損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 7.23 | -3.73 | 5.26 | -6.57 | 1.91 | 3.8 | 0.07 | 133.33 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -97.14 | 0.17 | -62.22 | 0.22 | -55.1 | 0.22 | -56.86 | 0 | 0 | 0.27 | 0 | 0.62 | -56.64 | 0.14 | -17.65 | 0.00 | 0 | 36 | 0.0 | 0.55 | -27.63 |
| 2022 (9) | 7.51 | 0.27 | 5.63 | 1.62 | 1.84 | 10.18 | 0.03 | 200.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.35 | 0 | 0.45 | 0 | 0.49 | 133.33 | 0.51 | 183.33 | -0.03 | 0 | 0.00 | 0 | 1.43 | 186.0 | 0.17 | -75.36 | 0.00 | 0 | 36 | 0.0 | 0.76 | 49.02 |
| 2021 (8) | 7.49 | 10.8 | 5.54 | 13.52 | 1.67 | 0.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 0 | -0.07 | 0 | 0.21 | 16.67 | 0.18 | 20.0 | 0.03 | 0.0 | 14.90 | -18.93 | 0.50 | 19.05 | 0.69 | 46.81 | 0.00 | 0 | 36 | 0.0 | 0.51 | -3.77 |
| 2020 (7) | 6.76 | -10.58 | 4.88 | -10.29 | 1.67 | -3.47 | 0.02 | -33.33 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.14 | 0 | -0.02 | 0 | 0.18 | -66.67 | 0.15 | -65.12 | 0.03 | -72.73 | 18.38 | -12.52 | 0.42 | -64.71 | 0.47 | -37.33 | 0.00 | 0 | 36 | 0.0 | 0.53 | -43.62 |
| 2019 (6) | 7.56 | -6.44 | 5.44 | -7.8 | 1.73 | -1.14 | 0.03 | -25.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.16 | -63.64 | 0.54 | -37.93 | 0.43 | -33.85 | 0.11 | -50.0 | 21.01 | -17.02 | 1.19 | -34.62 | 0.75 | 29.31 | 0.00 | 0 | 36 | 0.0 | 0.94 | -20.34 |
| 2018 (5) | 8.08 | -19.2 | 5.9 | -16.78 | 1.75 | -2.78 | 0.04 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0 | 0.14 | 0 | 0.44 | 0 | 0.87 | 0.0 | 0.65 | -12.16 | 0.22 | 57.14 | 25.32 | 62.62 | 1.82 | -12.08 | 0.58 | -78.68 | 0.00 | 0 | 36 | 0.0 | 1.18 | 1.72 |
| 2017 (4) | 10.0 | -11.66 | 7.09 | -11.04 | 1.8 | -10.89 | 0.02 | 100.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | 0 | -0.27 | 0 | -0.24 | 0 | 0.87 | -34.59 | 0.74 | -23.71 | 0.14 | -61.11 | 15.57 | -43.11 | 2.07 | -23.33 | 2.72 | 1.12 | 0.00 | 0 | 36 | 0.0 | 1.16 | -27.95 |
| 2016 (3) | 11.32 | -0.79 | 7.97 | -8.39 | 2.02 | 12.85 | 0.01 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | 0 | 0 | 0 | 0.04 | -69.23 | 0 | 0 | 1.33 | 22.02 | 0.97 | 24.36 | 0.36 | 16.13 | 27.37 | -4.33 | 2.70 | 18.94 | 2.69 | 56.4 | 0.00 | 0 | 36 | 5.88 | 1.61 | 17.52 |
| 2015 (2) | 11.41 | 14.44 | 8.7 | 9.3 | 1.79 | 9.15 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.13 | 62.5 | 0.16 | -20.0 | 1.09 | 91.23 | 0.78 | 95.0 | 0.31 | 93.75 | 28.61 | -0.69 | 2.27 | 78.74 | 1.72 | 207.14 | 0.00 | 0 | 34 | 6.25 | 1.37 | 65.06 |
