損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 14.46 | -45.45 | 11.41 | -29.35 | 9.59 | 2.02 | 0.12 | -14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -46.15 | 0.03 | -90.0 | 0 | 0 | -0.03 | 0 | -5.62 | 0 | -12.15 | 0 | -16.92 | 0 | 4.76 | 2700.0 | 0.00 | 0 | -8.75 | 0 | -5.85 | 0 | 0.00 | 0 | 193 | 0.52 | -11.24 | 0 |
| 2022 (9) | 26.51 | -5.83 | 16.15 | -7.61 | 9.4 | -18.97 | 0.14 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.26 | 85.71 | 0.3 | 0 | 0.18 | 0 | 0.03 | 0 | -0.62 | 0 | 0.34 | 0 | 0.14 | 0 | 0.17 | 70.0 | 50.85 | 0 | 0.07 | 0 | 0.39 | 0 | 0.00 | 0 | 192 | 1.05 | 1.38 | 126.23 |
| 2021 (8) | 28.15 | 35.86 | 17.48 | 23.62 | 11.6 | 14.51 | 0.07 | -30.0 | 0 | 0 | 0.01 | 0.0 | 0.11 | -21.43 | 0 | 0 | 0.14 | -44.0 | 0 | 0 | -0.09 | 0 | -0.02 | 0 | 0.14 | -76.27 | -0.79 | 0 | -0.9 | 0 | 0.1 | 0 | 0.00 | 0 | -0.47 | 0 | -0.54 | 0 | 0.00 | 0 | 190 | 0.53 | 0.61 | 0 |
| 2020 (7) | 20.72 | 2.98 | 14.14 | 12.04 | 10.13 | -15.44 | 0.1 | -54.55 | 0 | 0 | 0.01 | 0.0 | 0.14 | 75.0 | 0 | 0 | 0.25 | 13.64 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.59 | 0.0 | -2.96 | 0 | -2.39 | 0 | -0.55 | 0 | 0.00 | 0 | -1.26 | 0 | -1.54 | 0 | 0.00 | 0 | 189 | 0.0 | -1.64 | 0 |
| 2019 (6) | 20.12 | -16.62 | 12.62 | -36.49 | 11.98 | -19.87 | 0.22 | -18.52 | 0 | 0 | 0.01 | 0 | 0.08 | 14.29 | 0 | 0 | 0.22 | 100.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.59 | 1.72 | -3.9 | 0 | -3.17 | 0 | -0.72 | 0 | 0.00 | 0 | -1.68 | 0 | -1.95 | 0 | 0.00 | 0 | 189 | -36.15 | -2.24 | 0 |
| 2018 (5) | 24.13 | -24.29 | 19.87 | -12.62 | 14.95 | -3.42 | 0.27 | -20.59 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.01 | -50.0 | 0.11 | -38.89 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.58 | -7.94 | -10.12 | 0 | -7.62 | 0 | -2.49 | 0 | 0.00 | 0 | -2.58 | 0 | -4.25 | 0 | 0.00 | 0 | 296 | 0.68 | -8.59 | 0 |
| 2017 (4) | 31.87 | -6.29 | 22.74 | 5.57 | 15.48 | -4.68 | 0.34 | -20.93 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0.02 | 0 | 0.18 | -5.26 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.63 | 0 | -5.73 | 0 | -4.69 | 0 | -1.04 | 0 | 0.00 | 0 | -1.60 | 0 | -2.76 | 0 | 0.00 | 0 | 294 | -0.34 | -3.99 | 0 |
| 2016 (3) | 34.01 | -6.36 | 21.54 | 1.27 | 16.24 | -6.02 | 0.43 | -20.37 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 0 | 0 | 0.19 | -42.42 | -0.01 | 0 | 0 | 0 | 0.01 | -94.74 | -2.49 | 0 | -6.27 | 0 | -5.75 | 0 | -0.51 | 0 | 0.00 | 0 | -1.95 | 0 | -1.69 | 0 | 0.00 | 0 | 295 | 0.68 | -4.48 | 0 |
| 2015 (2) | 36.32 | -21.84 | 21.27 | -17.72 | 17.28 | -5.26 | 0.54 | -12.9 | 0 | 0 | 0 | 0 | 0.07 | 600.0 | 0 | 0 | 0.33 | 120.0 | 0 | 0 | 0.23 | 1050.0 | 0.19 | -36.67 | 1.33 | 79.73 | -0.9 | 0 | -0.86 | 0 | -0.04 | 0 | 0.00 | 0 | -0.29 | 0 | -1.13 | 0 | 0.00 | 0 | 293 | 0.0 | 0.9 | -81.13 |
