損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)11.589.665.4-44.2118.55.470.89888.890.4850.00.080.000000.25-55.36-0.0100000-0.460-12.790-5.6101.91223.730.000-4.030-3.7100.0001390.0-10.450
2022 (9)10.56-73.079.68-29.3917.54-0.510.09200.00.32146.150.0833.3300000.561020.000000.29866.67-2.060-18.730-6.7600.59-10.610.000-4.860-3.3800.0001390.0-16.420
2021 (8)39.22536.6913.71289.4917.6350.170.0350.00.13-43.480.06-33.3300000.05-58.33000.111000.00.03-40.03.47984.3811.360-0.5300.6605.780-0.380-2.8800.0001390.013.540
2020 (7)6.1611.593.5218.9211.7415.320.02-75.00.234.550.090.000000.12200.00.200.01-99.350.05150.00.320-8.80-3.380-0.3300.000-2.430-2.6600.0001390.0-6.290
2019 (6)5.5235.632.962.7810.1815.420.08100.00.22-4.350.09000000.04-50.0001.551622.220.020.0-0.550-8.180-2.5600.09-43.750.000-1.840-1.4500.0001390.0-5.730
2018 (5)4.07-11.142.88-4.328.820.80.04-87.10.2321.050000000.0833.330.0500.09800.00.020-0.220-7.840-4.4300.1600.000-3.190-3.0300.0001390.0-5.490
2017 (4)4.5814.53.012.738.752.10.3193.750.1935.710000000.06-60.0000.010-0.110-0.60-7.790-4.670000.000-3.370-2.9300.0001390.0-5.430
2016 (3)4.010.192.937.728.571.660.16433.330.147.690000000.1550.0-0.870-0.10-0.030-1.830-9.340-5.680-0.4100.000-4.100-2.7700.0001390.0-7.630
2015 (2)3.63-2.422.720.748.430.480.030.00.1362.50000000.125.0000.0700.06-50.00.020-7.50-5.410-0.9100.000-3.900-3.9100.0001390.0-6.130
2014 (1)3.72409.592.7718.188.3932.960.03-25.00.0800000000.08300.0-0.010-0.0100.120.0-2.00-9.380-7.020-1.700.000-5.060-3.6100.0001396.11-8.480
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.71-11.0381.861.59-19.7-70.287.67152.387.530.195.56216.670.120.09.090.020.00.00000000.02100.0-80.0-0.0100000-0.39-239.29-30.0-0.78-439.1364.71-6.32-919.3534.24-3.22-585.119.31.611363.64235.420.0000-2.31-579.419.41-1.76-252.0-83.33-4.03-134.317.081390.00.0-5.74-14250.036.29
23Q3 (19)4.17102.43136.931.98102.04110.643.04-33.77-36.00.18-41.9400.120.09.090.020.00.00000000.01-88.89-92.310000000.2855.56-51.720.23-8.0-37.84-0.6281.0482.58-0.4751.5559.480.11-8.33175.00.0000-0.3451.4359.52-0.5043.1854.55-1.72-24.6425.541390.00.0-0.0498.5198.65
23Q2 (18)2.0625.617.290.9813.95-22.834.5943.4410.60.3147.62933.330.120.071.430.020.00.00000000.09-30.77-50.00000000.18357.141700.00.25256.25238.89-3.27-26.7411.14-0.97-2.1121.140.1271.431300.00.0000-0.70-2.9420.45-0.88-54.39-15.79-1.38-102.946.121390.00.0-2.68-34.6713.83
23Q1 (17)1.64-19.61-66.190.86-83.93-59.433.2-21.76-29.670.21250.000.129.09300.00.020.00.00000000.1330.0-13.33000000-0.0776.67-800.0-0.1692.76-220.0-2.5873.15-37.97-0.9573.24-15.850.07-85.420.00.0000-0.6873.33-15.25-0.5740.63-3.64-0.6886.01-15.251390.00.0-1.9977.91-49.62
22Q4 (16)2.0415.91-90.625.35469.15-24.014.09-13.89-17.370.060200.00.110.0266.670.020.0100.00000000.1-23.08900.0000000-0.3-151.72-1400.0-2.21-697.3-662.07-9.61-169.94-201.26-3.55-206.03-561.040.481100.017.070.000-100.0-2.55-203.57-555.36-0.9612.73-226.32-4.86-110.39-1178.951390.00.0-9.01-204.39-189.83
22Q3 (15)1.76-8.33-87.290.94-25.98-80.04.7514.4641.370-100.0-100.00.1157.14266.670.020.0100.00000000.13-27.781200.00000000.585700.05700.00.37305.56184.62-3.563.26-160.14-1.165.69-281.250.04500.0200.00.0000-0.844.55-282.61-1.10-44.74-397.3-2.31-57.14-148.391390.00.0-2.964.82-145.75
22Q2 (14)1.92-60.419.711.27-40.0928.284.15-8.79-27.950.030200.00.07133.33133.330.020.0100.00000000.1820.0800.000000-100.00.010.0-80.0-0.18-260.0-107.41-3.68-96.79-43.19-1.23-50.04.65-0.01-114.29-105.560.0000-0.88-49.155.38-0.76-38.1871.64-1.47-149.15-5.761390.00.0-3.11-133.83-53.2
