損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.43 | -20.85 | 0.79 | -9.2 | 1.49 | -4.49 | 0.11 | 175.0 | 0 | 0 | 0.01 | 0.0 | 0.26 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -90.91 | 0.41 | 78.26 | 0.56 | -35.63 | 0.51 | -26.09 | 0.06 | -66.67 | 9.95 | -51.01 | 0.61 | -27.38 | 0.12 | -78.18 | 0.00 | 0 | 83 | 1.22 | 0.7 | -31.37 |
| 2022 (9) | 3.07 | 8.48 | 0.87 | 6.1 | 1.56 | 7.59 | 0.04 | 100.0 | 0 | 0 | 0.01 | 0.0 | 0.26 | 4.0 | 0.07 | 16.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | 0 | 0.23 | -4.17 | 0.87 | 7.41 | 0.69 | -1.43 | 0.18 | 63.64 | 20.31 | 46.01 | 0.84 | -1.18 | 0.55 | 0.0 | 0.00 | 0 | 82 | 0.0 | 1.02 | 8.51 |
| 2021 (8) | 2.83 | 20.94 | 0.82 | 6.49 | 1.45 | 5.84 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0.25 | 0.0 | 0.06 | 500.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.24 | 41.18 | 0.81 | 113.16 | 0.7 | 112.12 | 0.11 | 175.0 | 13.91 | 26.68 | 0.85 | 107.32 | 0.55 | 189.47 | 0.00 | 0 | 82 | 0.0 | 0.94 | 88.0 |
| 2020 (7) | 2.34 | -3.7 | 0.77 | -4.94 | 1.37 | -9.27 | 0.03 | -40.0 | 0 | 0 | 0.01 | 0.0 | 0.25 | 38.89 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.13 | 0 | 0.17 | -51.43 | 0.38 | -15.56 | 0.33 | -19.51 | 0.04 | 0.0 | 10.98 | 29.33 | 0.41 | -16.33 | 0.19 | 171.43 | 0.00 | 0 | 82 | -1.2 | 0.5 | -13.79 |
| 2019 (6) | 2.43 | -6.9 | 0.81 | -6.9 | 1.51 | -7.93 | 0.05 | 66.67 | 0 | 0 | 0.01 | 0 | 0.18 | -18.18 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.1 | 0 | -0.05 | 0 | 0.35 | 6.06 | 0.45 | 4.65 | 0.41 | 7.89 | 0.04 | -20.0 | 8.49 | -26.17 | 0.49 | 11.36 | 0.07 | 16.67 | 0.00 | 0 | 83 | -2.35 | 0.58 | 9.43 |
| 2018 (5) | 2.61 | -14.98 | 0.87 | -10.31 | 1.64 | 4.46 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.22 | 0.0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.33 | 560.0 | 0.43 | -27.12 | 0.38 | -26.92 | 0.05 | -28.57 | 11.50 | 0.61 | 0.44 | -29.03 | 0.06 | -89.47 | 0.00 | 0 | 85 | 1.19 | 0.53 | -23.19 |
| 2017 (4) | 3.07 | -1.92 | 0.97 | 2.11 | 1.57 | -1.26 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.22 | 4.76 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | -0.18 | 0 | 0.05 | -78.26 | 0.59 | -28.05 | 0.52 | -26.76 | 0.07 | -36.36 | 11.43 | -13.87 | 0.62 | -27.06 | 0.57 | -1.72 | 0.00 | 0 | 84 | 1.2 | 0.69 | -25.81 |
| 2016 (3) | 3.13 | -4.86 | 0.95 | -8.65 | 1.59 | -5.36 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | 0 | 0 | 0.04 | -42.86 | 0 | 0 | 0.05 | -58.33 | -0.02 | 0 | 0.23 | -45.24 | 0.82 | -16.33 | 0.71 | -15.48 | 0.11 | -21.43 | 13.27 | -5.01 | 0.85 | -15.84 | 0.58 | 13.73 | 0.00 | 0 | 83 | 0.0 | 0.93 | -15.45 |
