損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 34.77 | 14.64 | 26.36 | 13.23 | 5.26 | 9.58 | 0.05 | 150.0 | 0.07 | 0.0 | 0.02 | 0.0 | 0.15 | 25.0 | 0.02 | 0.0 | 0.23 | 76.92 | 0.01 | 0 | 0 | 0 | -0.01 | 0 | 0.44 | 62.96 | 3.59 | 42.46 | 2.58 | 26.47 | 0.82 | 78.26 | 22.74 | 25.43 | 3.35 | 26.42 | 2.82 | 21.03 | 0.00 | 0 | 76 | 0.0 | 4.37 | 31.23 |
| 2022 (9) | 30.33 | 19.69 | 23.28 | 20.43 | 4.8 | 12.94 | 0.02 | 0.0 | 0.07 | 75.0 | 0.02 | 0.0 | 0.12 | 0.0 | 0.02 | 0.0 | 0.13 | 0.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.27 | 35.0 | 2.52 | 29.23 | 2.04 | 35.1 | 0.46 | 4.55 | 18.13 | -20.34 | 2.65 | 35.2 | 2.33 | 35.47 | 0.00 | 0 | 76 | 0.0 | 3.33 | 22.43 |
| 2021 (8) | 25.34 | -2.8 | 19.33 | 0.47 | 4.25 | -3.85 | 0.02 | 0.0 | 0.04 | -20.0 | 0.02 | -33.33 | 0.12 | 33.33 | 0.02 | 100.0 | 0.13 | -27.78 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.2 | 0.0 | 1.95 | -25.29 | 1.51 | -27.05 | 0.44 | -13.73 | 22.76 | 16.6 | 1.96 | -26.59 | 1.72 | -30.08 | 0.00 | 0 | 76 | 0.0 | 2.72 | -20.0 |
| 2020 (7) | 26.07 | -2.65 | 19.24 | -2.63 | 4.42 | -12.82 | 0.02 | 0.0 | 0.05 | 0.0 | 0.03 | -25.0 | 0.09 | 0 | 0.01 | 0.0 | 0.18 | 50.0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.2 | 42.86 | 2.61 | 24.29 | 2.07 | 26.99 | 0.51 | 6.25 | 19.52 | -14.8 | 2.67 | 26.54 | 2.46 | 25.51 | 0.00 | 0 | 76 | 0.0 | 3.4 | 18.06 |
| 2019 (6) | 26.78 | -9.98 | 19.76 | -13.33 | 5.07 | 17.91 | 0.02 | 0.0 | 0.05 | 25.0 | 0.04 | 0 | 0 | 0 | 0.01 | 0.0 | 0.12 | -25.0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0.14 | 16.67 | 2.1 | -24.19 | 1.63 | -23.83 | 0.48 | -22.58 | 22.91 | 1.96 | 2.11 | -23.83 | 1.96 | -26.32 | 0.00 | 0 | 76 | 0.0 | 2.88 | -14.03 |
| 2018 (5) | 29.75 | 10.51 | 22.8 | 12.82 | 4.3 | 0.94 | 0.02 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.16 | -11.11 | 0.01 | 0 | 0 | 0 | 0.04 | 0 | 0.12 | 50.0 | 2.77 | 9.49 | 2.14 | 12.63 | 0.62 | 8.77 | 22.47 | -0.31 | 2.77 | 12.15 | 2.66 | 11.3 | 0.00 | 0 | 76 | 0.0 | 3.35 | 8.06 |
| 2017 (4) | 26.92 | 4.46 | 20.21 | 6.59 | 4.26 | 6.77 | 0.02 | -33.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.18 | 38.46 | 0 | 0 | 0 | 0 | -0.05 | 0 | 0.08 | -42.86 | 2.53 | -14.24 | 1.9 | -17.03 | 0.57 | 0.0 | 22.54 | 17.58 | 2.47 | -17.11 | 2.39 | -15.55 | 0.00 | 0 | 76 | 0.0 | 3.1 | -11.93 |
| 2016 (3) | 25.77 | 4.12 | 18.96 | 1.94 | 3.99 | 5.56 | 0.03 | 50.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.13 | 18.18 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 600.0 | 2.95 | 23.95 | 2.29 | 23.78 | 0.57 | 23.91 | 19.17 | -1.54 | 2.98 | 23.65 | 2.83 | 17.43 | 0.00 | 0 | 76 | 0.0 | 3.52 | 18.12 |
| 2015 (2) | 24.75 | 0.32 | 18.6 | 0.38 | 3.78 | -2.33 | 0.02 | -33.33 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 37.5 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.02 | 0 | 2.38 | 6.73 | 1.85 | 3.93 | 0.46 | 9.52 | 19.47 | 4.23 | 2.41 | 3.88 | 2.41 | 0.84 | 0.00 | 0 | 76 | 0.0 | 2.98 | 6.05 |
