損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 20.71 | 33.96 | 16.27 | 31.42 | 2.52 | 26.0 | 0.07 | 75.0 | 0.86 | 32.31 | 0 | 0 | 0.04 | 33.33 | 0.01 | 0.0 | 0.04 | 300.0 | 0.04 | 300.0 | 0 | 0 | -0.02 | 0 | 0.42 | -33.33 | 2.35 | 37.43 | 2.24 | 67.16 | 0.12 | -67.57 | 5.11 | -76.57 | 3.06 | 63.64 | 3.08 | 156.67 | 0.00 | 0 | 59 | 11.32 | 3.42 | 28.09 |
| 2022 (9) | 15.46 | 21.92 | 12.38 | 20.55 | 2.0 | 15.61 | 0.04 | 0.0 | 0.65 | 47.73 | 0 | 0 | 0.03 | -57.14 | 0.01 | 0 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.23 | 0 | 0.63 | 472.73 | 1.71 | 113.75 | 1.34 | 100.0 | 0.37 | 184.62 | 21.81 | 31.86 | 1.87 | 94.79 | 1.20 | 26.32 | 0.00 | 0 | 53 | 6.0 | 2.67 | 54.34 |
| 2021 (8) | 12.68 | 16.33 | 10.27 | 19.14 | 1.73 | 23.57 | 0.04 | 100.0 | 0.44 | 100.0 | 0.01 | 0.0 | 0.07 | 133.33 | 0 | 0 | 0.01 | 0.0 | 0.01 | -50.0 | 0 | 0 | -0.07 | 0 | 0.11 | 0 | 0.8 | 45.45 | 0.67 | 71.79 | 0.13 | -13.33 | 16.54 | -41.55 | 0.96 | 33.33 | 0.95 | -23.39 | 0.00 | 0 | 50 | 0.0 | 1.73 | 13.82 |
| 2020 (7) | 10.9 | -38.45 | 8.62 | -34.85 | 1.4 | -20.0 | 0.02 | 0.0 | 0.22 | -35.29 | 0.01 | 0.0 | 0.03 | 50.0 | 0 | 0 | 0.01 | -66.67 | 0.02 | -77.78 | 0 | 0 | -0.12 | 0 | -0.34 | 0 | 0.55 | -78.09 | 0.39 | -80.88 | 0.15 | -68.09 | 28.30 | 49.97 | 0.72 | -82.22 | 1.24 | -67.62 | 0.00 | 0 | 50 | 0.0 | 1.52 | -57.66 |
| 2019 (6) | 17.71 | -35.41 | 13.23 | -41.33 | 1.75 | 3.55 | 0.02 | 0.0 | 0.34 | -10.53 | 0.01 | 0 | 0.02 | 100.0 | 0 | 0 | 0.03 | -62.5 | 0.09 | 0.0 | 0 | 0 | -0.02 | 0 | -0.22 | 0 | 2.51 | -16.33 | 2.04 | -25.0 | 0.47 | 67.86 | 18.87 | 99.89 | 4.05 | -12.53 | 3.83 | -22.15 | 0.00 | 0 | 50 | -15.25 | 3.59 | -12.86 |
| 2018 (5) | 27.42 | 72.34 | 22.55 | 80.26 | 1.69 | 9.03 | 0.02 | -33.33 | 0.38 | -29.63 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.08 | 700.0 | 0.09 | 80.0 | 0 | 0 | -0.03 | 0 | -0.18 | 0 | 3.0 | 134.38 | 2.72 | 283.1 | 0.28 | -50.88 | 9.44 | -78.87 | 4.63 | 408.79 | 4.92 | 126.73 | 0.00 | 0 | 59 | -24.36 | 4.12 | 73.11 |
| 2017 (4) | 15.91 | 97.64 | 12.51 | 99.2 | 1.55 | 78.16 | 0.03 | 200.0 | 0.54 | 58.82 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.01 | 0 | 0.05 | 0 | 0 | 0 | -0.37 | 0 | -0.57 | 0 | 1.28 | -59.75 | 0.71 | -76.49 | 0.57 | 256.25 | 44.67 | 764.02 | 0.91 | -69.05 | 2.17 | 75.0 | 0.00 | 0 | 78 | -23.53 | 2.38 | -32.77 |
