損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 1.17 | 21.88 | 0.53 | 20.45 | 0.36 | -30.77 | 0.28 | 47.37 | 3.76 | 22.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.11 | 0 | 0.16 | 0 | -0.01 | 0 | 0.18 | 0 | 0.00 | 0 | -0.03 | 0 | 0.17 | -45.16 | 0.00 | 0 | 58 | 0.0 | 1.7 | 0 |
| 2022 (9) | 0.96 | 5.49 | 0.44 | 0.0 | 0.52 | -39.53 | 0.19 | 111.11 | 3.08 | 11.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | -2.89 | 0 | -2.88 | 0 | -2.71 | 0 | -0.17 | 0 | 0.00 | 0 | -4.71 | 0 | 0.31 | 0 | 0.00 | 0 | 58 | 3.57 | -1.67 | 0 |
| 2021 (8) | 0.91 | -33.09 | 0.44 | -50.0 | 0.86 | 86.96 | 0.09 | 80.0 | 2.76 | 10.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 15.4 | 0 | -0.06 | 0 | 12.85 | 0 | 12.47 | 0 | 9.77 | 0 | 2.7 | 0 | 21.63 | 0 | 14.71 | 0 | -5.31 | 0 | 0.00 | 0 | 56 | 0.0 | 13.78 | 5891.3 |
| 2020 (7) | 1.36 | 52.81 | 0.88 | 91.3 | 0.46 | -43.21 | 0.05 | -28.57 | 2.5 | 21.95 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.26 | 0 | -1.24 | 0 | -1.09 | 0 | -0.15 | 0 | 0.00 | 0 | -1.95 | 0 | 0.29 | 222.22 | 0.00 | 0 | 56 | 0.0 | 0.23 | 0 |
| 2019 (6) | 0.89 | 30.88 | 0.46 | 2.22 | 0.81 | 14.08 | 0.07 | -36.36 | 2.05 | 22.75 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 400.0 | 0 | 0 | -0.91 | 0 | 0 | 0 | -1.87 | 0 | -2.25 | 0 | -1.82 | 0 | -0.15 | 0 | 0.00 | 0 | -3.26 | 0 | 0.09 | 0 | 0.00 | 0 | 56 | 0.0 | -0.75 | 0 |
| 2018 (5) | 0.68 | 19.3 | 0.45 | -4.26 | 0.71 | 115.15 | 0.11 | 10.0 | 1.67 | 36.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -93.75 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | -1.38 | 0 | -1.22 | 0 | 0.54 | 0 | 0.00 | 0 | -2.18 | 0 | -0.55 | 0 | 0.00 | 0 | 56 | 0.0 | 0.06 | -77.78 |
| 2017 (4) | 0.57 | -50.43 | 0.47 | -60.83 | 0.33 | -40.0 | 0.1 | -47.37 | 1.22 | -20.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | -68.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.73 | 0 | -0.96 | 0 | -0.88 | 0 | -0.17 | 0 | 0.00 | 0 | -1.58 | 0 | -0.26 | 0 | 0.00 | 0 | 56 | 0.0 | 0.27 | -66.67 |
| 2016 (3) | 1.15 | -93.41 | 1.2 | -80.95 | 0.55 | -40.22 | 0.19 | 11.76 | 1.53 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 | 1150.0 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0.47 | 0 | -0.13 | 0 | -0.53 | 0 | 0.5 | -46.81 | 0.00 | 0 | -0.94 | 0 | -1.72 | 0 | 0.00 | 0 | 56 | 0.0 | 0.81 | -92.56 |
| 2015 (2) | 17.46 | -44.15 | 6.3 | -73.36 | 0.92 | -21.37 | 0.17 | 0.0 | 0.85 | -19.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0.03 | -75.0 | -0.27 | 0 | 9.97 | 63.18 | 9.09 | 82.53 | 0.94 | -18.97 | 9.42 | -50.42 | 16.25 | 85.93 | 16.14 | 76.2 | 0.00 | 0 | 56 | -1.75 | 10.89 | 47.96 |