| 2014 (1) | 24.67 | 10.98 | 18.53 | 13.13 | 3.87 | 4.03 | 0.03 | 0.0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 2.23 | 8.78 | 1.78 | 12.66 | 0.42 | 10.53 | 18.68 | -0.32 | 2.32 | 11.54 | 2.39 | 8.64 | 0.00 | 0 | 76 | 4.11 | 2.81 | 4.46 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 12.46 | 39.53 | 16.45 | 8.86 | 22.04 | 11.17 | 1.91 | 80.19 | 27.33 | 0.02 | 0.0 | 100.0 | 0.01 | -50.0 | -66.67 | 0 | 0 | 0 | 0.05 | 0.0 | 150.0 | 0 | -100.0 | 0 | 0.11 | 175.0 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -500.0 | 0 | 0.13 | 18.18 | 116.67 | 1.82 | 152.78 | 41.09 | 1.26 | 133.33 | 23.53 | 0.44 | 214.29 | 144.44 | 23.99 | 25.93 | 68.23 | 1.65 | 135.71 | 24.06 | 1.49 | 161.4 | 18.25 | 3.39 | 94.83 | 26.49 | 76 | 0.0 | 0.0 | 2.01 | 120.88 | 34.9 |
| 23Q3 (19) | 8.93 | 29.8 | 17.19 | 7.26 | 39.88 | 22.84 | 1.06 | -7.02 | -7.83 | 0.02 | 100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.05 | 150.0 | 150.0 | 0.01 | 0.0 | 0 | 0.04 | -33.33 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | 0.11 | 10.0 | 57.14 | 0.72 | 10.77 | 16.13 | 0.54 | 14.89 | 8.0 | 0.14 | -12.5 | 7.69 | 19.05 | -21.48 | -10.31 | 0.70 | 12.9 | 6.06 | 0.57 | 16.33 | 0.0 | 1.74 | 67.31 | 29.85 | 76 | 0.0 | 0.0 | 0.91 | 9.64 | 9.64 |
| 23Q2 (18) | 6.88 | 5.85 | 5.68 | 5.19 | 2.77 | 1.76 | 1.14 | -0.87 | 0.88 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 0 | 0.02 | 0.0 | -33.33 | 0.01 | 0 | -50.0 | 0.06 | 100.0 | 50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0.1 | 0.0 | -16.67 | 0.65 | 62.5 | 66.67 | 0.47 | 46.88 | 38.24 | 0.16 | 100.0 | 100.0 | 24.26 | 14.27 | 24.92 | 0.62 | 47.62 | 40.91 | 0.49 | 68.97 | 68.97 | 1.04 | 147.62 | 50.72 | 76 | 0.0 | 0.0 | 0.83 | 33.87 | 40.68 |
| 23Q1 (17) | 6.5 | -39.25 | 17.97 | 5.05 | -36.64 | 17.44 | 1.15 | -23.33 | 12.75 | 0 | -100.0 | 0 | 0.02 | -33.33 | 100.0 | 0.01 | 0 | 0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | -25.0 | 200.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.1 | 66.67 | 233.33 | 0.4 | -68.99 | 81.82 | 0.32 | -68.63 | 68.42 | 0.08 | -55.56 | 14.29 | 21.23 | 48.88 | -28.2 | 0.42 | -68.42 | 75.0 | 0.29 | -76.98 | 38.1 | 0.42 | -84.33 | 75.0 | 76 | 0.0 | 0.0 | 0.62 | -58.39 | 47.62 |
| 22Q4 (16) | 10.7 | 40.42 | 43.62 | 7.97 | 34.86 | 41.31 | 1.5 | 30.43 | 26.05 | 0.01 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 0 | -100.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0.06 | -14.29 | 0.0 | 1.29 | 108.06 | 89.71 | 1.02 | 104.0 | 85.45 | 0.18 | 38.46 | 38.46 | 14.26 | -32.86 | -22.42 | 1.33 | 101.52 | 82.19 | 1.26 | 121.05 | 96.88 | 2.68 | 100.0 | 35.35 | 76 | 0.0 | 0.0 | 1.49 | 79.52 | 69.32 |
