資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)35.32-25.392.6749.160.8900070.8-20.270.67-91.8411.51-17.4916.263.4915.94-13.373.26-0.9114.81-4.820.52-8.7733.320.01.14280.01.0241.675.39-40.317.55-24.95-0.9904.4-45.070.27-2.66
2022 (9)47.3497.171.79-73.04000088.822.168.21253.8813.95-12.1515.71-28.0918.426.463.29-2.0815.561276.990.5721.2833.320.760.3328.570.7263.649.03289.2210.06255.48-1.0208.01400.620.28-6.86
2021 (8)24.0151.776.64-10.870.47-81.710072.6926.622.32015.8820.3921.85-4.9114.5513.583.360.61.13-77.220.4711.933.075.930.070.00.440.02.3202.830-0.7201.600.30-12.84
2020 (7)15.820.967.45-1.192.57140.190057.415.94-4.94013.198.1122.982.0512.81-10.113.3426.524.96-64.340.42-19.2331.226.30.070.00.440.0-5.160-4.650-0.740-5.900.346.26
2019 (6)15.67-20.787.54-33.921.075250.00054.19-15.8-6.07012.2-21.9922.51-7.3614.257.552.64-1.8613.9131.470.52-23.5329.374.450.0700.440-6.140-5.630-0.780-6.9200.324.67
2018 (5)19.7824.6411.41107.450.0200064.3622.030.71015.6418.5724.30-2.8313.2561.192.693.4610.5818.210.68-8.1128.1222.100000.7900.790-0.4400.3500.31-3.09
2017 (4)15.8773.825.5-22.1000052.7420.47-1.15013.1932.8325.0110.268.22-3.182.617.658.9558.410.74-10.8423.0336.510000-1.350-1.350-0.010-1.3600.320.32
2016 (3)9.1310.47.06-28.03000043.7837.16-3.9809.9347.7722.687.748.4917.752.2175.45.6500.83159.3816.873.310000-4.350-4.35000-4.3500.320
2015 (2)8.27-27.149.81128.67000031.92325.6-5.4906.722.1321.05-76.07.2121.791.260000.32100.016.330.00000-5.930-5.9300.070-5.8600.000
2014 (1)11.3504.29000007.50-1.2706.58087.7305.92000000.16016.3300000-1.330-1.33000-1.3300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)35.32-10.88-25.392.67-45.1749.160.890.0000016.09-9.91-23.31-0.29-825.0-146.0311.51-14.99-17.4916.26-9.123.4915.94-2.75-13.373.26-0.91-0.9114.810.2-4.820.52-3.7-8.7733.320.00.01.140.0280.01.020.041.675.39-2.53-40.317.55-1.82-24.95-0.99-3.122.944.4-3.72-45.070.271.02-2.66
23Q3 (19)39.63-12.77-16.644.8726.828.950.891.14394.4400017.86-6.88-26.260.04-95.18-98.7413.544.48-22.7617.8913.25-10.7116.39-4.21-7.033.290.3-0.914.780.27-4.770.54-3.5720.033.320.00.01.140.0280.01.020.041.675.530.91-32.817.690.65-16.95-0.965.880.04.572.47-37.140.270.53-2.93
23Q2 (18)45.43-2.89-3.363.8451.1840.150.880203.4500019.188.55-14.870.83822.22-63.2712.9613.39-22.8615.8018.02-22.3117.11-4.891.973.28-0.3-2.3814.74-5.45-4.780.561.8224.4433.320.00.01.14280.0280.01.0241.6741.675.48-5.358.097.6412.1925.45-1.020.0-20.04.46-6.55.690.27-0.46-4.34
23Q1 (17)46.78-1.1861.532.5441.9-58.900-100.000017.67-15.78-16.140.09-85.71-95.8311.43-18.06-30.8113.38-14.8-37.1917.99-2.2316.593.290.0-2.0815.590.19169.260.55-3.5119.5733.320.00.70.30.0328.570.720.063.645.79-35.8873.876.81-32.3177.34-1.020.0-34.214.77-40.4585.60.27-3.71-6.77
22Q4 (16)47.34-0.4297.171.79-59.96-73.040-100.0-100.000020.98-13.386.610.63-80.13-52.6313.95-20.42-12.1515.71-21.59-28.0818.44.3726.463.29-0.9-2.0815.560.261276.990.5726.6721.2833.320.00.760.30.0328.570.720.063.649.039.72289.2210.068.64255.48-1.02-6.25-41.678.0110.18400.620.280.75-6.86
22Q3 (15)47.541.13119.084.4763.14-40.240.18-37.9320.000024.227.525.173.1740.27306.4117.534.3511.7320.03-1.46-12.9217.635.0722.863.32-1.19-1.4815.520.26109.450.450.0-6.2533.320.03.030.30.0328.570.720.063.648.2362.33731.319.2652.05517.33-0.96-12.94-33.337.2772.272592.590.28-0.93-13.74
