損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 67.0 | 1.22 | 42.98 | -2.05 | 14.59 | -2.86 | 0.29 | 383.33 | 0.12 | 71.43 | 0.07 | 133.33 | 0.03 | 0.0 | 0 | 0 | 0.25 | -28.57 | 0 | 0 | 0 | 0 | 0.02 | -93.94 | 0.37 | -42.19 | 9.82 | 23.83 | 7.28 | 20.73 | 2.54 | 33.68 | 25.87 | 7.88 | 6.86 | 5.21 | 6.77 | 28.22 | 0.00 | 0 | 101 | 12.22 | 11.34 | 22.86 |
| 2022 (9) | 66.19 | 30.55 | 43.88 | 30.25 | 15.02 | 16.98 | 0.06 | 200.0 | 0.07 | 40.0 | 0.03 | 50.0 | 0.03 | 0.0 | 0 | 0 | 0.35 | 169.23 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0.64 | -17.95 | 7.93 | 60.2 | 6.03 | 54.22 | 1.9 | 82.69 | 23.98 | 13.97 | 6.52 | 51.63 | 5.28 | 71.99 | 0.00 | 0 | 90 | 4.65 | 9.23 | 50.33 |
| 2021 (8) | 50.7 | 10.15 | 33.69 | 10.39 | 12.84 | 11.94 | 0.02 | -66.67 | 0.05 | -28.57 | 0.02 | 0.0 | 0.03 | 0.0 | 0 | 0 | 0.13 | -13.33 | 0.79 | 0 | 0 | 0 | -0.12 | 0 | 0.78 | 766.67 | 4.95 | 19.85 | 3.91 | 27.36 | 1.04 | -1.89 | 21.04 | -18.04 | 4.30 | 25.36 | 3.07 | 5.14 | 0.00 | 0 | 86 | 4.88 | 6.14 | 13.49 |
| 2020 (7) | 46.03 | -2.87 | 30.52 | 0.23 | 11.47 | -4.02 | 0.06 | -45.45 | 0.07 | -22.22 | 0.02 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0.15 | 25.0 | 0 | 0 | 0 | 0 | -0.36 | 0 | 0.09 | -90.82 | 4.13 | -30.7 | 3.07 | -33.26 | 1.06 | -22.06 | 25.67 | 12.59 | 3.43 | -33.78 | 2.92 | -17.75 | 0.00 | 0 | 82 | 2.5 | 5.41 | -24.65 |
| 2019 (6) | 47.39 | -5.43 | 30.45 | -8.94 | 11.95 | 7.75 | 0.11 | 22.22 | 0.09 | -10.0 | 0.02 | 0 | 0.04 | -20.0 | 0 | 0 | 0.12 | 9.09 | 1.01 | 0 | 0 | 0 | -0.16 | 0 | 0.98 | 100.0 | 5.96 | -1.65 | 4.6 | 13.02 | 1.36 | -31.66 | 22.80 | -30.49 | 5.18 | 12.36 | 3.55 | 1.14 | 0.00 | 0 | 80 | 1.27 | 7.18 | 4.82 |
| 2018 (5) | 50.11 | 25.46 | 33.44 | 26.96 | 11.09 | 3.94 | 0.09 | 50.0 | 0.1 | 11.11 | 0 | 0 | 0.05 | 150.0 | 0 | 0 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0.33 | 0 | 0.49 | -93.3 | 6.06 | -40.82 | 4.07 | -56.05 | 1.99 | 109.47 | 32.80 | 252.69 | 4.61 | -56.47 | 3.51 | 83.77 | 0.00 | 0 | 79 | 0.0 | 6.85 | -37.78 |
| 2017 (4) | 39.94 | -15.15 | 26.34 | -11.07 | 10.67 | -14.98 | 0.06 | 200.0 | 0.09 | 125.0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0.1 | -58.33 | 0.02 | 0 | 7.67 | 0 | -0.44 | 0 | 7.31 | 24266.67 | 10.24 | 107.29 | 9.26 | 157.22 | 0.95 | -20.17 | 9.30 | -61.35 | 10.59 | 139.05 | 1.91 | -45.43 | 0.00 | 0 | 79 | 0.0 | 11.01 | 93.84 |