| 22Q3 (15) | 7.62 | 17.05 | 12.56 | 5.91 | 15.88 | 11.3 | 1.15 | 1.77 | 9.52 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | -100.0 | 0.02 | -33.33 | -33.33 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -25.0 | 0 | 0.07 | -41.67 | 75.0 | 0.62 | 58.97 | 37.78 | 0.5 | 47.06 | 51.52 | 0.13 | 62.5 | 18.18 | 21.24 | 9.37 | -9.96 | 0.66 | 50.0 | 50.0 | 0.57 | 96.55 | 50.0 | 1.34 | 94.2 | 7.2 | 76 | 0.0 | 0.0 | 0.83 | 40.68 | 29.69 |
| 22Q2 (14) | 6.51 | 18.15 | 10.71 | 5.1 | 18.6 | 14.61 | 1.13 | 10.78 | 14.14 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0.03 | -25.0 | 50.0 | 0.02 | 0 | 100.0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 500.0 | 0.12 | 300.0 | 100.0 | 0.39 | 77.27 | -20.41 | 0.34 | 78.95 | -2.86 | 0.08 | 14.29 | -38.46 | 19.42 | -34.33 | -27.83 | 0.44 | 83.33 | -2.22 | 0.29 | 38.1 | -23.68 | 0.69 | 187.5 | -15.85 | 76 | 0.0 | 0.0 | 0.59 | 40.48 | -13.24 |
| 22Q1 (13) | 5.51 | -26.04 | 5.15 | 4.3 | -23.76 | 9.41 | 1.02 | -14.29 | 0.99 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 100.0 | 0 | 0 | 0 | 0.01 | -80.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | 0.03 | -50.0 | 0.0 | 0.22 | -67.65 | -33.33 | 0.19 | -65.45 | -32.14 | 0.07 | -46.15 | -12.5 | 29.57 | 60.88 | 20.89 | 0.24 | -67.12 | -33.33 | 0.21 | -67.19 | -36.36 | 0.24 | -87.88 | -33.33 | 76 | 0.0 | 0.0 | 0.42 | -52.27 | -20.75 |
| 21Q4 (12) | 7.45 | 10.04 | -8.92 | 5.64 | 6.21 | -4.89 | 1.19 | 13.33 | -7.03 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 100.0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 50.0 | 0.06 | 50.0 | 700.0 | 0.68 | 51.11 | -28.42 | 0.55 | 66.67 | -26.67 | 0.13 | 18.18 | -18.75 | 18.38 | -22.09 | 9.6 | 0.73 | 65.91 | -25.51 | 0.64 | 68.42 | -36.0 | 1.98 | 58.4 | -27.21 | 76 | 0.0 | 0.0 | 0.88 | 37.5 | -23.48 |
| 21Q3 (11) | 6.77 | 15.14 | 20.89 | 5.31 | 19.33 | 22.92 | 1.05 | 6.06 | 7.14 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0.01 | 0.0 | 0 | 0.02 | -50.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.04 | -33.33 | 100.0 | 0.45 | -8.16 | 40.62 | 0.33 | -5.71 | 37.5 | 0.11 | -15.38 | 37.5 | 23.59 | -12.34 | -9.02 | 0.44 | -2.22 | 37.5 | 0.38 | 0.0 | 31.03 | 1.25 | 52.44 | -28.16 | 76 | 0.0 | 0.0 | 0.64 | -5.88 | 23.08 |
| 21Q2 (10) | 5.88 | 12.21 | -22.02 | 4.45 | 13.23 | -18.05 | 0.99 | -1.98 | -9.17 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.01 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.06 | 100.0 | -33.33 | 0.49 | 48.48 | -55.45 | 0.35 | 25.0 | -59.77 | 0.13 | 62.5 | -38.1 | 26.91 | 10.02 | 42.23 | 0.45 | 25.0 | -60.53 | 0.38 | 15.15 | -63.11 | 0.82 | 127.78 | -42.25 | 76 | 0.0 | 0.0 | 0.68 | 28.3 | -47.69 |
| 21Q1 (9) | 5.24 | -35.94 | 10.08 | 3.93 | -33.73 | 10.39 | 1.01 | -21.09 | -4.72 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 400.0 | -70.0 | 0.33 | -65.26 | 43.48 | 0.28 | -62.67 | 33.33 | 0.08 | -50.0 | 33.33 | 24.46 | 45.86 | -1.69 | 0.36 | -63.27 | 28.57 | 0.33 | -67.0 | 135.71 | 0.36 | -86.76 | 28.57 | 76 | 0.0 | 0.0 | 0.53 | -53.91 | 23.26 |
