資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.5613.87000.1812.5006.4435.010.6819.30.8956.1413.8215.650.867.5001.44-11.110.020.03.0310.180.5312.770.08-33.330.8323.881.4414.29-0.100.7323.730.000
2022 (9)1.377.870.100.160.0004.77-11.170.57-5.00.57-8.0611.953.50.8-24.53001.62-9.50.0202.7510.00.4714.630.1220.00.670.01.265.88-0.0800.597.270.000
2021 (8)1.27-23.03000.160.0005.375.50.611.110.6255.011.5546.921.0647.22001.79-8.21002.515.740.4113.890.111.110.6713.561.1914.42-0.1200.5512.240.000
2020 (7)1.6518.71000.160.0005.09-11.010.54-15.620.4-11.117.86-0.110.7224.14001.95-7.58002.1614.890.3624.140.0928.570.59-14.491.04-1.89-0.100.49-18.330.000
2019 (6)1.392.21000.16700.0005.7215.320.64-1.540.45-13.467.87-24.960.583.57002.11-7.46001.8820.510.2926.090.070.00.692.991.0610.42-0.0900.60.00.000
2018 (5)1.36-39.560.300.020004.9616.980.6541.30.5215.5610.48-1.220.56-47.66002.2822700.0001.560.00.2327.780.070.00.6742.550.9633.33-0.0700.646.340.000
2017 (4)2.25-2.60000004.243.670.46-2.130.4540.6210.6135.651.07-6.14000.010.0001.560.00.1828.570.07250.00.47-6.00.729.09-0.0600.41-4.650.000
2016 (3)2.3138.320000004.0912.670.4730.560.32-34.697.82-42.041.1422.58000.010.0001.5613.040.1440.00.0200.538.890.6643.48-0.0700.4326.470.000
2015 (2)1.6750.450000003.6316.720.3680.00.4925.6413.507.640.93-3.12000.010.00.07600.01.380.00.125.0000.3680.00.4664.29-0.0200.3470.00.000
2014 (1)1.1130.590000003.1120.540.211.110.395.4112.54-12.560.96-11.11000.0100.0101.383.760.0814.29000.2233.330.28100.0000.2233.330.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.5624.813.8700-100.00.1812.512.50001.520.010.140.1623.0877.780.893.4956.1413.821.2415.650.8617.817.50001.44-4.0-11.110.020.00.03.030.010.180.530.012.770.080.0-33.330.8323.8823.881.4412.514.29-0.1-25.0-25.00.7323.7323.730.0000
23Q3 (19)1.2512.61-7.410000.160.00.00001.52-20.024.590.13-43.48-27.780.86-31.7553.5713.65-35.016.520.73-17.98-10.980001.5-2.6-9.640.020.003.030.010.180.530.012.770.080.0-33.330.6724.0717.541.2811.310.34-0.0827.2720.00.5937.2125.530.0000
23Q2 (18)1.1127.59-25.00000.160.00.00001.926.6786.270.2343.7564.291.2628.5777.4621.009.7153.80.8915.5814.10001.54-2.53-9.940.020.003.0310.1810.180.5312.7712.770.08-33.33-33.330.54-34.9438.461.15-19.0117.35-0.11-37.5-10.00.43-42.6748.280.0000
23Q1 (17)0.87-36.5-30.40-100.000.160.00.00001.58.730.430.1677.780.00.9871.9348.4819.1460.1861.250.77-3.75-19.790001.58-2.47-9.710.020.002.750.010.00.470.014.630.120.020.00.8323.881.221.4212.75.97-0.080.011.110.7527.122.740.0000
22Q4 (16)1.371.487.870.1000.160.00.00001.3813.11-0.720.09-50.0-30.770.571.79-8.0611.952.03.50.8-2.44-24.530001.62-2.41-9.50.02002.750.010.00.470.014.630.120.020.00.6717.540.01.268.625.88-0.0820.033.330.5925.537.270.0000