| 2016 (3) | 47.07 | -1.75 | 29.62 | -3.96 | 12.55 | 7.54 | 0.02 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | 33.33 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.03 | -91.43 | 4.94 | -13.94 | 3.6 | -15.09 | 1.19 | -11.19 | 24.06 | 3.17 | 4.43 | -15.62 | 3.50 | -8.14 | 0.00 | 0 | 79 | 0.0 | 5.68 | -10.69 |
| 2015 (2) | 47.91 | 9.66 | 30.84 | 8.55 | 11.67 | 11.25 | 0.02 | 100.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 63.64 | 0 | 0 | 0.01 | 0.0 | 0.23 | -8.0 | 0.35 | 2.94 | 5.74 | 11.89 | 4.24 | 14.29 | 1.34 | 5.51 | 23.32 | -5.82 | 5.25 | 13.64 | 3.81 | 15.45 | 0.00 | 0 | 79 | 1.28 | 6.36 | 13.57 |
| 2014 (1) | 43.69 | 18.37 | 28.41 | 18.47 | 10.49 | 10.89 | 0.01 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -8.33 | 0 | 0 | 0.01 | 0 | 0.25 | 78.57 | 0.34 | 61.9 | 5.13 | 39.4 | 3.71 | 37.92 | 1.27 | 47.67 | 24.76 | 5.68 | 4.62 | 36.28 | 3.30 | 35.8 | 0.00 | 0 | 78 | 1.3 | 5.6 | 36.25 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 14.09 | -13.13 | -10.71 | 8.69 | -15.47 | -18.17 | 3.76 | 5.32 | 8.05 | 0.09 | -18.18 | 80.0 | 0.04 | 0.0 | 100.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -88.89 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.52 | 182.54 | 677.78 | 0.59 | 255.26 | 942.86 | 2.24 | 12.56 | 39.13 | 1.48 | -5.13 | 19.35 | 0.76 | 72.73 | 105.41 | 33.85 | 54.71 | 47.11 | 1.45 | -5.84 | 7.41 | 0.87 | -54.21 | -32.03 | 1.45 | -79.83 | 7.41 | 102 | 0.99 | 10.87 | 2.75 | 14.58 | 38.89 |
| 23Q4 (19) | 16.22 | -1.7 | -10.63 | 10.28 | 0.29 | -10.37 | 3.57 | -4.03 | -12.07 | 0.11 | 37.5 | 175.0 | 0.04 | 33.33 | 33.33 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.18 | 500.0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.63 | -226.0 | -142.31 | -0.38 | -166.67 | -322.22 | 1.99 | -35.6 | -21.65 | 1.56 | -31.28 | -20.41 | 0.44 | -46.34 | -25.42 | 21.88 | -17.62 | -5.08 | 1.54 | -31.25 | -28.7 | 1.90 | 13.77 | -5.47 | 7.19 | 27.03 | 7.96 | 101 | 0.0 | 12.22 | 2.4 | -30.64 | -17.81 |
| 23Q3 (18) | 16.5 | -10.86 | -4.24 | 10.25 | -13.28 | -9.69 | 3.72 | -2.62 | -1.59 | 0.08 | 60.0 | 700.0 | 0.03 | 0.0 | 50.0 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | -70.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 117.39 | 56.25 | 0.57 | 119.23 | 42.5 | 3.09 | -0.96 | 23.6 | 2.27 | 2.71 | 17.62 | 0.82 | -9.89 | 43.86 | 26.56 | -9.04 | 15.83 | 2.24 | -6.67 | 5.16 | 1.67 | -12.57 | 11.33 | 5.66 | 50.53 | 25.5 | 101 | 9.78 | 12.22 | 3.46 | -1.14 | 22.7 |