| 2016 (3) | 8.05 | -7.58 | 6.28 | -4.56 | 0.87 | -3.33 | 0.01 | 0.0 | 0.34 | -22.73 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 2.29 | 11350.0 | 3.18 | 154.4 | 3.02 | 169.64 | 0.16 | 14.29 | 5.17 | -52.48 | 2.94 | 194.0 | 1.24 | -33.33 | 0.00 | 0 | 102 | -8.93 | 3.54 | 119.88 |
| 2015 (2) | 8.71 | 101.15 | 6.58 | 102.46 | 0.9 | 16.88 | 0.01 | 0.0 | 0.44 | 18.92 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 100.0 | 0 | 0 | 0 | 0 | 0.3 | 150.0 | 0.02 | 0 | 1.25 | 468.18 | 1.12 | 522.22 | 0.14 | 250.0 | 10.88 | -38.36 | 1.00 | 488.24 | 1.86 | 304.35 | 0.00 | 0 | 112 | 0.0 | 1.61 | 172.88 |
| 2014 (1) | 4.33 | 7.98 | 3.25 | 4.17 | 0.77 | 18.46 | 0.01 | 0.0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.01 | 0 | 0 | 0 | 0.12 | 300.0 | -0.09 | 0 | 0.22 | 46.67 | 0.18 | 28.57 | 0.04 | 300.0 | 17.65 | 253.71 | 0.17 | 6.25 | 0.46 | 17.95 | 0.00 | 0 | 112 | 27.27 | 0.59 | 51.28 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.96 | -21.58 | 50.13 | 4.8 | -20.27 | 62.71 | 0.71 | -14.46 | 10.94 | 0.03 | 200.0 | 0.0 | 0.23 | 4.55 | 9.52 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | -0.11 | -283.33 | 8.33 | 0.05 | -75.0 | 200.0 | 0.51 | -46.32 | 59.38 | 0.61 | -20.78 | 238.89 | -0.09 | -147.37 | -164.29 | 0.00 | -100.0 | -100.0 | 1.04 | -19.38 | 205.88 | 0.95 | -2.06 | 143.59 | 3.81 | 36.56 | 51.19 | 59 | 0.0 | 11.32 | 0.81 | -33.06 | 35.0 |
| 23Q3 (19) | 7.6 | 110.53 | 109.37 | 6.02 | 119.71 | 105.46 | 0.83 | 69.39 | 76.6 | 0.01 | -50.0 | 0.0 | 0.22 | 4.76 | 29.41 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -45.45 | -64.71 | 0.2 | -9.09 | -44.44 | 0.95 | 58.33 | 61.02 | 0.77 | 37.5 | 83.33 | 0.19 | 375.0 | 18.75 | 19.62 | 200.0 | -29.53 | 1.29 | 35.79 | 61.25 | 0.97 | 67.24 | 870.0 | 2.79 | 87.25 | 26.24 | 59 | 0.0 | 11.32 | 1.21 | 40.7 | 45.78 |
| 23Q2 (18) | 3.61 | 1.98 | -4.75 | 2.74 | 1.11 | -12.46 | 0.49 | 0.0 | 11.36 | 0.02 | 100.0 | 100.0 | 0.21 | 5.0 | 50.0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.11 | 237.5 | 22.22 | 0.22 | 540.0 | 83.33 | 0.6 | 106.9 | 76.47 | 0.56 | 86.67 | 80.65 | 0.04 | 500.0 | 33.33 | 6.54 | 0 | -19.06 | 0.95 | 79.25 | 61.02 | 0.58 | -1.69 | 81.25 | 1.49 | 181.13 | 5.67 | 59 | 3.51 | 13.46 | 0.86 | 56.36 | 53.57 |
