.090.0-7.380-4.310-1.80-9.1800.02-26.03
2019 (6)4.12-31.19.1550.740.4-80.00050.5-17.86-3.5905.22-30.4910.34-15.3816.42-15.369.7516.07000.2916.019.63-1.011.980.01.090.0-4.00-0.930-1.810-5.8100.03-27.41
2018 (5)5.98-45.886.072.362.0506.060061.48-9.95-0.9107.51-6.2412.224.1119.43.748.4-4.330.3-89.40.25-30.5619.83-2.941.9811.241.0973.02-0.4602.61-41.22-1.380-1.8400.04-10.32
2017 (4)11.0532.495.93-54.140.3300068.27-15.544.2608.01-6.4311.7310.7918.7-16.858.78-13.922.83-56.460.3616.1320.430.01.780.00.630.02.0304.44957.14-1.0900.9400.04-12.27
2016 (3)8.3427.3312.9323.03000080.83-12.46-0.2108.56-12.5610.59-0.1222.49-17.9810.2-0.876.547.730.31-22.520.43-0.541.780.00.630.0-1.9900.42-14.29-0.830-2.8200.0513.18
2015 (2)6.55-22.8510.5151.017.61001.450092.33-1.04-0.6609.79-13.5910.60-12.6827.429.0710.291.384.4-68.710.4-13.0420.54-2.791.780.00.630.0-1.9200.49-66.670.71-42.28-1.2100.0411.89
2014 (1)8.4962.336.968.070.69-29.590093.30.27-1.05011.333.2812.143.025.143.4610.15-5.6714.06-0.070.4617.9521.130.01.780.00.630.0-0.9401.47-35.241.23261.760.2945.00.046.54
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.1136.5430.4811.81-2.884.240.060.0-33.330008.8435.17-11.78-1.74-72.28-6.753.459.87-10.3911.2314.09-2.669.51-17.8-21.219.1-2.57-6.091.55369.77650.00.356.06-7.8914.02-27.99-24.090001.090.00.0-6.237.44-3.68-5.142.11-4.29-1.77-2.91-1.72-7.9731.47-3.240.0721.5892.74
23Q3 (19)3.011.355.6112.167.520.50.060.000006.54-5.9-21.01-1.0134.4240.593.146.44-16.939.8412.24-8.8611.5711.79-21.679.341.19-5.270.33-5.7100.330.0-26.6719.470.05.410001.090.00.0-9.91-11.35-111.3-8.81-12.8-144.72-1.727.53-4.88-11.63-8.09-83.730.0511.671.1
23Q2 (18)2.97-29.79-7.4811.31-2.848.440.06-25.000006.95-17.268.26-1.54-54.021.032.952.79-10.068.771.17-6.410.35-10.62-28.579.23-3.75-6.580.35000.33-10.81-26.6719.472.15.410001.090.00.0-8.9-27.51-197.66-7.81-32.82-311.05-1.86-9.41-9.41-10.76-23.96-129.420.0525.2273.54
23Q1 (17)4.2334.2922.9711.642.74-1.850.08-11.11700.00008.4-16.17-3.0-1.038.652.912.87-25.45-23.478.67-24.87-16.7911.58-4.06-25.439.59-1.03-5.140-100.000.37-2.63-21.2819.073.253.2500-100.01.090.00.0-6.98-16.7235.07-5.88-20.2523.44-1.72.3-11.11-8.68-12.4429.320.0413.4563.25
22Q4 (16)3.1510.53-58.0611.33-6.363.380.090350.000010.0221.01-13.99-1.634.12-249.543.851.85-16.311.536.83-6.9512.07-18.28-18.229.69-1.72-1.020.02000.38-15.56-11.6318.470.00.000-100.01.090.00.0-5.98-27.5138.41-4.89-35.8326.36-1.74-6.110.77-7.72-21.9633.790.037.9348.57
22Q3 (15)2.85-11.218.3712.116.019.500-100.00008.2828.97-0.12-1.712.82-45.33.7815.241.3410.8015.289.6514.771.93-7.929.86-0.23.250000.450.07.1418.470.00.000-100.01.090.00.0-4.69-56.8656.97-3.6-89.4754.02-1.643.5320.0-6.33-34.9751.120.0313.1928.49
22Q2 (14)3.21-6.69-6.4110.43-12.06-4.310-100.0-100.00006.42-25.87-13.36-1.95-89.32-16.773.28-12.5331.739.37-10.0647.7514.49-6.77.899.88-2.271.750000.45-4.2612.518.470.00.00-100.0-100.01.090.00.0-2.9972.1969.21-1.975.2671.39-1.7-11.1117.07-4.6961.8160.120.0317.7915.92