| 23Q2 (17) | 18.51 | 17.3 | 15.98 | 11.82 | 11.3 | 6.2 | 3.82 | 9.77 | -0.26 | 0.05 | 0.0 | 0 | 0.03 | 50.0 | 200.0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.23 | 355.56 | 130.0 | 0.26 | 471.43 | 100.0 | 3.12 | 93.79 | 178.57 | 2.21 | 78.23 | 176.25 | 0.91 | 145.95 | 184.38 | 29.20 | 26.9 | 3.33 | 2.40 | 77.78 | 169.66 | 1.91 | 49.22 | 189.39 | 3.76 | 178.52 | 58.65 | 92 | 0.0 | 2.22 | 3.5 | 76.77 | 144.76 |
| 23Q1 (16) | 15.78 | -13.06 | 6.26 | 10.62 | -7.41 | 6.95 | 3.48 | -14.29 | 3.88 | 0.05 | 25.0 | 0 | 0.02 | -33.33 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -90.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | 65.38 | -152.94 | -0.07 | 22.22 | -136.84 | 1.61 | -36.61 | -8.52 | 1.24 | -36.73 | -7.46 | 0.37 | -37.29 | -11.9 | 23.01 | -0.17 | -4.56 | 1.35 | -37.5 | -8.78 | 1.28 | -36.32 | 13.27 | 1.35 | -79.73 | -8.78 | 92 | 2.22 | 2.22 | 1.98 | -32.19 | -3.88 |
| 22Q4 (15) | 18.15 | 5.34 | 25.0 | 11.47 | 1.06 | 15.51 | 4.06 | 7.41 | 10.63 | 0.04 | 300.0 | 0 | 0.03 | 50.0 | 200.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.2 | 100.0 | 122.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.26 | -181.25 | 0 | -0.09 | -122.5 | -280.0 | 2.54 | 1.6 | 159.18 | 1.96 | 1.55 | 117.78 | 0.59 | 3.51 | 637.5 | 23.05 | 0.52 | 169.91 | 2.16 | 1.41 | 105.71 | 2.01 | 34.0 | 142.17 | 6.66 | 47.67 | 45.73 | 90 | 0.0 | 4.65 | 2.92 | 3.55 | 126.36 |
| 22Q3 (14) | 17.23 | 7.96 | 11.38 | 11.35 | 1.98 | 9.45 | 3.78 | -1.31 | 15.6 | 0.01 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 900.0 | 400.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.32 | 220.0 | 1500.0 | 0.4 | 207.69 | 1900.0 | 2.5 | 123.21 | 35.14 | 1.93 | 141.25 | 41.91 | 0.57 | 78.12 | 14.0 | 22.93 | -18.86 | -14.44 | 2.13 | 139.33 | 34.81 | 1.50 | 127.27 | 14.5 | 4.51 | 90.3 | 26.33 | 90 | 0.0 | 4.65 | 2.82 | 97.2 | 31.78 |
| 22Q2 (13) | 15.96 | 7.47 | 44.96 | 11.13 | 12.08 | 53.31 | 3.83 | 14.33 | 26.4 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | -41.18 | 225.0 | 0.13 | -31.58 | 1400.0 | 1.12 | -36.36 | 57.75 | 0.8 | -40.3 | 73.91 | 0.32 | -23.81 | 28.0 | 28.26 | 17.21 | -20.55 | 0.89 | -39.86 | 61.82 | 0.66 | -41.59 | 43.48 | 2.37 | 60.14 | 19.7 | 90 | 0.0 | 7.14 | 1.43 | -30.58 | 41.58 |