22Q2 (14)47.0162.3376.732.74-55.66-76.970.290.0-86.9400022.536.9329.262.264.63451.2216.81.6919.4920.33-4.58-9.5516.788.7519.183.360.00.915.48167.3651.470.45-2.17-8.1633.320.76.150.3328.57328.570.7263.6463.645.0752.25202.426.0958.59237.16-0.85-11.84-16.444.2264.2174.30.28-3.0-18.83
22Q1 (13)28.9620.6242.736.18-6.93-43.30.29-38.3-82.9400021.077.0629.742.1662.411180.016.524.0318.4221.31-2.45-8.7215.436.0518.063.360.00.95.79412.3911.130.46-2.1315.033.090.065.450.070.00.00.440.00.03.3343.53162.133.8435.69179.18-0.76-5.56-2.72.5760.62142.130.29-3.8-15.81
21Q4 (12)24.0110.6551.776.64-11.23-10.870.47213.33-81.7100019.681.7129.641.3370.51241.4915.881.2120.3921.84-5.05-4.9114.551.3913.583.36-0.30.61.13-84.75-77.220.47-2.0811.933.072.265.930.070.00.00.440.00.02.32134.34144.962.8388.67160.86-0.720.02.71.6492.59127.120.30-6.69-12.84
21Q3 (11)21.7-18.4272.57.48-37.1412.650.15-93.24-86.4900019.3511.0241.240.7890.24150.015.6911.5924.1323.012.351.4314.351.924.823.371.21.27.41-27.5-4.140.48-2.0411.6332.343.034.930.070.00.00.440.00.00.99120.0124.751.5133.78142.98-0.721.3711.110.27104.75105.610.32-6.78-5.53
21Q2 (10)26.631.137.6811.99.17-6.082.2230.59155.1700017.437.3319.060.41305.0136.6114.060.797.0822.48-3.71-6.2914.087.73-2.093.330.00.9110.2296.16-6.50.4922.58.8931.390.035.30.070.00.00.440.00.0-4.957.65-102.87-4.448.45-130.05-0.731.3514.12-5.686.89-72.640.340.610.65
21Q1 (9)20.2928.2612.4110.946.317.921.7-33.8514.8600016.246.9816.83-0.278.7284.8513.955.763.6423.341.62-5.7813.072.03-4.533.33-0.30.35.215.04-61.380.4-4.76-18.3731.380.516.010.070.00.00.440.00.0-5.36-3.8828.05-4.85-4.330.12-0.740.016.85-6.1-3.3926.860.34-0.44.47
20Q4 (8)15.8225.760.967.4512.2-1.192.57131.53140.1900015.1810.812.53-0.9439.7453.013.194.358.1122.971.282.0312.81-6.43-10.113.340.326.524.96-35.83-64.340.42-2.33-19.2331.221.36.30.070.00.00.440.00.0-5.16-29.015.96-4.65-33.2417.41-0.748.645.13-5.9-22.6614.740.341.146.26
20Q3 (7)12.58-34.8948.76.64-47.59-34.521.1127.5912.1200013.7-6.427.79-1.56-39.2911.8612.64-3.73-5.5322.68-5.44013.69-4.8-14.653.330.9125.197.73-29.28-13.630.43-4.44-23.2130.823.397.690.070.00.00.440.00.0-4.0-63.931.48-3.49-80.831.69-0.814.71-15.71-4.81-46.2-1.050.34-0.696.26
20Q2 (6)19.327.04117.8112.6725.4567.590.87-41.22000014.645.322.88-1.1215.157.4413.13-2.45-9.3223.99-3.18014.385.04-13.533.3-0.623.610.93-18.9810.630.45-8.16-23.7329.810.715.90.070.00.00.440.00.0-2.4467.25-6.55-1.9372.19-8.43-0.854.49-28.79-3.2960.55-11.530.344.439.03
20Q1 (5)18.0515.1946.7510.133.9576.881.4838.32000013.93.041.02-1.3234.0-22.2213.4610.33-1.4624.7710.04013.69-3.93-12.33.3225.7624.3413.49-3.0227.260.49-5.77-23.4429.60.785.150.070.000.440.00-7.45-21.34-2383.33-6.94-23.27-2213.33-0.89-14.1-53.45-8.34-20.52-847.730.331.313.29
19Q4 (4)15.6785.220.07.54-25.640.01.078.080.0000.013.496.140.0-2.0-12.990.012.2-8.820.022.5100.014.25-11.160.02.64-0.750.013.9155.420.00.52-7.140.029.372.620.00.070.00.00.440.00.0-6.14-51.230.0-5.63-58.590.0-0.78-11.430.0-6.92-45.380.00.321.130.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。