資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.35-12.3411.17.870.27-27.030038.6417.164.18145.880.4860.01.2436.566.246.854.89-9.283.38-9.140.15-21.056.010.05.033.712.26-12.0612.7828.0620.0715.34-1.24011.5449.480.00-12.31
2022 (9)1.5420.3110.29149.760.375.710032.9813.221.7-41.380.320.00.915.995.84-0.175.39-77.273.72-12.260.195.566.010.04.856.362.570.789.98-10.2517.4-4.55-2.2607.72-9.710.00205.77
2021 (8)1.28-36.634.1231.210.352.940029.13-4.872.9-5.840.2556.250.8664.245.85-3.6223.711.934.24-4.290.185.886.010.04.567.552.554.9411.120.6318.232.94-2.5708.550.590.00-67.21
2020 (7)2.02-30.823.14207.840.3425.930030.62-4.793.08-18.730.16-15.790.52-11.556.07-0.3323.266.54.43-0.890.1713.336.010.04.2410.992.4316.8311.050.9117.715.1-2.5508.5-0.230.00-35.12
2019 (6)2.9230.361.02580.00.27-15.620032.164.893.7949.210.19-45.710.59-48.256.099.9321.842.544.47-17.980.1536.366.010.03.827.02.0882.4610.956.6216.8512.56-2.4308.524.030.00-23.09
2018 (5)2.2441.770.15-79.730.320.00030.667.52.54-16.450.3552.171.1441.555.543.1721.31.285.45-5.710.1157.146.010.03.579.511.14123.5310.276.6514.9711.72-2.0808.19-3.530.00-23.41
2017 (4)1.58-51.530.74-48.610.32433.330028.525.983.04-15.320.2343.750.8135.645.37-3.4221.030.965.78-5.090.07-12.56.010.03.2612.410.5109.630.2113.47.11-1.1408.49-6.70.01-18.43
2016 (3)3.266.891.44-29.060.0600026.915.93.59-3.750.16166.670.59151.85.560.5420.830.826.0915.780.080.06.010.02.914.62009.6112.412.5112.91-0.5109.1-1.730.010
2015 (2)3.0527.082.030000025.415.883.735.970.0620.00.2413.345.535.9420.667.445.2600.08-27.276.010.02.5316.06008.5515.8511.0815.90.71-25.269.2611.160.000
2014 (1)2.4-1.6400000024.08.013.52-1.40.0525.00.2115.735.229.2119.2312.13000.1137.56.010.02.1819.78007.3810.319.5611.680.95126.198.3317.160.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.354.65-12.3411.19.147.870.270.0-27.030009.79-0.8112.920.99-16.81209.380.4814.2960.01.2410.9736.66.241.136.854.898.43-9.283.38-2.03-9.140.15-16.67-21.056.010.00.05.030.03.712.260.0-12.0612.789.6128.0620.075.9115.34-1.2427.4945.1311.5415.9849.480.00-5.26-12.31
23Q3 (19)1.29-5.8418.3510.1725.715.50.27-27.03-27.030009.876.710.161.1945.1226.60.4240.075.01.1236.654.246.174.229.014.51-3.22-16.643.45-2.27-14.180.18-10.0-10.06.010.00.05.030.03.712.260.0-12.0611.6614.0921.2118.958.2211.14-1.71-10.3229.639.9514.7638.390.00-4.630
23Q2 (18)1.37-46.06-92.838.09-6.9150.460.370.015.620009.25-4.8429.370.82-30.51531.580.330.4387.50.8222.9557.275.92-2.638.034.66-18.1-41.683.53-2.75-14.730.25.2611.116.010.00.05.033.713.712.26-12.06-12.0610.22-9.7218.0117.51-6.568.83-1.55-12.3223.278.67-12.7830.570.005.340
23Q1 (17)2.5464.94-13.018.69-15.55210.360.370.0-7.50009.7212.1118.541.18268.7584.380.23-23.3327.780.67-26.719.196.084.116.295.695.57-77.183.63-2.42-11.890.190.05.566.010.00.04.850.06.362.570.00.7811.3213.43-3.6618.747.7-0.64-1.3838.94-0.739.9428.76-4.240.00-7.870
22Q4 (16)1.5441.2820.3110.296.74149.760.370.05.710008.67-3.24-0.910.32-65.96-73.110.325.020.00.9125.35.995.843.18-0.175.39-0.37-77.273.72-7.46-12.260.19-5.05.566.010.00.04.850.06.362.570.00.789.983.74-10.2517.42.05-4.55-2.267.012.067.727.37-9.710.000205.77