| 2014 (1) | 46.47 | 11.81 | 25.85 | 13.53 | 18.24 | -1.83 | 0.62 | 14.81 | 0 | 0 | 0 | 0 | 0.01 | -91.67 | 0 | 0 | 0.15 | -37.5 | -0.02 | 0 | 0.02 | -99.78 | 0.3 | 400.0 | 0.74 | -92.47 | 3.13 | -68.82 | 2.65 | -70.26 | 0.48 | -57.52 | 15.35 | 36.44 | 0.88 | -70.47 | 0.99 | 0 | 0.00 | 0 | 293 | 0.0 | 4.77 | -59.27 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 4.42 | 56.18 | -31.58 | 3.47 | 38.8 | -22.54 | 2.14 | 3.88 | -5.31 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 66.67 | 25.0 | -0.01 | -200.0 | -125.0 | 0 | 0 | -100.0 | 0.02 | 0 | 122.22 | -5.18 | -2490.0 | -4609.09 | -6.36 | -229.53 | -1573.68 | -10.32 | -303.12 | -3229.03 | 3.96 | 528.57 | 5757.14 | 0.00 | 0 | 0 | -5.34 | -304.55 | -3237.5 | -2.66 | -118.03 | -2560.0 | -8.75 | -155.85 | -12600.0 | 193 | 0.0 | 0.52 | -6.16 | -264.5 | -4300.0 |
| 23Q3 (19) | 2.83 | -13.72 | -48.45 | 2.5 | -2.34 | -13.19 | 2.06 | -38.14 | -8.85 | 0.02 | -33.33 | -77.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -66.67 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.2 | -185.71 | -11.11 | -1.93 | 27.99 | -1235.29 | -2.56 | 8.57 | -25700.0 | 0.63 | 425.0 | 320.0 | 0.00 | 0 | -100.0 | -1.32 | 8.97 | 0 | -1.22 | 13.48 | -1320.0 | -3.42 | -63.64 | -1525.0 | 193 | 0.0 | 0.0 | -1.69 | 30.74 | -502.38 |
| 23Q2 (18) | 3.28 | -16.33 | -55.74 | 2.56 | -11.42 | -41.82 | 3.33 | 62.44 | 40.51 | 0.03 | -25.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | -20.0 | 0.01 | 0.0 | -80.0 | 0 | 0 | 0 | 0.01 | 116.67 | -66.67 | -0.07 | 58.82 | 74.07 | -2.68 | -125.21 | -824.32 | -2.8 | -125.81 | -975.0 | 0.12 | 100.0 | 200.0 | 0.00 | 0 | -100.0 | -1.45 | -126.56 | -952.94 | -1.41 | -156.36 | -554.84 | -2.09 | -226.56 | -1008.7 | 193 | 0.0 | 0.52 | -2.44 | -156.84 | -493.55 |
| 23Q1 (17) | 3.92 | -39.32 | -45.17 | 2.89 | -35.49 | -34.17 | 2.05 | -9.29 | -18.33 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | -62.5 | 0.01 | -75.0 | -94.74 | 0 | -100.0 | 0 | -0.06 | 33.33 | -700.0 | -0.17 | -54.55 | -183.33 | -1.19 | -213.16 | -726.32 | -1.24 | -300.0 | -1133.33 | 0.06 | 185.71 | 0.0 | 0.00 | 0 | -100.0 | -0.64 | -300.0 | -1166.67 | -0.55 | -450.0 | -711.11 | -0.64 | -1014.29 | -1166.67 | 193 | 0.52 | 1.05 | -0.95 | -578.57 | -302.13 |
| 22Q4 (16) | 6.46 | 17.67 | -23.28 | 4.48 | 55.56 | -18.55 | 2.26 | 0.0 | -18.71 | 0.02 | -77.78 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.04 | -55.56 | 200.0 | 0.04 | 100.0 | 0 | 0.18 | 0 | 300.0 | -0.09 | -212.5 | 0 | -0.11 | 38.89 | -466.67 | -0.38 | -323.53 | -337.5 | -0.31 | -3200.0 | -487.5 | -0.07 | -146.67 | -187.5 | 0.00 | -100.0 | -100.0 | -0.16 | 0 | -500.0 | -0.10 | -200.0 | -433.33 | 0.07 | -70.83 | 114.89 | 192 | -0.52 | 1.05 | -0.14 | -133.33 | -126.42 |
| 22Q3 (15) | 5.49 | -25.91 | -22.78 | 2.88 | -34.55 | -30.6 | 2.26 | -4.64 | -24.16 | 0.09 | 350.0 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 80.0 | 200.0 | 0.02 | -60.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 700.0 | -0.18 | 33.33 | -460.0 | 0.17 | -54.05 | 466.67 | 0.01 | -96.88 | 0.0 | 0.15 | 275.0 | 650.0 | 89.55 | 822.25 | 42.96 | 0.00 | -100.0 | 0 | 0.10 | -67.74 | 600.0 | 0.24 | 4.35 | 146.15 | 193 | 0.52 | 1.05 | 0.42 | -32.26 | 10.53 |