| 2015 (2) | 3.29 | 2.17 | 1.04 | 7.22 | 1.68 | 4.35 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0.21 | 0.0 | 0 | 0 | 0.07 | 75.0 | 0 | 0 | 0.12 | 0 | 0.12 | -29.41 | 0.42 | 31.25 | 0.98 | 2.08 | 0.84 | 1.2 | 0.14 | 7.69 | 13.97 | 1.75 | 1.01 | 2.02 | 0.51 | -16.39 | 0.00 | 0 | 83 | 0.0 | 1.1 | -1.79 |
| 2014 (1) | 3.22 | -8.0 | 0.97 | -7.62 | 1.61 | -11.54 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0.21 | 23.53 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | -0.01 | 0 | 0.17 | 41.67 | 0.32 | 39.13 | 0.96 | 11.63 | 0.83 | 15.28 | 0.13 | -7.14 | 13.73 | -18.08 | 0.99 | 13.79 | 0.61 | 3.39 | 0.00 | 0 | 83 | 0.0 | 1.12 | 9.8 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.59 | 25.53 | -14.49 | 0.21 | 40.0 | -4.55 | 0.36 | -2.7 | -5.26 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -216.67 | -133.33 | 0.04 | -75.0 | 0.0 | 0.06 | -45.45 | -53.85 | 0.06 | -40.0 | -50.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.07 | -41.67 | -50.0 | 0.02 | 128.57 | -80.0 | 0.61 | 10.91 | -27.38 | 83 | 0.0 | 1.22 | 0.09 | -35.71 | -47.06 |
| 23Q3 (19) | 0.47 | -31.88 | -41.98 | 0.15 | -34.78 | -31.82 | 0.37 | -2.63 | -13.95 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 16.67 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -25.0 | 0.16 | 6.67 | 100.0 | 0.11 | -52.17 | -54.17 | 0.1 | -50.0 | -47.37 | 0.01 | -66.67 | -80.0 | 7.34 | -39.24 | -62.89 | 0.12 | -52.0 | -47.83 | -0.07 | -216.67 | -153.85 | 0.55 | 30.95 | -21.43 | 83 | 0.0 | 1.22 | 0.14 | -48.15 | -48.15 |
| 23Q2 (18) | 0.69 | 2.99 | -14.81 | 0.23 | 15.0 | 4.55 | 0.38 | 0.0 | -2.56 | 0.04 | 300.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | -50.0 | 0.15 | 114.29 | 400.0 | 0.23 | 35.29 | 0.0 | 0.2 | 33.33 | 11.11 | 0.03 | 50.0 | -40.0 | 12.08 | -2.42 | -43.53 | 0.25 | 38.89 | 13.64 | 0.06 | -40.0 | -66.67 | 0.42 | 133.33 | -10.64 | 83 | 0.0 | 1.22 | 0.27 | 35.0 | 0.0 |
| 23Q1 (17) | 0.67 | -2.9 | -11.84 | 0.2 | -9.09 | -4.76 | 0.38 | 0.0 | 5.56 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 66.67 | -111.11 | 0.07 | 75.0 | -12.5 | 0.17 | 30.77 | -37.04 | 0.15 | 25.0 | -25.0 | 0.02 | 0.0 | -66.67 | 12.38 | 4.38 | -48.52 | 0.18 | 28.57 | -28.0 | 0.10 | 0.0 | -28.57 | 0.18 | -78.57 | -28.0 | 83 | 1.22 | 1.22 | 0.2 | 17.65 | -33.33 |
| 22Q4 (16) | 0.69 | -14.81 | 6.15 | 0.22 | 0.0 | 29.41 | 0.38 | -11.63 | 2.7 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | -137.5 | -50.0 | 0.04 | -50.0 | -55.56 | 0.13 | -45.83 | -35.0 | 0.12 | -36.84 | -33.33 | 0.02 | -60.0 | 0.0 | 11.86 | -40.04 | 6.37 | 0.14 | -39.13 | -36.36 | 0.10 | -23.08 | -9.09 | 0.84 | 20.0 | -1.18 | 82 | 0.0 | 0.0 | 0.17 | -37.04 | -29.17 |
| 22Q3 (15) | 0.81 | 0.0 | 5.19 | 0.22 | 0.0 | 10.0 | 0.43 | 10.26 | 16.22 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.0 | 700.0 | 0.08 | 166.67 | 60.0 | 0.24 | 4.35 | -4.0 | 0.19 | 5.56 | -9.52 | 0.05 | 0.0 | 25.0 | 19.78 | -7.53 | 22.86 | 0.23 | 4.55 | -11.54 | 0.13 | -27.78 | -31.58 | 0.70 | 48.94 | 11.11 | 82 | 0.0 | 0.0 | 0.27 | 0.0 | -3.57 |