22Q3 (15)1.35-8.7848.3500-100.00.160.00.00001.2219.61-25.610.1828.57-35.710.56-21.13-39.1311.72-14.2-33.020.825.13-20.390001.66-2.92-9.290002.750.010.00.470.014.630.120.020.00.5746.155.561.1618.3710.48-0.10.09.090.4762.079.30.0000
22Q2 (14)1.4818.435.7800-100.00.160.00.00001.02-11.3-26.090.14-12.50.00.717.580.013.6515.02-4.620.78-18.750.00001.71-2.29-8.560002.7510.027.310.4714.6330.560.1220.033.330.39-52.44-50.00.98-26.87-20.33-0.1-11.119.090.29-60.27-56.720.0000
22Q1 (13)1.25-1.57-14.970000.160.00.00001.15-17.2719.790.1623.08220.00.666.4560.9811.872.8140.420.96-9.4323.080001.75-2.23-8.380002.50.015.740.410.013.890.10.011.110.8222.3928.121.3412.6122.94-0.0925.018.180.7332.7337.740.0000
21Q4 (12)1.2739.56-23.030-100.000.160.00.00001.39-15.248.590.13-53.570.00.62-32.6155.011.55-33.9946.631.062.9147.220001.79-2.19-8.210002.50.015.740.410.013.890.10.011.110.6724.0713.561.1913.3314.42-0.12-9.09-20.00.5527.9112.240.0000
21Q3 (11)0.91-16.51-20.180.10.000.160.00.00001.6418.8422.390.28100.040.00.9229.58104.4417.4922.19106.01.0332.0541.10001.83-2.14-8.040002.515.7415.740.4113.8913.890.111.1111.110.54-30.7717.391.05-14.6315.38-0.110.0-10.00.43-35.8219.440.0000
21Q2 (10)1.09-25.85-27.330.1000.160.00.00001.3843.758.660.14180.040.00.7173.1720.3414.3169.3327.130.780.030.00001.87-2.09-8.330002.160.00.00.360.00.00.090.00.00.7821.88200.01.2312.8473.24-0.110.00.00.6726.42346.670.0000
21Q1 (9)1.47-10.911.380000.160.00.00000.96-25.0-19.330.05-61.54-54.550.412.5-24.078.457.36-8.420.788.3341.820001.91-2.05-7.730002.160.014.890.360.024.140.090.028.570.648.47-20.01.094.81-6.84-0.11-10.0-10.00.538.16-24.290.0000
20Q4 (8)1.6544.7418.710000.160.00.00001.28-4.48-14.670.13-35.08.330.4-11.11-11.117.87-7.26-0.090.72-1.3724.140001.95-2.01-7.580002.160.014.890.360.024.140.090.028.570.5928.26-14.491.0414.29-1.89-0.10.0-11.110.4936.11-18.330.0000
20Q3 (7)1.14-24.0-18.570000.160.014.290001.345.514.690.2100.081.820.45-23.7336.368.49-24.5900.7321.6725.860001.99-2.45-7.870002.160.014.890.360.024.140.090.028.570.4676.92-19.30.9128.17-3.19-0.19.09-11.110.36140.0-25.00.0000
20Q2 (6)1.53.450.6700-100.00.160.060.00001.276.72-32.450.1-9.09-70.590.599.2634.0911.2621.9800.69.0913.210002.04-1.45-7.270002.1614.8914.890.3624.1424.140.0928.5728.570.26-67.5-43.480.71-39.32-13.41-0.11-10.0-57.140.15-78.57-61.540.0000
20Q1 (5)1.454.32-0.6800-100.00.160.0220.00001.19-20.6713.330.11-8.3357.140.5420.058.829.2317.1300.55-5.1710.00002.07-1.9-7.590001.880.020.510.290.026.090.070.00.00.815.948.111.1710.3813.59-0.1-11.11-66.670.716.672.940.0000
19Q4 (4)1.39-0.710.0000.00.1614.290.0000.01.517.190.00.129.090.00.4536.360.07.8800.00.580.00.0000.02.11-2.310.0000.01.880.00.00.290.00.00.070.00.00.6921.050.01.0612.770.0-0.090.00.00.625.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。