| 22Q1 (12) | 14.85 | 2.27 | 53.25 | 9.93 | 0.0 | 61.73 | 3.35 | -8.72 | 16.72 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -55.56 | 300.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.17 | 0 | 342.86 | 0.19 | 280.0 | -73.61 | 1.76 | 79.59 | 25.71 | 1.34 | 48.89 | 11.67 | 0.42 | 425.0 | 100.0 | 24.11 | 182.32 | 62.91 | 1.48 | 40.95 | 3.5 | 1.13 | 36.14 | 140.43 | 1.48 | -67.61 | 3.5 | 90 | 4.65 | 8.43 | 2.06 | 59.69 | 21.18 |
| 21Q4 (11) | 14.52 | -6.14 | 20.6 | 9.93 | -4.24 | 24.28 | 3.67 | 12.23 | 23.15 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.09 | 350.0 | -10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.05 | 150.0 | 125.0 | 0.98 | -47.03 | 11.36 | 0.9 | -33.82 | 32.35 | 0.08 | -84.0 | -60.0 | 8.54 | -68.13 | -62.84 | 1.05 | -33.54 | 26.51 | 0.83 | -36.64 | -3.49 | 4.57 | 28.01 | 22.52 | 86 | 0.0 | 4.88 | 1.29 | -39.72 | 6.61 |
| 21Q3 (10) | 15.47 | 40.51 | 34.64 | 10.37 | 42.84 | 35.2 | 3.27 | 7.92 | 16.79 | 0 | 0 | -100.0 | 0.01 | 0.0 | -50.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 125.0 | 111.76 | 0.02 | 300.0 | 111.76 | 1.85 | 160.56 | 117.65 | 1.36 | 195.65 | 122.95 | 0.5 | 100.0 | 108.33 | 26.80 | -24.66 | -6.03 | 1.58 | 187.27 | 113.51 | 1.31 | 184.78 | 72.37 | 3.57 | 80.3 | 22.68 | 86 | 2.38 | 4.88 | 2.14 | 111.88 | 82.91 |
| 21Q2 (9) | 11.01 | 13.62 | -2.13 | 7.26 | 18.24 | 0.97 | 3.03 | 5.57 | 9.39 | 0 | -100.0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.08 | -14.29 | 0 | -0.01 | -101.39 | -103.23 | 0.71 | -49.29 | -55.62 | 0.46 | -61.67 | -58.18 | 0.25 | 19.05 | -50.0 | 35.57 | 140.34 | 14.3 | 0.55 | -61.54 | -58.96 | 0.46 | -2.13 | -40.26 | 1.98 | 38.46 | -8.76 | 84 | 1.2 | 2.44 | 1.01 | -40.59 | -47.4 |
| 21Q1 (8) | 9.69 | -19.52 | -13.79 | 6.14 | -23.15 | -19.95 | 2.87 | -3.69 | -1.71 | 0.01 | 0.0 | 0 | 0.01 | -50.0 | -50.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -90.0 | 0 | 0.79 | 0 | 0 | 0 | 0 | 0 | -0.07 | 63.16 | 0 | 0.72 | 460.0 | 414.29 | 1.4 | 59.09 | 77.22 | 1.2 | 76.47 | 79.1 | 0.21 | 5.0 | 90.91 | 14.80 | -35.6 | 1.86 | 1.43 | 72.29 | 74.39 | 0.47 | -45.35 | -9.62 | 1.43 | -61.66 | 74.39 | 83 | 1.22 | 1.22 | 1.7 | 40.5 | 53.15 |
| 20Q4 (7) | 12.04 | 4.79 | -4.44 | 7.99 | 4.17 | -3.15 | 2.98 | 6.43 | -4.49 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.1 | 900.0 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -11.76 | 32.14 | -0.2 | -17.65 | 4.76 | 0.88 | 3.53 | -14.56 | 0.68 | 11.48 | -5.56 | 0.2 | -16.67 | -35.48 | 22.98 | -19.42 | -23.4 | 0.83 | 12.16 | -7.78 | 0.86 | 13.16 | -5.49 | 3.73 | 28.18 | -35.24 | 82 | 0.0 | 2.5 | 1.21 | 3.42 | -9.7 |