| 22Q2 (14) | 0.81 | 6.58 | 9.46 | 0.22 | 4.76 | -4.35 | 0.39 | 8.33 | 5.41 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 200.0 | 0.03 | -62.5 | 200.0 | 0.23 | -14.81 | 53.33 | 0.18 | -10.0 | 28.57 | 0.05 | -16.67 | 400.0 | 21.39 | -11.06 | 284.02 | 0.22 | -12.0 | 29.41 | 0.18 | 28.57 | 12.5 | 0.47 | 88.0 | 23.68 | 82 | 0.0 | 0.0 | 0.27 | -10.0 | 50.0 |
| 22Q1 (13) | 0.76 | 16.92 | 13.43 | 0.21 | 23.53 | -4.55 | 0.36 | -2.7 | 5.88 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.07 | 0 | 16.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 550.0 | 800.0 | 0.08 | -11.11 | -11.11 | 0.27 | 35.0 | 28.57 | 0.2 | 11.11 | 17.65 | 0.06 | 200.0 | 50.0 | 24.05 | 115.7 | 21.46 | 0.25 | 13.64 | 19.05 | 0.14 | 27.27 | 40.0 | 0.25 | -70.59 | 19.05 | 82 | 0.0 | 0.0 | 0.3 | 25.0 | 25.0 |
| 21Q4 (12) | 0.65 | -15.58 | 3.17 | 0.17 | -15.0 | -22.73 | 0.37 | 0.0 | 5.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -300.0 | 71.43 | 0.09 | 80.0 | 200.0 | 0.2 | -20.0 | 150.0 | 0.18 | -14.29 | 125.0 | 0.02 | -50.0 | 0 | 11.15 | -30.75 | 0 | 0.22 | -15.38 | 120.0 | 0.11 | -42.11 | 83.33 | 0.85 | 34.92 | 107.32 | 82 | 0.0 | 0.0 | 0.24 | -14.29 | 118.18 |
| 21Q3 (11) | 0.77 | 4.05 | 35.09 | 0.2 | -13.04 | 5.26 | 0.37 | 0.0 | 12.12 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 112.5 | 120.0 | 0.05 | 400.0 | 400.0 | 0.25 | 66.67 | 316.67 | 0.21 | 50.0 | 250.0 | 0.04 | 300.0 | 300.0 | 16.10 | 189.05 | 37.61 | 0.26 | 52.94 | 271.43 | 0.19 | 18.75 | 216.67 | 0.63 | 65.79 | 110.0 | 82 | 0.0 | 0.0 | 0.28 | 55.56 | 180.0 |
| 21Q2 (10) | 0.74 | 10.45 | 15.62 | 0.23 | 4.55 | 4.55 | 0.37 | 8.82 | 5.71 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -900.0 | -60.0 | 0.01 | -88.89 | -92.31 | 0.15 | -28.57 | -25.0 | 0.14 | -17.65 | -26.32 | 0.01 | -75.0 | 0.0 | 5.57 | -71.87 | -15.35 | 0.17 | -19.05 | -26.09 | 0.16 | 60.0 | 128.57 | 0.38 | 80.95 | 65.22 | 82 | 0.0 | 0.0 | 0.18 | -25.0 | -21.74 |
| 21Q1 (9) | 0.67 | 6.35 | 36.73 | 0.22 | 0.0 | 69.23 | 0.34 | -2.86 | 3.03 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0.0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 114.29 | -66.67 | 0.09 | 200.0 | 0 | 0.21 | 162.5 | 600.0 | 0.17 | 112.5 | 0 | 0.04 | 0 | 100.0 | 19.80 | 0 | -75.93 | 0.21 | 110.0 | 2000.0 | 0.10 | 66.67 | 0 | 0.21 | -48.78 | 2000.0 | 82 | 0.0 | -1.2 | 0.24 | 118.18 | 380.0 |
| 20Q4 (8) | 0.63 | 10.53 | -10.0 | 0.22 | 15.79 | -4.35 | 0.35 | 6.06 | -10.26 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | -40.0 | 12.5 | 0.03 | 200.0 | -66.67 | 0.08 | 33.33 | -52.94 | 0.08 | 33.33 | -50.0 | 0 | -100.0 | -100.0 | 0.00 | -100.0 | -100.0 | 0.10 | 42.86 | -47.37 | 0.06 | 0.0 | -25.0 | 0.41 | 36.67 | -18.0 | 82 | 0.0 | -1.2 | 0.11 | 10.0 | -45.0 |
