損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 13.97 | -18.35 | 8.78 | -21.4 | 3.73 | 8.75 | 0.36 | 140.0 | 0.03 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -18.18 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.39 | 85.71 | 1.86 | -31.62 | 1.43 | -34.7 | 0.42 | -20.75 | 22.77 | 17.37 | 2.97 | -34.73 | 2.17 | -47.33 | 0.00 | 0 | 48 | 0.0 | 2.54 | -22.09 |
| 2022 (9) | 17.11 | 41.52 | 11.17 | 35.07 | 3.43 | 21.63 | 0.15 | 87.5 | 0.01 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.11 | 57.14 | 0 | 0 | 0 | 0 | -0.08 | 0 | 0.21 | -22.22 | 2.72 | 115.87 | 2.19 | 106.6 | 0.53 | 165.0 | 19.40 | 20.42 | 4.55 | 106.82 | 4.12 | 149.7 | 0.00 | 0 | 48 | 0.0 | 3.26 | 89.53 |
| 2021 (8) | 12.09 | 14.92 | 8.27 | 21.98 | 2.82 | 3.3 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.07 | -72.0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | 0.27 | -34.15 | 1.26 | -11.27 | 1.06 | -13.11 | 0.2 | 0.0 | 16.11 | 16.23 | 2.20 | -13.39 | 1.65 | -2.37 | 0.00 | 0 | 48 | 0.0 | 1.72 | -7.03 |
| 2020 (7) | 10.52 | -2.59 | 6.78 | -3.14 | 2.73 | -1.8 | 0.1 | -9.09 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0.25 | 212.5 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.41 | 272.73 | 1.42 | 25.66 | 1.22 | 37.08 | 0.2 | -13.04 | 13.86 | -32.91 | 2.54 | 36.56 | 1.69 | 4.32 | 0.00 | 0 | 48 | 0.0 | 1.85 | 20.92 |
| 2019 (6) | 10.8 | -8.71 | 7.0 | -7.65 | 2.78 | 1.09 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.08 | 33.33 | -0.01 | 0 | 0 | 0 | -0.1 | 0 | 0.11 | -21.43 | 1.13 | -31.1 | 0.89 | -32.06 | 0.23 | -30.3 | 20.66 | 2.43 | 1.86 | -31.87 | 1.62 | -33.61 | 0.00 | 0 | 48 | 0.0 | 1.53 | -16.85 |
| 2018 (5) | 11.83 | 1.37 | 7.58 | 5.13 | 2.75 | 1.48 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -25.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.14 | -58.82 | 1.64 | -21.53 | 1.31 | -29.19 | 0.33 | 37.5 | 20.17 | 77.71 | 2.73 | -29.09 | 2.44 | -22.54 | 0.00 | 0 | 48 | 0.0 | 1.84 | -18.58 |
| 2017 (4) | 11.67 | 9.27 | 7.21 | 5.56 | 2.71 | 1.12 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -20.0 | 0 | 0 | 0 | 0 | 0.13 | 0 | 0.34 | 209.09 | 2.09 | 62.02 | 1.85 | 69.72 | 0.24 | 20.0 | 11.35 | -27.06 | 3.85 | 70.35 | 3.15 | 54.41 | 0.00 | 0 | 48 | 0.0 | 2.26 | 54.79 |
| 2016 (3) | 10.68 | -6.56 | 6.83 | -8.32 | 2.68 | 1.52 | 0.11 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0.11 | -35.29 | 1.29 | -14.57 | 1.09 | -9.17 | 0.2 | -35.48 | 15.56 | -24.02 | 2.26 | -9.24 | 2.04 | -5.12 | 0.00 | 0 | 48 | 0.0 | 1.46 | -13.61 |
| 2015 (2) | 11.43 | -2.39 | 7.45 | -0.67 | 2.64 | 1.54 | 0.11 | 10.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 42.86 | 0 | 0 | 0.05 | 0 | -0.08 | 0 | 0.17 | -22.73 | 1.51 | -17.49 | 1.2 | -18.92 | 0.31 | -13.89 | 20.48 | 4.86 | 2.49 | -18.63 | 2.15 | -17.94 | 0.00 | 0 | 48 | 0.0 | 1.69 | -16.34 |