| 20Q3 (6) | 11.49 | 2.13 | -2.05 | 7.67 | 6.68 | 3.79 | 2.8 | 1.08 | -6.67 | 0.01 | 0 | -66.67 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | 0 | -1600.0 | -0.17 | -154.84 | 0 | 0.85 | -46.88 | -37.04 | 0.61 | -44.55 | -39.6 | 0.24 | -52.0 | -29.41 | 28.52 | -8.35 | 14.49 | 0.74 | -44.78 | -41.73 | 0.76 | -1.3 | -23.23 | 2.91 | 34.1 | -40.25 | 82 | 0.0 | 2.5 | 1.17 | -39.06 | -29.52 |
| 20Q2 (5) | 11.25 | 0.09 | -5.94 | 7.19 | -6.26 | -3.75 | 2.77 | -5.14 | -9.18 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.31 | 121.43 | -56.34 | 1.6 | 102.53 | -25.93 | 1.1 | 64.18 | -35.29 | 0.5 | 354.55 | 11.11 | 31.12 | 114.18 | 48.4 | 1.34 | 63.41 | -37.38 | 0.77 | 48.08 | -20.62 | 2.17 | 164.63 | -39.72 | 82 | 0.0 | 2.5 | 1.92 | 72.97 | -21.95 |
| 20Q1 (4) | 11.24 | -10.79 | 0.0 | 7.67 | -7.03 | 0.0 | 2.92 | -6.41 | 0.0 | 0 | -100.0 | 0.0 | 0.02 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.14 | 166.67 | 0.0 | 0.79 | -23.3 | 0.0 | 0.67 | -6.94 | 0.0 | 0.11 | -64.52 | 0.0 | 14.53 | -51.57 | 0.0 | 0.82 | -8.89 | 0.0 | 0.52 | -42.86 | 0.0 | 0.82 | -85.76 | 0.0 | 82 | 2.5 | 0.0 | 1.11 | -17.16 | 0.0 |
| 19Q4 (3) | 12.6 | 7.42 | 0.0 | 8.25 | 11.64 | 0.0 | 3.12 | 4.0 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 250.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | -2700.0 | 0.0 | -0.21 | 0 | 0.0 | 1.03 | -23.7 | 0.0 | 0.72 | -28.71 | 0.0 | 0.31 | -8.82 | 0.0 | 30.00 | 20.43 | 0.0 | 0.90 | -29.13 | 0.0 | 0.91 | -8.08 | 0.0 | 5.76 | 18.28 | 0.0 | 80 | 0.0 | 0.0 | 1.34 | -19.28 | 0.0 |
| 19Q3 (2) | 11.73 | -1.92 | 0.0 | 7.39 | -1.07 | 0.0 | 3.0 | -1.64 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -114.29 | 0.0 | 0 | -100.0 | 0.0 | 1.35 | -37.5 | 0.0 | 1.01 | -40.59 | 0.0 | 0.34 | -24.44 | 0.0 | 24.91 | 18.79 | 0.0 | 1.27 | -40.65 | 0.0 | 0.99 | 2.06 | 0.0 | 4.87 | 35.28 | 0.0 | 80 | 0.0 | 0.0 | 1.66 | -32.52 | 0.0 |
| 19Q2 (1) | 11.96 | 0.0 | 0.0 | 7.47 | 0.0 | 0.0 | 3.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.63 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.71 | 0.0 | 0.0 | 2.16 | 0.0 | 0.0 | 1.7 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 | 20.97 | 0.0 | 0.0 | 2.14 | 0.0 | 0.0 | 0.97 | 0.0 | 0.0 | 3.60 | 0.0 | 0.0 | 80 | 0.0 | 0.0 | 2.46 | 0.0 | 0.0 |