| 22Q2 (14) | 7.41 | 3.64 | 6.77 | 4.4 | 0.23 | 3.53 | 2.37 | -5.58 | -22.04 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -50.0 | 0.05 | -73.68 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | 400.0 | -0.27 | -350.0 | -325.0 | 0.37 | 94.74 | 260.87 | 0.32 | 166.67 | 245.45 | 0.04 | -33.33 | 300.0 | 9.71 | -69.48 | 0 | 0.17 | 183.33 | 254.55 | 0.31 | 244.44 | 272.22 | 0.23 | 283.33 | 144.23 | 192 | 0.52 | 1.05 | 0.62 | 31.91 | 520.0 |
| 22Q1 (13) | 7.15 | -15.08 | 25.66 | 4.39 | -20.18 | 22.63 | 2.51 | -9.71 | -10.36 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.08 | 300.0 | 60.0 | 0.19 | 0 | 0 | 0 | 100.0 | 0 | 0.01 | 0 | 150.0 | -0.06 | -300.0 | 0.0 | 0.19 | 18.75 | 125.33 | 0.12 | 50.0 | 115.58 | 0.06 | -25.0 | 200.0 | 31.82 | -35.65 | 0 | 0.06 | 50.0 | 114.63 | 0.09 | 200.0 | 124.32 | 0.06 | 112.77 | 114.63 | 191 | 0.53 | 1.06 | 0.47 | -11.32 | 217.5 |
| 21Q4 (12) | 8.42 | 18.42 | 46.43 | 5.5 | 32.53 | 36.48 | 2.78 | -6.71 | -1.77 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 0 | 266.67 | 0 | 0 | 0 | -0.04 | -233.33 | -150.0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | -100.0 | 100.0 | 0.03 | -40.0 | -72.73 | 0.16 | 433.33 | 115.84 | 0.08 | 700.0 | 111.27 | 0.08 | 300.0 | 127.59 | 49.45 | -21.06 | 0 | 0.04 | 0 | 110.53 | 0.03 | 250.0 | 107.14 | -0.47 | 9.62 | 62.7 | 190 | -0.52 | 0.53 | 0.53 | 39.47 | 182.81 |
| 21Q3 (11) | 7.11 | 2.45 | 39.14 | 4.15 | -2.35 | 16.57 | 2.98 | -1.97 | 19.68 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -70.0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 120.0 | 0.05 | -58.33 | -79.17 | 0.03 | 113.04 | 104.35 | 0.01 | 104.55 | 101.43 | 0.02 | 200.0 | 0 | 62.64 | 0 | 0 | 0.00 | 100.0 | 100.0 | -0.02 | 88.89 | 95.92 | -0.52 | 0.0 | 41.57 | 191 | 0.53 | 1.6 | 0.38 | 280.0 | 195.0 |
| 21Q2 (10) | 6.94 | 21.97 | 42.51 | 4.25 | 18.72 | 25.0 | 3.04 | 8.57 | 26.14 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.1 | 100.0 | 233.33 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 50.0 | 0 | 0.12 | 300.0 | 50.0 | -0.23 | 69.33 | 73.26 | -0.22 | 71.43 | 68.57 | -0.02 | -200.0 | 87.5 | 0.00 | 0 | 0 | -0.11 | 73.17 | 70.27 | -0.18 | 51.35 | 55.0 | -0.52 | -26.83 | 0.0 | 190 | 0.53 | 1.06 | 0.1 | 125.0 | 118.18 |
| 21Q1 (9) | 5.69 | -1.04 | 14.26 | 3.58 | -11.17 | 13.65 | 2.8 | -1.06 | 16.67 | 0.02 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.05 | -37.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | -140.0 | -0.06 | -154.55 | -137.5 | -0.75 | 25.74 | -87.5 | -0.77 | -8.45 | -165.52 | 0.02 | 106.9 | 118.18 | 0.00 | 0 | 0 | -0.41 | -7.89 | -173.33 | -0.37 | 11.9 | -60.87 | -0.41 | 67.46 | -173.33 | 189 | 0.0 | -0.53 | -0.4 | 37.5 | -566.67 |