| 2014 (1) | 11.71 | 3.26 | 7.5 | 2.74 | 2.6 | 12.55 | 0.1 | 42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0.22 | 29.41 | 1.83 | -3.68 | 1.48 | -12.43 | 0.36 | 80.0 | 19.53 | 81.0 | 3.06 | -13.07 | 2.62 | -17.35 | 0.00 | 0 | 48 | 0.0 | 2.02 | -2.42 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 3.02 | -6.79 | -31.67 | 1.88 | -10.9 | -32.13 | 0.99 | 8.79 | 1.02 | 0.09 | 12.5 | 28.57 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -166.67 | 60.0 | 0 | -100.0 | 100.0 | 0.15 | -63.41 | -75.41 | 0.19 | -36.67 | -61.22 | -0.04 | -136.36 | -133.33 | 0.00 | -100.0 | -100.0 | 0.39 | -38.1 | -62.14 | 0.40 | 73.91 | -64.29 | 2.98 | 15.06 | -34.65 | 48 | 0.0 | 0.0 | 0.29 | -51.67 | -61.84 |
| 23Q3 (19) | 3.24 | -16.49 | -29.87 | 2.11 | -10.59 | -27.49 | 0.91 | -4.21 | 4.6 | 0.08 | -11.11 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 250.0 | 125.0 | 0.19 | 280.0 | 58.33 | 0.41 | -33.87 | -57.29 | 0.3 | -26.83 | -61.04 | 0.11 | -47.62 | -42.11 | 26.86 | -20.86 | 36.83 | 0.63 | -26.74 | -60.63 | 0.23 | -69.33 | -82.96 | 2.59 | 31.47 | -26.63 | 48 | 0.0 | 0.0 | 0.6 | -25.0 | -45.45 |
| 23Q2 (18) | 3.88 | 1.57 | -19.17 | 2.36 | -3.28 | -27.38 | 0.95 | 9.2 | 11.76 | 0.09 | -10.0 | 200.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -220.0 | 0.0 | 0.05 | -68.75 | 0 | 0.62 | -7.46 | -10.14 | 0.41 | -22.64 | -21.15 | 0.21 | 50.0 | 16.67 | 33.94 | 66.86 | 32.84 | 0.86 | -22.52 | -19.63 | 0.75 | -2.6 | -30.56 | 1.97 | 77.48 | 2.07 | 48 | 0.0 | 0.0 | 0.8 | -5.88 | -2.44 |
| 23Q1 (17) | 3.82 | -13.57 | 16.82 | 2.44 | -11.91 | 9.42 | 0.87 | -11.22 | 20.83 | 0.1 | 42.86 | 400.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 133.33 | -44.44 | 0.16 | 420.0 | 14.29 | 0.67 | 9.84 | 45.65 | 0.53 | 8.16 | 29.27 | 0.14 | 16.67 | 180.0 | 20.34 | 6.1 | 105.45 | 1.11 | 7.77 | 29.07 | 0.77 | -31.25 | 37.5 | 1.11 | -75.66 | 29.07 | 48 | 0.0 | 0.0 | 0.85 | 11.84 | 46.55 |
| 22Q4 (16) | 4.42 | -4.33 | 22.78 | 2.77 | -4.81 | 11.69 | 0.98 | 12.64 | 22.5 | 0.07 | 75.0 | 250.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.15 | -475.0 | -475.0 | -0.05 | -141.67 | -155.56 | 0.61 | -36.46 | 48.78 | 0.49 | -36.36 | 40.0 | 0.12 | -36.84 | 71.43 | 19.17 | -2.34 | 20.34 | 1.03 | -35.62 | 43.06 | 1.12 | -17.04 | 107.41 | 4.56 | 29.18 | 107.27 | 48 | 0.0 | 0.0 | 0.76 | -30.91 | 43.4 |
| 22Q3 (15) | 4.62 | -3.75 | 42.59 | 2.91 | -10.46 | 33.49 | 0.87 | 2.35 | 19.18 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 166.67 | 100.0 | 0.12 | 0 | 50.0 | 0.96 | 39.13 | 134.15 | 0.77 | 48.08 | 126.47 | 0.19 | 5.56 | 171.43 | 19.63 | -23.17 | 17.33 | 1.60 | 49.53 | 125.35 | 1.35 | 25.0 | 150.0 | 3.53 | 82.9 | 138.51 | 48 | 0.0 | 0.0 | 1.1 | 34.15 | 111.54 |