| 2014 (1) | 31.26 | 519.01 | 23.65 | 813.13 | 1.17 | 42.68 | 0.17 | 112.5 | 1.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | -0.33 | 0 | 6.11 | 352.59 | 4.98 | 621.74 | 1.16 | 75.76 | 19.00 | -60.85 | 8.74 | 653.45 | 9.16 | 435.67 | 0.00 | 0 | 57 | -5.0 | 7.36 | 283.33 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.42 | 68.0 | 68.0 | 0.2 | 81.82 | 81.82 | 0.12 | 50.0 | -60.0 | 0.08 | 33.33 | 14.29 | 0.93 | -4.12 | 5.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 153.85 | 109.21 | 0.17 | 383.33 | 118.28 | 0.11 | 222.22 | 115.49 | 0.05 | 66.67 | 122.73 | 31.21 | 0 | 0 | 0.20 | 233.33 | 116.26 | 0.07 | 0.0 | -22.22 | -0.03 | 86.36 | 99.36 | 58 | 0.0 | 0.0 | 0.53 | 55.88 | 194.64 |
| 23Q3 (19) | 0.25 | 0.0 | 4.17 | 0.11 | 0.0 | 0.0 | 0.08 | 0.0 | 14.29 | 0.06 | -33.33 | 100.0 | 0.97 | 2.11 | 22.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.13 | -172.22 | 91.5 | -0.06 | -126.09 | 95.92 | -0.09 | -160.0 | 92.62 | 0.03 | -62.5 | 112.0 | 0.00 | -100.0 | 0 | -0.15 | -157.69 | 92.89 | 0.07 | 240.0 | -86.79 | -0.22 | -214.29 | 93.68 | 58 | 0.0 | 0.0 | 0.34 | -46.03 | 129.31 |
| 23Q2 (18) | 0.25 | 0.0 | 4.17 | 0.11 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.09 | 50.0 | 50.0 | 0.95 | 4.4 | 28.38 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.18 | 178.26 | 325.0 | 0.23 | 227.78 | 866.67 | 0.15 | 178.95 | 140.54 | 0.08 | 700.0 | -77.14 | 36.08 | 0 | 0 | 0.26 | 178.79 | 140.0 | -0.05 | -171.43 | 90.0 | -0.07 | 78.79 | 94.85 | 58 | 0.0 | 0.0 | 0.63 | 200.0 | 152.0 |
| 23Q1 (17) | 0.25 | 0.0 | 8.7 | 0.11 | 0.0 | 0.0 | 0.08 | -73.33 | 14.29 | 0.06 | -14.29 | 50.0 | 0.91 | 3.41 | 35.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.23 | 69.74 | 54.9 | -0.18 | 80.65 | 60.87 | -0.19 | 73.24 | 53.66 | 0.01 | 104.55 | 120.0 | 0.00 | 0 | 0 | -0.33 | 73.17 | 54.17 | 0.07 | -22.22 | -58.82 | -0.33 | 92.99 | 54.17 | 58 | 0.0 | 1.75 | 0.21 | 137.5 | 205.0 |
| 22Q4 (16) | 0.25 | 4.17 | 8.7 | 0.11 | 0.0 | 0.0 | 0.3 | 328.57 | -6.25 | 0.07 | 133.33 | 75.0 | 0.88 | 11.39 | 27.54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 100.0 | -100.0 | -0.76 | 50.33 | 18.28 | -0.93 | 36.73 | 17.7 | -0.71 | 41.8 | 29.7 | -0.22 | 12.0 | -83.33 | 0.00 | 0 | 0 | -1.23 | 41.71 | 31.28 | 0.09 | -83.02 | 164.29 | -4.71 | -35.34 | -127.16 | 58 | 0.0 | 3.57 | -0.56 | 51.72 | 33.33 |
| 22Q3 (15) | 0.24 | 0.0 | 14.29 | 0.11 | 0.0 | 0.0 | 0.07 | -12.5 | -81.58 | 0.03 | -50.0 | 0.0 | 0.79 | 6.76 | 14.49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.07 | 22.22 | 53.33 | -1.53 | -1812.5 | -110.54 | -1.47 | -4800.0 | -110.32 | -1.22 | -229.73 | -110.73 | -0.25 | -171.43 | -108.71 | 0.00 | 0 | -100.0 | -2.11 | -224.62 | -110.46 | 0.53 | 206.0 | 109.76 | -3.48 | -155.88 | -118.13 | 58 | 0.0 | 3.57 | -1.16 | -564.0 | -107.97 |