22Q1 (13)3.44-54.1963.8111.868.2151.080.01-50.0-88.890008.66-25.67-11.27-1.03-194.5-51.473.75-18.485.0410.41-15.9919.0715.535.2213.6110.113.271.8100-100.00.479.314.6318.470.00.01.980.00.01.090.00.0-10.75-10.71-33.37-7.68-15.66-53.91-1.5321.5420.73-12.28-5.32-22.920.023.2512.21
21Q4 (12)7.51185.55165.3710.96-0.8130.940.02-50.0-81.8200011.6540.53-6.21.09193.16402.784.623.327.7312.4025.8816.8714.76-7.986.199.792.51-3.4500-100.00.432.38-2.2718.470.00.01.980.00.01.090.00.0-9.7110.92-31.57-6.6415.2-54.06-1.954.88-8.33-11.669.96-27.020.02-6.6618.12
21Q3 (11)2.63-23.32-30.6111.051.3815.10.04-42.86-42.860008.2911.88-14.45-1.1729.94-225.03.7349.8-0.279.8555.3411.6116.0419.434.099.55-1.65-3.7300-100.00.425.0-4.5518.470.00.01.980.00.01.090.00.0-10.9-12.26-56.61-7.83-17.92-101.8-2.050.02.38-12.95-10.12-42.940.022.1133.48
21Q2 (10)3.4363.3322.9410.938.8534.240.07-22.2200007.41-24.08-17.21-1.67-145.59-18.442.49-30.25-22.196.34-27.52-13.6713.43-1.76-4.219.71-2.22-1.720-100.000.4-2.4417.6518.470.00.01.980.00.01.090.00.0-9.71-20.47-47.34-6.64-33.07-88.64-2.05-6.2210.87-11.76-17.72-32.280.0214.0242.23
21Q1 (9)2.1-25.8-42.317.85-6.21-12.290.09-18.1800009.76-21.426.09-0.68-88.8935.853.57-16.393.788.75-17.5416.3913.67-1.65-10.949.93-2.07-1.680.01-50.000.41-6.8220.5918.470.0-2.221.980.00.01.090.00.0-8.06-9.21-59.29-4.99-15.78-150.75-1.93-7.2210.65-9.99-8.82-38.370.028.6990.29
20Q4 (8)2.83-25.33-31.318.37-12.81-8.520.1157.14-72.500012.4228.17-14.64-0.360.067.274.2714.17-18.210.6120.212.6113.9-9.8-15.3510.142.224.00.02100.000.440.051.7218.470.0-5.911.980.00.01.090.00.0-7.38-6.03-84.5-4.31-11.08-363.44-1.814.290.55-9.18-1.32-58.00.025.48-26.03
20Q3 (7)3.7935.84-23.599.618.2310.340.070-76.670009.698.27-10.94-0.3674.4761.73.7416.88-24.68.8220.16015.419.91-18.169.920.4-0.20.01000.4429.41109.5218.470.0-5.911.980.00.01.090.00.0-6.96-5.61-136.73-3.88-10.23-3084.62-2.18.7-25.0-9.06-1.91-96.10.028.8-23.23
20Q2 (6)2.79-23.35-52.068.12-9.27-6.5600-100.00008.95-2.72-19.73-1.41-33.02-33.023.2-6.98-31.627.34-2.28014.02-8.66-14.419.88-2.181.230000.340.070.018.47-2.22-5.911.980.00.01.090.00.0-6.59-30.24-227.86-3.52-76.88-428.97-2.3-6.48-96.58-8.89-23.13-179.560.0252.56-37.65
20Q1 (5)3.64-11.65-43.658.95-2.199.150-100.0-100.00009.2-36.77-33.91-1.063.64-116.333.44-34.1-44.257.51-27.31015.35-6.52-14.6710.13.591.510000.3417.2454.5518.89-3.77-3.771.980.00.01.090.00.0-5.06-26.5-432.63-1.99-113.98-193.87-2.16-19.34-113.86-7.22-24.27-268.370.01-57.75-66.86
19Q4 (4)4.12-16.940.09.155.170.00.433.330.0000.014.5533.730.0-1.1-17.020.05.225.240.010.3400.016.42-12.80.09.75-1.910.0000.00.2938.10.019.630.00.01.980.00.01.090.00.0-4.0-36.050.0-0.93-815.380.0-1.81-7.740.0-5.81-25.760.00.039.480.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。