| 2014 (1) | 9.97 | -4.68 | 7.96 | -2.45 | 1.64 | -7.87 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0.08 | 0 | 0.2 | 0 | 0.57 | 23.91 | 0.4 | 42.86 | 0.16 | -11.11 | 28.81 | -25.01 | 1.27 | 42.7 | 0.56 | -40.43 | 0.00 | 0 | 32 | 0.0 | 0.83 | 3.75 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 1.81 | -5.73 | 1.12 | 1.3 | -2.26 | 0.78 | 0.53 | 8.16 | -7.02 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -188.89 | -700.0 | -0.03 | -121.43 | -200.0 | -0.04 | -117.39 | 42.86 | -0.05 | -123.81 | -600.0 | 0.01 | -50.0 | 112.5 | 0.00 | -100.0 | 0 | -0.15 | -125.42 | -475.0 | -0.06 | -131.58 | -200.0 | 0.63 | -18.18 | -56.55 | 36 | 0.0 | 0.0 | 0.05 | -84.85 | 0 |
| 23Q3 (19) | 1.92 | 0.52 | -6.34 | 1.33 | -10.14 | -10.74 | 0.49 | 8.89 | 8.89 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | -47.06 | 0.14 | 133.33 | -30.0 | 0.23 | 475.0 | -25.81 | 0.21 | 250.0 | -19.23 | 0.02 | 200.0 | -60.0 | 9.70 | 0 | -33.83 | 0.59 | 227.78 | -20.27 | 0.19 | 0 | 11.76 | 0.77 | 327.78 | -45.0 | 36 | 0.0 | 0.0 | 0.33 | 200.0 | -13.16 |
| 23Q2 (18) | 1.91 | 20.89 | -6.37 | 1.48 | 28.7 | -5.73 | 0.45 | 2.27 | 2.27 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 200.0 | -66.67 | 0.06 | 0 | -57.14 | 0.04 | 500.0 | -76.47 | 0.06 | 0 | -64.71 | -0.02 | -100.0 | -300.0 | 0.00 | 0 | -100.0 | 0.18 | 1700.0 | -61.7 | 0.00 | 0 | -100.0 | 0.18 | 1700.0 | -72.73 | 36 | 0.0 | 0.0 | 0.11 | 83.33 | -54.17 |
| 23Q1 (17) | 1.58 | -11.73 | -2.47 | 1.15 | -10.85 | -10.16 | 0.44 | -22.81 | 12.82 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | -157.14 | 0 | 100.0 | -100.0 | -0.01 | 85.71 | -114.29 | 0 | -100.0 | -100.0 | -0.01 | 87.5 | -200.0 | 0.00 | 0 | -100.0 | 0.01 | -75.0 | -94.74 | 0.00 | -100.0 | 100.0 | 0.01 | -99.31 | -94.74 | 36 | 0.0 | 0.0 | 0.06 | 0 | -57.14 |
| 22Q4 (16) | 1.79 | -12.68 | 2.87 | 1.29 | -13.42 | -4.44 | 0.57 | 26.67 | 29.55 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | -105.88 | 50.0 | -0.01 | -105.0 | 0 | -0.07 | -122.58 | -40.0 | 0.01 | -96.15 | 120.0 | -0.08 | -260.0 | -700.0 | 0.00 | -100.0 | 0 | 0.04 | -94.59 | 130.77 | 0.06 | -64.71 | 142.86 | 1.45 | 3.57 | 190.0 | 36 | 0.0 | 0.0 | 0 | -100.0 | -100.0 |
| 22Q3 (15) | 2.05 | 0.49 | 15.82 | 1.49 | -5.1 | 12.03 | 0.45 | 2.27 | 12.5 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 41.67 | 0 | 0.2 | 42.86 | 1900.0 | 0.31 | 82.35 | 416.67 | 0.26 | 52.94 | 766.67 | 0.05 | 400.0 | 66.67 | 14.66 | 390.3 | -67.31 | 0.74 | 57.45 | 722.22 | 0.17 | 112.5 | 183.33 | 1.40 | 112.12 | 122.22 | 36 | 0.0 | 0.0 | 0.38 | 58.33 | 192.31 |