| 22Q2 (14) | 0.24 | 4.35 | 4.35 | 0.11 | 0.0 | 0.0 | 0.08 | 14.29 | 0.0 | 0.06 | 50.0 | 500.0 | 0.74 | 10.45 | 1.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.09 | -142.86 | 0 | -0.08 | 84.31 | 78.38 | -0.03 | 93.48 | 90.62 | -0.37 | 9.76 | -27.59 | 0.35 | 800.0 | 1266.67 | 0.00 | 0 | 0 | -0.65 | 9.72 | -25.0 | -0.50 | -394.12 | -457.14 | -1.36 | -88.89 | -29.52 | 58 | 1.75 | 3.57 | 0.25 | 225.0 | 733.33 |
| 22Q1 (13) | 0.23 | 0.0 | -4.17 | 0.11 | 0.0 | 0.0 | 0.07 | -78.12 | 0.0 | 0.04 | 0.0 | 300.0 | 0.67 | -2.9 | 1.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.21 | 162.5 | 0 | -0.51 | 45.16 | -41.67 | -0.46 | 59.29 | -48.39 | -0.41 | 59.41 | -41.38 | -0.05 | 58.33 | -150.0 | 0.00 | 0 | 0 | -0.72 | 59.78 | -35.85 | 0.17 | 221.43 | 41.67 | -0.72 | -104.15 | -35.85 | 57 | 1.79 | 1.79 | -0.2 | 76.19 | -500.0 |
| 21Q4 (12) | 0.23 | 9.52 | 0.0 | 0.11 | 0.0 | -8.33 | 0.32 | -15.79 | 28.0 | 0.04 | 33.33 | 100.0 | 0.69 | 0.0 | 4.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.24 | -98.42 | 0 | 0.08 | 153.33 | 0 | -0.93 | -106.4 | -257.69 | -1.13 | -107.94 | -189.74 | -1.01 | -108.88 | -215.62 | -0.12 | -104.18 | -50.0 | 0.00 | -100.0 | 0 | -1.79 | -108.87 | -214.04 | -0.14 | 97.42 | -40.0 | 17.34 | -9.69 | 989.23 | 56 | 0.0 | 0.0 | -0.84 | -105.77 | -2700.0 |
| 21Q3 (11) | 0.21 | -8.7 | -68.66 | 0.11 | 0.0 | -80.0 | 0.38 | 375.0 | 442.86 | 0.03 | 200.0 | 50.0 | 0.69 | -5.48 | 7.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.17 | 0 | 0 | -0.15 | 0 | 0 | 14.52 | 4024.32 | 3063.27 | 14.24 | 4550.0 | 3336.36 | 11.37 | 4020.69 | 2873.17 | 2.87 | 9666.67 | 9666.67 | 20.14 | 0 | 0 | 20.17 | 3978.85 | 2825.68 | -5.43 | -3978.57 | -3978.57 | 19.20 | 1928.57 | 1491.3 | 56 | 0.0 | 0.0 | 14.55 | 48400.0 | 18287.5 |
| 21Q2 (10) | 0.23 | -4.17 | 0.0 | 0.11 | 0.0 | 0.0 | 0.08 | 14.29 | 14.29 | 0.01 | 0.0 | 0 | 0.73 | 10.61 | 15.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.37 | -2.78 | -85.0 | -0.32 | -3.23 | -128.57 | -0.29 | 0.0 | -107.14 | -0.03 | -50.0 | -200.0 | 0.00 | 0 | 0 | -0.52 | 1.89 | -116.67 | 0.14 | 16.67 | 40.0 | -1.05 | -98.11 | -64.06 | 56 | 0.0 | -1.75 | 0.03 | -40.0 | -86.36 |
| 21Q1 (9) | 0.24 | 4.35 | 4.35 | 0.11 | -8.33 | 0.0 | 0.07 | -72.0 | -12.5 | 0.01 | -50.0 | 0.0 | 0.66 | 0.0 | 13.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.36 | -38.46 | -16.13 | -0.31 | 20.51 | -19.23 | -0.29 | 9.38 | -31.82 | -0.02 | 75.0 | 50.0 | 0.00 | 0 | 0 | -0.53 | 7.02 | -32.5 | 0.12 | 220.0 | -25.0 | -0.53 | 72.82 | -32.5 | 56 | 0.0 | 0.0 | 0.05 | 266.67 | -61.54 |
| 20Q4 (8) | 0.23 | -65.67 | 0.0 | 0.12 | -78.18 | 9.09 | 0.25 | 257.14 | 19.05 | 0.02 | 0.0 | 100.0 | 0.66 | 3.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.26 | 46.94 | 77.19 | -0.39 | 11.36 | 68.03 | -0.32 | 21.95 | 74.4 | -0.08 | -166.67 | -300.0 | 0.00 | 0 | 0 | -0.57 | 22.97 | 74.55 | -0.10 | -171.43 | 47.37 | -1.95 | -41.3 | 40.18 | 56 | 0.0 | 0.0 | -0.03 | 62.5 | 96.47 |