| 22Q2 (14) | 4.8 | 46.79 | 82.51 | 3.25 | 45.74 | 80.56 | 0.85 | 18.06 | 23.19 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -166.67 | -300.0 | 0 | -100.0 | -100.0 | 0.69 | 50.0 | 228.57 | 0.52 | 26.83 | 173.68 | 0.18 | 260.0 | 800.0 | 25.55 | 158.08 | 208.2 | 1.07 | 24.42 | 167.5 | 1.08 | 92.86 | 369.57 | 1.93 | 124.42 | 150.65 | 48 | 0.0 | 0.0 | 0.82 | 41.38 | 156.25 |
| 22Q1 (13) | 3.27 | -9.17 | 24.81 | 2.23 | -10.08 | 23.2 | 0.72 | -10.0 | 20.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | 550.0 | 0.14 | 55.56 | 366.67 | 0.46 | 12.2 | 100.0 | 0.41 | 17.14 | 127.78 | 0.05 | -28.57 | 0.0 | 9.90 | -37.85 | -55.86 | 0.86 | 19.44 | 132.43 | 0.56 | 3.7 | 80.65 | 0.86 | -60.91 | 132.43 | 48 | 0.0 | 0.0 | 0.58 | 9.43 | 70.59 |
| 21Q4 (12) | 3.6 | 11.11 | 54.51 | 2.48 | 13.76 | 67.57 | 0.8 | 9.59 | 12.68 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.02 | -33.33 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -33.33 | 0.09 | 12.5 | -25.0 | 0.41 | 0.0 | 51.85 | 0.35 | 2.94 | 20.69 | 0.07 | 0.0 | 450.0 | 15.93 | -4.78 | 0 | 0.72 | 1.41 | 22.03 | 0.54 | 0.0 | 54.29 | 2.20 | 48.65 | -13.39 | 48 | 0.0 | 0.0 | 0.53 | 1.92 | 39.47 |
| 21Q3 (11) | 3.24 | 23.19 | 4.18 | 2.18 | 21.11 | 11.22 | 0.73 | 5.8 | -1.35 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 140.0 | 0.08 | 0.0 | 60.0 | 0.41 | 95.24 | -12.77 | 0.34 | 78.95 | -12.82 | 0.07 | 250.0 | -12.5 | 16.73 | 101.81 | 3.08 | 0.71 | 77.5 | -13.41 | 0.54 | 134.78 | -23.94 | 1.48 | 92.21 | -24.1 | 48 | 0.0 | 0.0 | 0.52 | 62.5 | -10.34 |
| 21Q2 (10) | 2.63 | 0.38 | -16.51 | 1.8 | -0.55 | -8.16 | 0.69 | 15.0 | -6.76 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 250.0 | 0 | 0.08 | 166.67 | -61.9 | 0.21 | -8.7 | -68.18 | 0.19 | 5.56 | -65.45 | 0.02 | -60.0 | -81.82 | 8.29 | -63.04 | -51.12 | 0.40 | 8.11 | -65.22 | 0.23 | -25.81 | -67.61 | 0.77 | 108.11 | -31.86 | 48 | 0.0 | 0.0 | 0.32 | -5.88 | -58.44 |
| 21Q1 (9) | 2.62 | 12.45 | 36.46 | 1.81 | 22.3 | 30.22 | 0.6 | -15.49 | 11.11 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -133.33 | 0 | 0.03 | -75.0 | 50.0 | 0.23 | -14.81 | 1050.0 | 0.18 | -37.93 | 1900.0 | 0.05 | 350.0 | 66.67 | 22.43 | 0 | 0 | 0.37 | -37.29 | 1950.0 | 0.31 | -11.43 | 616.67 | 0.37 | -85.43 | 1950.0 | 48 | 0.0 | 0.0 | 0.34 | -10.53 | 183.33 |
| 20Q4 (8) | 2.33 | -25.08 | 0.43 | 1.48 | -24.49 | -1.99 | 0.71 | -4.05 | 1.43 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | -57.14 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 220.0 | 300.0 | 0.12 | 140.0 | 200.0 | 0.27 | -42.55 | 80.0 | 0.29 | -25.64 | 163.64 | -0.02 | -125.0 | -150.0 | 0.00 | -100.0 | -100.0 | 0.59 | -28.05 | 156.52 | 0.35 | -50.7 | 133.33 | 2.54 | 30.26 | 36.56 | 48 | 0.0 | 0.0 | 0.38 | -34.48 | 58.33 |