| 23Q1 (17) | 3.54 | -10.83 | -13.02 | 2.71 | -8.14 | -19.82 | 0.49 | -23.44 | 8.89 | 0.01 | -66.67 | 0 | 0.2 | -4.76 | 53.85 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | -0.08 | 33.33 | -180.0 | -0.05 | 0.0 | -122.73 | 0.29 | -9.38 | -36.96 | 0.3 | 66.67 | -28.57 | -0.01 | -107.14 | -125.0 | 0.00 | -100.0 | -100.0 | 0.53 | 55.88 | -35.37 | 0.59 | 51.28 | 73.53 | 0.53 | -78.97 | -35.37 | 57 | 7.55 | 11.76 | 0.55 | -8.33 | -19.12 |
| 22Q4 (16) | 3.97 | 9.37 | 20.67 | 2.95 | 0.68 | 10.07 | 0.64 | 36.17 | 16.36 | 0.03 | 200.0 | 200.0 | 0.21 | 23.53 | 75.0 | 0 | 0 | -100.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.12 | -170.59 | -300.0 | -0.05 | -113.89 | -162.5 | 0.32 | -45.76 | 128.57 | 0.18 | -57.14 | 500.0 | 0.14 | -12.5 | 16.67 | 44.41 | 59.52 | -45.74 | 0.34 | -57.5 | 580.0 | 0.39 | 290.0 | 587.5 | 2.52 | 14.03 | 89.47 | 53 | 0.0 | 6.0 | 0.6 | -27.71 | 53.85 |
| 22Q3 (15) | 3.63 | -4.22 | 15.97 | 2.93 | -6.39 | 13.13 | 0.47 | 6.82 | 14.63 | 0.01 | 0.0 | 0.0 | 0.17 | 21.43 | 41.67 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 88.89 | 0 | 0.36 | 200.0 | 100.0 | 0.59 | 73.53 | 90.32 | 0.42 | 35.48 | 40.0 | 0.16 | 433.33 | 1500.0 | 27.84 | 244.55 | 585.71 | 0.80 | 35.59 | 33.33 | 0.10 | -68.75 | -50.0 | 2.21 | 56.74 | 74.02 | 53 | 1.92 | 6.0 | 0.83 | 48.21 | 56.6 |
| 22Q2 (14) | 3.79 | -6.88 | 20.32 | 3.13 | -7.4 | 23.72 | 0.44 | -2.22 | 12.82 | 0.01 | 0 | 0.0 | 0.14 | 7.69 | 27.27 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 325.0 | 0.12 | -45.45 | 233.33 | 0.34 | -26.09 | 142.86 | 0.31 | -26.19 | 106.67 | 0.03 | -25.0 | 250.0 | 8.08 | -0.12 | 0 | 0.59 | -28.05 | 96.67 | 0.32 | -5.88 | -21.95 | 1.41 | 71.95 | 110.45 | 52 | 1.96 | 4.0 | 0.56 | -17.65 | 55.56 |
| 22Q1 (13) | 4.07 | 23.71 | 30.87 | 3.38 | 26.12 | 37.4 | 0.45 | -18.18 | 21.62 | 0 | -100.0 | 0 | 0.13 | 8.33 | 44.44 | 0 | -100.0 | 0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | 433.33 | 0 | 0.22 | 175.0 | 466.67 | 0.46 | 228.57 | 119.05 | 0.42 | 1300.0 | 121.05 | 0.04 | -66.67 | 100.0 | 8.09 | -90.12 | -17.87 | 0.82 | 1540.0 | 121.62 | 0.34 | 525.0 | -19.05 | 0.82 | -38.35 | 121.62 | 51 | 2.0 | 2.0 | 0.68 | 74.36 | 51.11 |