| 20Q3 (7) | 0.57 | -10.94 | -12.31 | 0.19 | -13.64 | -9.52 | 0.33 | -5.71 | -13.16 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0.0 | -600.0 | 0.01 | -92.31 | -75.0 | 0.06 | -70.0 | -45.45 | 0.06 | -68.42 | -33.33 | 0.01 | 0.0 | 0.0 | 11.70 | 77.81 | -10.76 | 0.07 | -69.57 | -36.36 | 0.06 | -14.29 | 0.0 | 0.30 | 30.43 | 0.0 | 82 | 0.0 | -1.2 | 0.1 | -56.52 | -28.57 |
| 20Q2 (6) | 0.64 | 30.61 | 6.67 | 0.22 | 69.23 | 10.0 | 0.35 | 6.06 | -5.41 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | -266.67 | -266.67 | 0.13 | 0 | 62.5 | 0.2 | 566.67 | 122.22 | 0.19 | 0 | 171.43 | 0.01 | -50.0 | -50.0 | 6.58 | -92.0 | -67.05 | 0.23 | 2200.0 | 155.56 | 0.07 | 0 | 800.0 | 0.23 | 2200.0 | 21.05 | 82 | -1.2 | -1.2 | 0.23 | 360.0 | 76.92 |
| 20Q1 (5) | 0.49 | -30.0 | 4.26 | 0.13 | -43.48 | -23.53 | 0.33 | -15.38 | -8.33 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 20.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.03 | 137.5 | 0 | 0 | -100.0 | -100.0 | 0.03 | -82.35 | -66.67 | 0 | -100.0 | -100.0 | 0.02 | 100.0 | 0 | 82.26 | 1977.27 | 0 | 0.01 | -94.74 | -90.0 | 0.00 | -100.0 | 100.0 | 0.01 | -98.0 | -90.0 | 83 | 0.0 | 0.0 | 0.05 | -75.0 | -54.55 |
| 19Q4 (4) | 0.7 | 7.69 | 0.0 | 0.23 | 9.52 | 0.0 | 0.39 | 2.63 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 66.67 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.1 | 0 | 0.0 | -0.08 | -900.0 | 0.0 | 0.09 | 125.0 | 0.0 | 0.17 | 54.55 | 0.0 | 0.16 | 77.78 | 0.0 | 0.01 | 0.0 | 0.0 | 3.96 | -69.79 | 0.0 | 0.19 | 72.73 | 0.0 | 0.08 | 33.33 | 0.0 | 0.50 | 66.67 | 0.0 | 83 | 0.0 | 0.0 | 0.2 | 42.86 | 0.0 |
| 19Q3 (3) | 0.65 | 8.33 | 0.0 | 0.21 | 5.0 | 0.0 | 0.38 | 2.7 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | -25.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.04 | -50.0 | 0.0 | 0.11 | 22.22 | 0.0 | 0.09 | 28.57 | 0.0 | 0.01 | -50.0 | 0.0 | 13.11 | -34.35 | 0.0 | 0.11 | 22.22 | 0.0 | 0.06 | 700.0 | 0.0 | 0.30 | 57.89 | 0.0 | 83 | 0.0 | 0.0 | 0.14 | 7.69 | 0.0 |
| 19Q2 (2) | 0.6 | 27.66 | 0.0 | 0.2 | 17.65 | 0.0 | 0.37 | 2.78 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -20.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0.08 | -42.86 | 0.0 | 0.09 | 0.0 | 0.0 | 0.07 | -22.22 | 0.0 | 0.02 | 0 | 0.0 | 19.97 | 0 | 0.0 | 0.09 | -10.0 | 0.0 | -0.01 | 83.33 | 0.0 | 0.19 | 90.0 | 0.0 | 83 | 0.0 | 0.0 | 0.13 | 18.18 | 0.0 |
| 19Q1 (1) | 0.47 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.36 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | -0.06 | 0.0 | 0.0 | 0.10 | 0.0 | 0.0 | 83 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 |