| 20Q3 (7) | 0.67 | 191.3 | 179.17 | 0.55 | 400.0 | 400.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0 | 0.0 | 0.64 | 1.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.49 | -145.0 | -88.46 | -0.44 | -214.29 | -109.52 | -0.41 | -192.86 | -115.79 | -0.03 | -200.0 | 50.0 | 0.00 | 0 | 0 | -0.74 | -208.33 | -124.24 | 0.14 | 40.0 | 16.67 | -1.38 | -115.62 | -35.29 | 56 | -1.75 | 0.0 | -0.08 | -136.36 | -150.0 |
| 20Q2 (6) | 0.23 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.07 | -12.5 | 0.0 | 0 | -100.0 | -100.0 | 0.63 | 8.62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.2 | 35.48 | 16.67 | -0.14 | 46.15 | 26.32 | -0.14 | 36.36 | 30.0 | -0.01 | 75.0 | 75.0 | 0.00 | 0 | 0 | -0.24 | 40.0 | 33.33 | 0.10 | -37.5 | 42.86 | -0.64 | -60.0 | 5.88 | 57 | 1.79 | 1.79 | 0.22 | 69.23 | 22.22 |
| 20Q1 (5) | 0.23 | 0.0 | 15.0 | 0.11 | 0.0 | -8.33 | 0.08 | -61.9 | 0.0 | 0.01 | 0.0 | -50.0 | 0.58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -80.0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.31 | 72.81 | -63.16 | -0.26 | 78.69 | -30.0 | -0.22 | 82.4 | -22.22 | -0.04 | -100.0 | 0.0 | 0.00 | 0 | 0 | -0.40 | 82.14 | -25.0 | 0.16 | 184.21 | 700.0 | -0.40 | 87.73 | -25.0 | 56 | 0.0 | 0.0 | 0.13 | 115.29 | -18.75 |
| 19Q4 (4) | 0.23 | -4.17 | 0.0 | 0.11 | 0.0 | 0.0 | 0.21 | 200.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.91 | 0 | 0.0 | 0 | 0 | 0.0 | -1.14 | -338.46 | 0.0 | -1.22 | -480.95 | 0.0 | -1.25 | -557.89 | 0.0 | -0.02 | 66.67 | 0.0 | 0.00 | 0 | 0.0 | -2.24 | -578.79 | 0.0 | -0.19 | -258.33 | 0.0 | -3.26 | -219.61 | 0.0 | 56 | 0.0 | 0.0 | -0.85 | -631.25 | 0.0 |
| 19Q3 (3) | 0.24 | 4.35 | 0.0 | 0.11 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.26 | -8.33 | 0.0 | -0.21 | -10.53 | 0.0 | -0.19 | 5.0 | 0.0 | -0.06 | -50.0 | 0.0 | 0.00 | 0 | 0.0 | -0.33 | 8.33 | 0.0 | 0.12 | 71.43 | 0.0 | -1.02 | -50.0 | 0.0 | 56 | 0.0 | 0.0 | 0.16 | -11.11 | 0.0 |
| 19Q2 (2) | 0.23 | 15.0 | 0.0 | 0.11 | -8.33 | 0.0 | 0.07 | -12.5 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.24 | -26.32 | 0.0 | -0.19 | 5.0 | 0.0 | -0.2 | -11.11 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0 | 0.0 | -0.36 | -12.5 | 0.0 | 0.07 | 250.0 | 0.0 | -0.68 | -112.5 | 0.0 | 56 | 0.0 | 0.0 | 0.18 | 12.5 | 0.0 |
| 19Q1 (1) | 0.2 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.08 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.19 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.04 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.32 | 0.0 | 0.0 | 56 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 |