| 22Q2 (14) | 2.04 | 25.93 | 5.7 | 1.57 | 22.66 | 9.79 | 0.44 | 12.82 | 2.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 71.43 | 271.43 | 0.14 | 7.69 | 380.0 | 0.17 | 142.86 | 466.67 | 0.17 | 142.86 | 325.0 | 0.01 | 0.0 | 200.0 | 2.99 | -64.02 | 0 | 0.47 | 147.37 | 327.27 | 0.08 | 147.06 | -68.0 | 0.66 | 247.37 | 22.22 | 36 | 0.0 | 0.0 | 0.24 | 71.43 | 140.0 |
| 22Q1 (13) | 1.62 | -6.9 | -20.98 | 1.28 | -5.19 | -11.72 | 0.39 | -11.36 | -2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 450.0 | 333.33 | 0.13 | 0 | 533.33 | 0.07 | 240.0 | -61.11 | 0.07 | 240.0 | -53.33 | 0.01 | 200.0 | -50.0 | 8.31 | 0 | -35.58 | 0.19 | 246.15 | -55.81 | -0.17 | -21.43 | -134.0 | 0.19 | -62.0 | -55.81 | 36 | 0.0 | 0.0 | 0.14 | 600.0 | -46.15 |
| 21Q4 (12) | 1.74 | -1.69 | -11.22 | 1.35 | 1.5 | -5.59 | 0.44 | 10.0 | -4.35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 77.78 | 0 | -100.0 | 100.0 | -0.05 | -183.33 | -600.0 | -0.05 | -266.67 | -266.67 | -0.01 | -133.33 | 0.0 | 0.00 | -100.0 | 0 | -0.13 | -244.44 | -262.5 | -0.14 | -333.33 | -156.0 | 0.50 | -20.63 | 19.05 | 36 | 0.0 | 0.0 | 0.02 | -84.62 | -77.78 |
| 21Q3 (11) | 1.77 | -8.29 | 0.57 | 1.33 | -6.99 | 4.72 | 0.4 | -6.98 | 2.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 120.0 | 200.0 | 0.06 | 100.0 | -14.29 | 0.03 | -25.0 | -57.14 | 0.03 | 400.0 | 0 | 44.85 | 0 | 0 | 0.09 | -18.18 | -57.14 | 0.06 | -76.0 | -72.73 | 0.63 | 16.67 | 80.0 | 36 | 0.0 | 0.0 | 0.13 | 30.0 | -13.33 |
| 21Q2 (10) | 1.93 | -5.85 | 50.78 | 1.43 | -1.38 | 57.14 | 0.43 | 7.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -133.33 | 0 | -0.05 | -66.67 | -350.0 | 0.03 | -83.33 | 160.0 | 0.04 | -73.33 | 166.67 | -0.01 | -150.0 | -150.0 | 0.00 | -100.0 | 0 | 0.11 | -74.42 | 161.11 | 0.25 | -50.0 | 213.64 | 0.54 | 25.58 | 285.71 | 36 | 0.0 | 2.86 | 0.1 | -61.54 | 150.0 |
| 21Q1 (9) | 2.05 | 4.59 | 16.48 | 1.45 | 1.4 | 14.17 | 0.4 | -13.04 | 5.26 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 66.67 | -400.0 | -0.03 | 50.0 | -175.0 | 0.18 | 1700.0 | 28.57 | 0.15 | 400.0 | 36.36 | 0.02 | 300.0 | -33.33 | 12.90 | 0 | -42.51 | 0.43 | 437.5 | 38.71 | 0.50 | 100.0 | 163.16 | 0.43 | 2.38 | 38.71 | 36 | 0.0 | 0.0 | 0.26 | 188.89 | 8.33 |
| 20Q4 (8) | 1.96 | 11.36 | 0.0 | 1.43 | 12.6 | 0.0 | 0.46 | 17.95 | -2.13 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -125.0 | -200.0 | -0.06 | -500.0 | -500.0 | 0.01 | -85.71 | -83.33 | 0.03 | -57.14 | 200.0 | -0.01 | 0 | -125.0 | 0.00 | 0 | -100.0 | 0.08 | -61.9 | 166.67 | 0.25 | 13.64 | 316.67 | 0.42 | 20.0 | -65.0 | 36 | 0.0 | 0.0 | 0.09 | -40.0 | -40.0 |