| 20Q4 (8) | 5.75 | 12.52 | 8.7 | 4.03 | 13.2 | 29.58 | 2.83 | 13.65 | -5.98 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0 | 0.08 | -20.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 92.86 | 0.11 | -54.17 | 650.0 | -1.01 | -46.38 | -18.82 | -0.71 | -1.43 | -1.43 | -0.29 | 0 | -123.08 | 0.00 | 0 | 0 | -0.38 | -2.7 | -2.7 | -0.42 | 14.29 | -20.0 | -1.26 | -41.57 | 25.0 | 189 | 0.53 | 0.0 | -0.64 | -60.0 | -93.94 |
| 20Q3 (7) | 5.11 | 4.93 | 4.71 | 3.56 | 4.71 | 34.85 | 2.49 | 3.32 | -21.7 | 0.02 | -33.33 | -60.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.1 | 233.33 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -600.0 | 0.24 | 200.0 | -20.0 | -0.69 | 19.77 | -7.81 | -0.7 | 0.0 | -37.25 | 0 | 100.0 | 100.0 | 0.00 | 0 | 0 | -0.37 | 0.0 | -37.04 | -0.49 | -22.5 | -16.67 | -0.89 | -71.15 | 32.06 | 188 | 0.0 | -0.53 | -0.4 | 27.27 | -53.85 |
| 20Q2 (6) | 4.87 | -2.21 | 11.44 | 3.4 | 7.94 | 5.59 | 2.41 | 0.42 | -17.47 | 0.03 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.03 | -40.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.08 | -50.0 | -46.67 | -0.86 | -115.0 | 46.91 | -0.7 | -141.38 | 46.97 | -0.16 | -45.45 | 44.83 | 0.00 | 0 | 0 | -0.37 | -146.67 | 17.78 | -0.40 | -73.91 | 47.37 | -0.52 | -246.67 | 21.21 | 188 | -1.05 | -36.49 | -0.55 | -816.67 | 55.28 |
| 20Q1 (5) | 4.98 | -5.86 | -10.59 | 3.15 | 1.29 | -13.7 | 2.4 | -20.27 | -16.38 | 0.03 | -25.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.05 | -28.57 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 135.71 | 150.0 | 0.16 | 900.0 | 0.0 | -0.4 | 52.94 | 49.37 | -0.29 | 58.57 | 54.69 | -0.11 | 15.38 | 31.25 | 0.00 | 0 | 0 | -0.15 | 59.46 | 28.57 | -0.23 | 34.29 | 43.9 | -0.15 | 91.07 | 28.57 | 190 | 0.53 | -35.81 | -0.06 | 81.82 | 85.37 |
| 19Q4 (4) | 5.29 | 8.4 | 0.0 | 3.11 | 17.8 | 0.0 | 3.01 | -5.35 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.14 | -1500.0 | 0.0 | -0.02 | -106.67 | 0.0 | -0.85 | -32.81 | 0.0 | -0.7 | -37.25 | 0.0 | -0.13 | 7.14 | 0.0 | 0.00 | 0 | 0.0 | -0.37 | -37.04 | 0.0 | -0.35 | 16.67 | 0.0 | -1.68 | -28.24 | 0.0 | 189 | 0.0 | 0.0 | -0.33 | -26.92 | 0.0 |
| 19Q3 (3) | 4.88 | 11.67 | 0.0 | 2.64 | -18.01 | 0.0 | 3.18 | 8.9 | 0.0 | 0.05 | -16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.3 | 100.0 | 0.0 | -0.64 | 60.49 | 0.0 | -0.51 | 61.36 | 0.0 | -0.14 | 51.72 | 0.0 | 0.00 | 0 | 0.0 | -0.27 | 40.0 | 0.0 | -0.42 | 44.74 | 0.0 | -1.31 | -98.48 | 0.0 | 189 | -36.15 | 0.0 | -0.26 | 78.86 | 0.0 |
| 19Q2 (2) | 4.37 | -21.54 | 0.0 | 3.22 | -11.78 | 0.0 | 2.92 | 1.74 | 0.0 | 0.06 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.15 | -6.25 | 0.0 | -1.62 | -105.06 | 0.0 | -1.32 | -106.25 | 0.0 | -0.29 | -81.25 | 0.0 | 0.00 | 0 | 0.0 | -0.45 | -114.29 | 0.0 | -0.76 | -85.37 | 0.0 | -0.66 | -214.29 | 0.0 | 296 | 0.0 | 0.0 | -1.23 | -200.0 | 0.0 |
| 19Q1 (1) | 5.57 | 0.0 | 0.0 | 3.65 | 0.0 | 0.0 | 2.87 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | -0.79 | 0.0 | 0.0 | -0.64 | 0.0 | 0.0 | -0.16 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.21 | 0.0 | 0.0 | 296 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 |