| 20Q3 (7) | 3.11 | -1.27 | 23.41 | 1.96 | 0.0 | 22.5 | 0.74 | 0.0 | 13.85 | 0.02 | 0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0.07 | 0 | 250.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.05 | 0 | 16.67 | 0.05 | -76.19 | 400.0 | 0.47 | -28.79 | 74.07 | 0.39 | -29.09 | 62.5 | 0.08 | -27.27 | 166.67 | 16.23 | -4.3 | 40.52 | 0.82 | -28.7 | 64.0 | 0.71 | 0.0 | 47.92 | 1.95 | 72.57 | 19.63 | 48 | 0.0 | 0.0 | 0.58 | -24.68 | 56.76 |
| 20Q2 (6) | 3.15 | 64.06 | 10.14 | 1.96 | 41.01 | 8.89 | 0.74 | 37.04 | -1.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.21 | 950.0 | 320.0 | 0.66 | 3200.0 | 83.33 | 0.55 | 5600.0 | 103.7 | 0.11 | 266.67 | 22.22 | 16.96 | 0 | -29.57 | 1.15 | 5850.0 | 105.36 | 0.71 | 1283.33 | 54.35 | 1.13 | 5750.0 | 0.0 | 48 | 0.0 | 0.0 | 0.77 | 541.67 | 67.39 |
| 20Q1 (5) | 1.92 | -17.24 | -38.06 | 1.39 | -7.95 | -33.49 | 0.54 | -22.86 | -20.59 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.02 | -50.0 | 100.0 | 0.02 | -86.67 | -94.29 | -0.01 | -109.09 | -103.7 | 0.03 | -25.0 | -62.5 | 0.00 | -100.0 | -100.0 | -0.02 | -108.7 | -103.51 | -0.06 | -140.0 | -111.11 | -0.02 | -101.08 | -103.51 | 48 | 0.0 | 0.0 | 0.12 | -50.0 | -73.33 |
| 19Q4 (4) | 2.32 | -7.94 | 0.0 | 1.51 | -5.62 | 0.0 | 0.7 | 7.69 | 0.0 | 0.04 | 33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | 50.0 | 0.0 | 0.04 | 300.0 | 0.0 | 0.15 | -44.44 | 0.0 | 0.11 | -54.17 | 0.0 | 0.04 | 33.33 | 0.0 | 25.45 | 120.35 | 0.0 | 0.23 | -54.0 | 0.0 | 0.15 | -68.75 | 0.0 | 1.86 | 14.11 | 0.0 | 48 | 0.0 | 0.0 | 0.24 | -35.14 | 0.0 |
| 19Q3 (3) | 2.52 | -11.89 | 0.0 | 1.6 | -11.11 | 0.0 | 0.65 | -13.33 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -700.0 | 0.0 | 0.01 | -80.0 | 0.0 | 0.27 | -25.0 | 0.0 | 0.24 | -11.11 | 0.0 | 0.03 | -66.67 | 0.0 | 11.55 | -52.03 | 0.0 | 0.50 | -10.71 | 0.0 | 0.48 | 4.35 | 0.0 | 1.63 | 44.25 | 0.0 | 48 | 0.0 | 0.0 | 0.37 | -19.57 | 0.0 |
| 19Q2 (2) | 2.86 | -7.74 | 0.0 | 1.8 | -13.88 | 0.0 | 0.75 | 10.29 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.05 | 400.0 | 0.0 | 0.36 | 2.86 | 0.0 | 0.27 | 0.0 | 0.0 | 0.09 | 12.5 | 0.0 | 24.08 | 7.93 | 0.0 | 0.56 | -1.75 | 0.0 | 0.46 | -14.81 | 0.0 | 1.13 | 98.25 | 0.0 | 48 | 0.0 | 0.0 | 0.46 | 2.22 | 0.0 |
| 19Q1 (1) | 3.1 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 0.68 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.35 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 22.31 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0.54 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 48 | 0.0 | 0.0 | 0.45 | 0.0 | 0.0 |