| 20Q3 (7) | 1.76 | 37.5 | -8.81 | 1.27 | 39.56 | -9.93 | 0.39 | -9.3 | -4.88 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | -233.33 | -0.01 | -150.0 | -120.0 | 0.07 | 240.0 | -58.82 | 0.07 | 216.67 | -50.0 | 0 | -100.0 | -100.0 | 0.00 | 0 | -100.0 | 0.21 | 216.67 | -48.78 | 0.22 | 200.0 | -12.0 | 0.35 | 150.0 | -70.09 | 36 | 2.86 | 0.0 | 0.15 | 275.0 | -44.44 |
| 20Q2 (6) | 1.28 | -27.27 | -33.33 | 0.91 | -28.35 | -32.09 | 0.43 | 13.16 | -4.44 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.02 | -50.0 | -77.78 | -0.05 | -135.71 | -122.73 | -0.06 | -154.55 | -131.58 | 0.02 | -33.33 | -33.33 | 0.00 | -100.0 | -100.0 | -0.18 | -158.06 | -133.33 | -0.22 | -215.79 | -178.57 | 0.14 | -54.84 | -81.58 | 35 | -2.78 | -2.78 | 0.04 | -83.33 | -87.5 |
| 20Q1 (5) | 1.76 | -10.2 | 1.15 | 1.27 | -11.19 | 0.0 | 0.38 | -19.15 | -5.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 133.33 | 150.0 | 0.04 | 500.0 | 100.0 | 0.14 | 133.33 | 55.56 | 0.11 | 1000.0 | 37.5 | 0.03 | -25.0 | 200.0 | 22.44 | -72.17 | 64.76 | 0.31 | 933.33 | 40.91 | 0.19 | 216.67 | 11.76 | 0.31 | -74.17 | 40.91 | 36 | 0.0 | 0.0 | 0.24 | 60.0 | 26.32 |
| 19Q4 (4) | 1.96 | 1.55 | 0.0 | 1.43 | 1.42 | 0.0 | 0.47 | 14.63 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -200.0 | 0.0 | -0.01 | -120.0 | 0.0 | 0.06 | -64.71 | 0.0 | 0.01 | -92.86 | 0.0 | 0.04 | 100.0 | 0.0 | 80.62 | 461.03 | 0.0 | 0.03 | -92.68 | 0.0 | 0.06 | -76.0 | 0.0 | 1.20 | 2.56 | 0.0 | 36 | 0.0 | 0.0 | 0.15 | -44.44 | 0.0 |
| 19Q3 (3) | 1.93 | 0.52 | 0.0 | 1.41 | 5.22 | 0.0 | 0.41 | -8.89 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 200.0 | 0.0 | 0.05 | -44.44 | 0.0 | 0.17 | -22.73 | 0.0 | 0.14 | -26.32 | 0.0 | 0.02 | -33.33 | 0.0 | 14.37 | 1.2 | 0.0 | 0.41 | -24.07 | 0.0 | 0.25 | -10.71 | 0.0 | 1.17 | 53.95 | 0.0 | 36 | 0.0 | 0.0 | 0.27 | -15.62 | 0.0 |
| 19Q2 (2) | 1.92 | 10.34 | 0.0 | 1.34 | 5.51 | 0.0 | 0.45 | 12.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 150.0 | 0.0 | 0.09 | 350.0 | 0.0 | 0.22 | 144.44 | 0.0 | 0.19 | 137.5 | 0.0 | 0.03 | 200.0 | 0.0 | 14.20 | 4.26 | 0.0 | 0.54 | 145.45 | 0.0 | 0.28 | 64.71 | 0.0 | 0.76 | 245.45 | 0.0 | 36 | 0.0 | 0.0 | 0.32 | 68.42 | 0.0 |
| 19Q1 (1) | 1.74 | 0.0 | 0.0 | 1.27 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.02 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.09 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 13.62 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 0.17 | 0.0 | 0.0 | 0.22 | 0.0 | 0.0 | 36 | 0.0 | 0.0 | 0.19 | 0.0 | 0.0 |