22Q3 (15)1.09-94.3-18.669.64198.4544.10.3715.6223.330008.9625.3135.760.94594.7427.030.2450.060.00.7339.2936.245.663.28-1.225.41-32.29-76.724.02-2.9-5.630.211.1125.06.010.00.04.850.06.362.570.00.789.6211.09-2.8317.055.970.24-2.43-20.317.917.198.283.60.000-100.0
22Q2 (14)19.11554.451336.843.2315.36-20.250.32-20.0-21.950007.15-12.820.57-0.19-129.69-195.00.16-11.11128.570.52-14.64122.995.48-4.2-7.747.99-67.95-65.474.140.49-1.90.180.05.886.010.00.04.856.3614.392.570.785.768.66-26.3-27.9516.09-14.69-13.87-2.02-47.4527.086.64-36.03-28.220.000-100.0
22Q1 (13)2.92128.1233.332.8-32.04-3.780.414.295.260008.2-6.294.460.64-46.22-16.880.18-28.0-5.260.61-28.85-1.55.72-2.22-7.8924.935.155.374.12-2.83-4.630.180.05.886.010.00.04.560.07.552.550.04.9411.755.67-0.5918.863.462.06-1.3746.6947.7110.3821.412.830.00-100.0-100.0
21Q4 (12)1.28-4.48-36.634.12-38.4231.210.3516.672.940008.7532.5812.611.1960.818.180.2566.6756.250.8661.0664.35.852.09-3.6223.712.021.934.24-0.47-4.290.1812.55.886.010.00.04.560.07.552.550.04.9411.1212.320.6318.237.172.94-2.5713.18-0.788.5523.20.590.00-37.33-67.21
21Q3 (11)1.340.75-38.256.6965.1944.490.3-26.8311.110006.611.3-21.430.74270.0-29.520.15114.29-31.820.53127.99-25.115.73-3.54-5.4523.240.435.164.260.950.00.16-5.886.676.010.00.04.567.557.552.554.944.949.9-17.64-0.317.01-8.942.47-2.96-6.86-4.236.94-24.97-2.120.00-19.31-57.54
21Q2 (10)1.33-39.27-28.884.0539.1861.350.417.8951.850005.93-24.46-10.560.2-74.03-47.370.07-63.16-66.670.23-62.3-65.685.94-4.353.4823.14-2.29.154.22-2.31-2.540.170.013.336.010.00.04.240.00.02.430.00.012.021.6935.3618.681.0820.21-2.77-5.737.679.250.5457.310.00-20.12-49.96
21Q1 (9)2.198.4245.032.91-7.32340.910.3811.7640.740007.851.030.260.77-30.037.50.1918.7535.710.6218.6741.566.212.31-0.6423.661.728.834.32-2.48-1.820.170.013.336.010.00.04.240.010.992.430.016.8311.826.972.6918.484.356.15-2.62-2.752.969.28.244.430.00-18.82-40.12
20Q4 (8)2.02-6.91-30.823.14-32.18207.840.3425.9325.930007.77-7.5-3.61.14.76-16.030.16-27.27-15.790.52-26.58-11.566.070.17-0.3323.265.256.54.433.99-0.890.1713.3313.336.010.00.04.240.010.992.430.016.8311.0511.280.9117.716.695.1-2.5510.21-4.948.519.89-0.230.00-18.86-35.12
20Q3 (7)2.1716.04-31.334.6384.46240.440.270.00.00008.426.70.961.05176.329.380.224.76-45.00.714.4906.065.57-1.9422.14.253.614.26-1.62-6.170.150.07.146.010.00.04.240.010.992.430.016.839.9311.825.1916.66.828.21-2.845.33-30.887.0920.58-2.480.00-4.9-31.59
20Q2 (6)1.8723.84-20.762.51280.31830.770.270.03.850006.63-15.33-14.560.38-32.14-51.280.2150.0-44.740.6855.505.74-8.16-4.3321.2-2.48-1.354.33-1.59-6.070.150.015.386.010.00.04.2410.9910.992.4316.8316.838.88-22.855.4615.54-10.748.52-3.0-11.11-87.55.88-33.26-13.780.00-4.41-29.4
20Q1 (5)1.51-48.29-50.330.66-35.29371.430.270.0-15.620007.83-2.85-2.490.56-57.25-24.320.14-26.32-60.00.44-25.8506.252.638.1321.74-0.46-2.124.4-1.57-18.060.150.036.366.010.00.03.820.07.02.080.082.4611.515.115.1117.413.3211.17-2.7-11.11-94.248.813.4-7.850.00-12.05-21.31
19Q4 (4)2.92-7.590.01.02-25.00.00.270.00.0000.08.06-3.120.01.3136.460.00.19-52.50.00.5900.06.09-1.460.021.842.390.04.47-1.540.00.157.140.06.010.00.03.820.00.02.080.00.010.9516.00.016.859.840.0-2.43-11.980.08.5217.190.00.00-14.440.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。