22Q1 (13)4.85-77.71160.752.12-69.89116.334.55-8.0827.450-100.000.030.00.00.02100.0100.00000000.151400.01400.00000000.01150.0200.0-0.0582.76-104.13-1.87-119.7-27.21-0.82-206.49-28.120.07-82.93-36.360.00-100.00-0.59-205.36-28.26-0.55-172.3758.65-0.59-55.26-28.261390.00.0-1.33-113.26-43.01
21Q4 (12)21.7657.111045.267.0449.79665.224.9547.3230.260.02100.000.030.0-40.00.010.0-50.00000000.010.0-66.6700-100.0000-0.02-300.0-200.0-0.29-323.08-156.869.4960.3507.30.7720.31214.930.411125.0295.244.31000.5621.74216.670.76105.41189.41-0.3859.1484.361390.00.010.0355.02693.49
21Q3 (11)13.85691.43799.354.7374.75422.223.36-41.676.330.010.00.00.030.0-40.00.010.0-50.00000000.01-50.000000-100.000.01-80.000.13-94.651400.05.92330.35333.990.64149.61157.66-0.04-122.2233.330.00000.46149.46157.50.37113.81146.84-0.9333.0952.311390.00.06.47418.72440.53
21Q2 (10)1.75-5.9125.00.991.0220.735.7661.34110.990.01000.030.0-50.00.010.0-50.00000000.02100.000000.11000.05600.002.43100.836175.0-2.57-74.83-17.35-1.29-101.56-43.330.1863.641000.00.0000-0.93-102.17-43.08-2.68-101.5-332.26-1.39-202.17-19.831390.00.0-2.03-118.28-29.3
21Q1 (9)1.86-2.1141.980.986.5211.363.57-6.0574.150000.03-40.0-50.00.01-50.0-50.00000000.01-66.6700-100.00000-0.01-150.001.21137.251030.77-1.4736.9116.0-0.644.488.570.11152.38375.00.0000-0.464.179.8-1.33-56.47-224.39-0.4681.079.81390.00.0-0.9344.9717.7
20Q4 (8)1.923.3812.430.922.2217.953.820.2518.750-100.000.050.000.020.000000000.03000.2000000.02000.515200.0133.55-2.337.9138.85-0.6739.6452.48-0.21-250.0-75.00.0000-0.4840.052.48-0.85-7.59-1162.5-2.43-24.62-32.071390.00.0-1.6911.0547.19
20Q3 (7)1.5410.040.00.99.7623.293.1615.7549.760.010-50.00.05-16.6700.020.0000000000000000000-100.0-0.0175.094.74-2.53-15.53-31.09-1.11-23.33-27.59-0.06-200.0-100.00.0000-0.80-23.08-26.98-0.79-27.42-61.22-1.95-68.1-134.941390.00.0-1.9-21.02-45.04
20Q2 (6)1.46.87-15.660.82-6.826.492.7333.171.8700-100.00.060.000.020.0000000000-100.000000-100.000-100.0-0.0469.23-103.33-2.19-25.14-277.59-0.9-28.57-257.89-0.0250.0-107.410.0000-0.65-27.45-258.54-0.62-51.22-37.78-1.16-127.45-480.01390.00.0-1.57-38.94-7950.0
20Q1 (5)1.31-22.4923.580.8812.8227.542.05-35.94-6.3900-100.00.06000.020000000000000000000-100.0-0.1391.45-225.0-1.7554.075.91-0.750.3517.65-0.0466.67-33.330.0000-0.5149.516.39-0.41-612.529.31-0.5172.2816.391390.00.0-1.1364.699.6
19Q4 (4)1.6953.640.00.786.850.03.251.660.00-100.00.0000.0000.0000.0000.0000.0000.0000.00-100.00.0-1.52-700.00.0-3.81-97.410.0-1.41-62.070.0-0.12-300.00.00.0000.0-1.01-60.320.00.08116.330.0-1.84-121.690.01390.00.0-3.2-144.270.0
19Q3 (3)1.1-33.730.00.73-5.190.02.11-21.270.00.02100.00.0000.0000.0000.0000.00-100.00.0000.00-100.00.00.01-75.00.0-0.19-115.830.0-1.93-232.760.0-0.87-252.630.0-0.03-111.110.00.0000.0-0.63-253.660.0-0.49-8.890.0-0.83-315.00.01390.00.0-1.31-6650.00.0
19Q2 (2)1.6656.60.00.7711.590.02.6822.370.00.01-66.670.0000.0000.0000.0000.00.0200.0000.01.5500.00.04300.00.01.23100.00.0-0.5868.820.00.57167.060.00.271000.00.00.0000.00.41167.210.0-0.4522.410.0-0.2067.210.01390.00.00.02101.60.0
19Q1 (1)1.060.00.00.690.00.02.190.00.00.030.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.0-0.040.00.0-1.860.00.0-0.850.00.0-0.030.00.00.000.00.0-0.610.00.0-0.580.00.0-0.610.00.01390.00.0-1.250.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。