| 20Q4 (8) | 8.18 | 46.07 | -4.22 | 5.93 | 37.27 | 0.51 | 1.28 | 30.61 | -20.99 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | -100.0 | 0 | -0.01 | -150.0 | -114.29 | 0.95 | 196.88 | -12.04 | 0.75 | 212.5 | -6.25 | 0.16 | 100.0 | -33.33 | 16.77 | -35.33 | -25.47 | 0.98 | 206.25 | -5.77 | 1.00 | 244.83 | 4.17 | 2.72 | 56.32 | 27.1 | 76 | 0.0 | 0.0 | 1.15 | 121.15 | -9.45 |
| 20Q3 (7) | 5.6 | -25.73 | -11.53 | 4.32 | -20.44 | -10.37 | 0.98 | -10.09 | -16.95 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | -57.14 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | -150.0 | 0.02 | -77.78 | -66.67 | 0.32 | -70.91 | -17.95 | 0.24 | -72.41 | -22.58 | 0.08 | -61.9 | -11.11 | 25.93 | 37.05 | 16.12 | 0.32 | -71.93 | -20.0 | 0.29 | -71.84 | -12.12 | 1.74 | 22.54 | 58.18 | 76 | 0.0 | 0.0 | 0.52 | -60.0 | -10.34 |
| 20Q2 (6) | 7.54 | 58.4 | 19.87 | 5.43 | 52.53 | 13.84 | 1.09 | 2.83 | -5.22 | 0 | 0 | -100.0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | -10.0 | 800.0 | 1.1 | 378.26 | 197.3 | 0.87 | 314.29 | 171.88 | 0.21 | 250.0 | 133.33 | 18.92 | -23.95 | -18.48 | 1.14 | 307.14 | 171.43 | 1.03 | 635.71 | 151.22 | 1.42 | 407.14 | 102.86 | 76 | 0.0 | 0.0 | 1.3 | 202.33 | 124.14 |
| 20Q1 (5) | 4.76 | -44.26 | -15.15 | 3.56 | -39.66 | -16.43 | 1.06 | -34.57 | -4.5 | 0 | 0 | -100.0 | 0.02 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 42.86 | 900.0 | 0.23 | -78.7 | -8.0 | 0.21 | -73.75 | 0.0 | 0.06 | -75.0 | 0.0 | 24.88 | 10.58 | -0.92 | 0.28 | -73.08 | 3.7 | 0.14 | -85.42 | -46.15 | 0.28 | -86.92 | 3.7 | 76 | 0.0 | 0.0 | 0.43 | -66.14 | -6.52 |
| 19Q4 (4) | 8.54 | 34.91 | 0.0 | 5.9 | 22.41 | 0.0 | 1.62 | 37.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 16.67 | 0.0 | 1.08 | 176.92 | 0.0 | 0.8 | 158.06 | 0.0 | 0.24 | 166.67 | 0.0 | 22.50 | 0.76 | 0.0 | 1.04 | 160.0 | 0.0 | 0.96 | 190.91 | 0.0 | 2.14 | 94.55 | 0.0 | 76 | 0.0 | 0.0 | 1.27 | 118.97 | 0.0 |
| 19Q3 (3) | 6.33 | 0.64 | 0.0 | 4.82 | 1.05 | 0.0 | 1.18 | 2.61 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.07 | 250.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.06 | 500.0 | 0.0 | 0.39 | 5.41 | 0.0 | 0.31 | -3.12 | 0.0 | 0.09 | 0.0 | 0.0 | 22.33 | -3.79 | 0.0 | 0.40 | -4.76 | 0.0 | 0.33 | -19.51 | 0.0 | 1.10 | 57.14 | 0.0 | 76 | 0.0 | 0.0 | 0.58 | 0.0 | 0.0 |
| 19Q2 (2) | 6.29 | 12.12 | 0.0 | 4.77 | 11.97 | 0.0 | 1.15 | 3.6 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.37 | 48.0 | 0.0 | 0.32 | 52.38 | 0.0 | 0.09 | 50.0 | 0.0 | 23.21 | -7.57 | 0.0 | 0.42 | 55.56 | 0.0 | 0.41 | 57.69 | 0.0 | 0.70 | 159.26 | 0.0 | 76 | 0.0 | 0.0 | 0.58 | 26.09 | 0.0 |
| 19Q1 (1) | 5.61 | 0.0 | 0.0 | 4.26 | 0.0 | 0.0 | 1.11 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.25 | 0.0 | 0.0 | 0.21 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 25.11 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 0.26 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 | 76 | 0.0 | 0.0 | 0.46 | 0.0 | 0.0 |