| 21Q4 (12) | 3.29 | 5.11 | 13.06 | 2.68 | 3.47 | 21.82 | 0.55 | 34.15 | 30.95 | 0.01 | 0.0 | 0.0 | 0.12 | 0.0 | 100.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | -0.03 | 0 | 62.5 | 0.08 | -55.56 | 157.14 | 0.14 | -54.84 | -6.67 | 0.03 | -90.0 | -75.0 | 0.12 | 1100.0 | 500.0 | 81.85 | 1916.01 | 421.01 | 0.05 | -91.67 | -79.17 | -0.08 | -140.0 | -118.18 | 1.33 | 4.72 | 70.51 | 50 | 0.0 | 0.0 | 0.39 | -26.42 | -4.88 |
| 21Q3 (11) | 3.13 | -0.63 | 26.21 | 2.59 | 2.37 | 30.15 | 0.41 | 5.13 | 28.12 | 0.01 | 0.0 | 0 | 0.12 | 9.09 | 140.0 | 0 | 0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.18 | 300.0 | 300.0 | 0.31 | 121.43 | 287.5 | 0.3 | 100.0 | 900.0 | 0.01 | 150.0 | -80.0 | 4.06 | 0 | -93.93 | 0.60 | 100.0 | 1100.0 | 0.20 | -51.22 | 0.0 | 1.27 | 89.55 | 135.19 | 50 | 0.0 | 0.0 | 0.53 | 47.22 | 70.97 |
| 21Q2 (10) | 3.15 | 1.29 | 32.91 | 2.53 | 2.85 | 33.16 | 0.39 | 5.41 | 21.88 | 0.01 | 0 | 0 | 0.11 | 22.22 | 120.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.09 | -50.0 | -50.0 | 0.14 | -33.33 | 55.56 | 0.15 | -21.05 | 87.5 | -0.02 | -200.0 | -200.0 | 0.00 | -100.0 | -100.0 | 0.30 | -18.92 | 87.5 | 0.41 | -2.38 | 70.83 | 0.67 | 81.08 | 39.58 | 50 | 0.0 | 2.04 | 0.36 | -20.0 | 9.09 |
| 21Q1 (9) | 3.11 | 6.87 | -0.96 | 2.46 | 11.82 | -2.77 | 0.37 | -11.9 | 12.12 | 0 | -100.0 | 0 | 0.09 | 50.0 | 50.0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | -0.06 | 57.14 | -20.0 | 0.21 | 40.0 | -8.7 | 0.19 | 58.33 | 18.75 | 0.02 | 0.0 | -66.67 | 9.85 | -37.3 | -65.01 | 0.37 | 54.17 | 12.12 | 0.42 | -4.55 | 16.67 | 0.37 | -52.56 | 12.12 | 50 | 0.0 | 0.0 | 0.45 | 9.76 | -4.26 |
| 20Q4 (8) | 2.91 | 17.34 | -72.55 | 2.2 | 10.55 | -68.71 | 0.42 | 31.25 | -50.0 | 0.01 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.08 | -100.0 | -60.0 | -0.14 | -55.56 | 6.67 | 0.15 | 87.5 | -94.21 | 0.12 | 300.0 | -94.44 | 0.02 | -60.0 | -95.35 | 15.71 | -76.52 | -5.25 | 0.24 | 380.0 | -94.42 | 0.44 | 120.0 | -88.78 | 0.78 | 44.44 | -80.79 | 50 | 0.0 | 0.0 | 0.41 | 32.26 | -85.71 |
| 20Q3 (7) | 2.48 | 4.64 | 5.53 | 1.99 | 4.74 | 4.74 | 0.32 | 0.0 | 6.67 | 0 | 0 | 0 | 0.05 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | -0.04 | 0 | -500.0 | -0.09 | -50.0 | -400.0 | 0.08 | -11.11 | -55.56 | 0.03 | -62.5 | -83.33 | 0.05 | 150.0 | 0 | 66.91 | 295.92 | 3296.45 | 0.05 | -68.75 | -86.11 | 0.20 | -16.67 | -20.0 | 0.54 | 12.5 | 316.0 | 50 | 2.04 | 0.0 | 0.31 | -6.06 | -32.61 |
| 20Q2 (6) | 2.37 | -24.52 | 1.72 | 1.9 | -24.9 | -10.38 | 0.32 | -3.03 | 3.23 | 0 | 0 | -100.0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.06 | -20.0 | -50.0 | 0.09 | -60.87 | 164.29 | 0.08 | -50.0 | 147.06 | 0.02 | -66.67 | -33.33 | 16.90 | -39.96 | 0 | 0.16 | -51.52 | 147.06 | 0.24 | -33.33 | 209.09 | 0.48 | 45.45 | 178.69 | 49 | -2.0 | -2.0 | 0.33 | -29.79 | 175.0 |
| 20Q1 (5) | 3.14 | -70.38 | 29.22 | 2.53 | -64.01 | 16.59 | 0.33 | -60.71 | 6.45 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.05 | 66.67 | 28.57 | 0.23 | -91.12 | 291.67 | 0.16 | -92.59 | 223.08 | 0.06 | -86.05 | 500.0 | 28.15 | 69.78 | 0 | 0.33 | -92.33 | 226.92 | 0.36 | -90.82 | 460.0 | 0.33 | -91.87 | 226.92 | 50 | 0.0 | 0.0 | 0.47 | -83.62 | 213.33 |
| 19Q4 (4) | 10.6 | 351.06 | 0.0 | 7.03 | 270.0 | 0.0 | 0.84 | 180.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -600.0 | 0.0 | -0.15 | -600.0 | 0.0 | 2.59 | 1338.89 | 0.0 | 2.16 | 1100.0 | 0.0 | 0.43 | 0 | 0.0 | 16.58 | 741.62 | 0.0 | 4.30 | 1094.44 | 0.0 | 3.92 | 1468.0 | 0.0 | 4.06 | 1724.0 | 0.0 | 50 | 0.0 | 0.0 | 2.87 | 523.91 | 0.0 |
| 19Q3 (3) | 2.35 | 0.86 | 0.0 | 1.9 | -10.38 | 0.0 | 0.3 | -3.23 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.09 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -66.67 | 0.0 | 0.03 | 175.0 | 0.0 | 0.18 | 228.57 | 0.0 | 0.18 | 205.88 | 0.0 | 0 | -100.0 | 0.0 | 1.97 | 0 | 0.0 | 0.36 | 205.88 | 0.0 | 0.25 | 213.64 | 0.0 | -0.25 | 59.02 | 0.0 | 50 | 0.0 | 0.0 | 0.46 | 283.33 | 0.0 |
| 19Q2 (2) | 2.33 | -4.12 | 0.0 | 2.12 | -2.3 | 0.0 | 0.31 | 0.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 400.0 | 0.0 | -0.04 | 42.86 | 0.0 | -0.14 | -16.67 | 0.0 | -0.17 | -30.77 | 0.0 | 0.03 | 200.0 | 0.0 | 0.00 | 0 | 0.0 | -0.34 | -30.77 | 0.0 | -0.22 | -120.0 | 0.0 | -0.61 | -134.62 | 0.0 | 50 | 0.0 | 0.0 | 0.12 | -20.0 | 0.0 |
| 19Q1 (1) | 2.43 | 0.0 | 0.0 | 2.17 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | -0.07 | 0.0 | 0.0 | -0.12 | 0.0 | 0.0 | -0.13 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | -0.10 | 0.0 | 0.0 | -0.26 | 0.0 | 0.0 | 50 | 0.0 | 0.0 | 0.15 | 0.0 | 0.0 |
