資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.756.260.9764.414.22462.670026.97-24.69-0.506.87-31.325.47-8.785.33-19.730.2800.57-88.030.090.017.430.064.141.721.69-10.58-0.3305.5-17.91-1.580-1.9100.000
2022 (9)4.47120.20.59321.430.7563.040.010.035.81-0.910.65010.0-2.3427.93-1.446.64-16.37004.76-13.140.090.017.420.064.07-7.51.89-2.070.7306.712.42-1.370-0.6400.000
2021 (8)2.03-23.970.14-96.660.46-28.120.010.036.1421.32-1.5010.2425.828.333.77.9417.46005.4899.270.090.017.416.744.40.01.937.82-0.3705.96-20.0-1.890-2.2600.000
2020 (7)2.674.34.199.40.6428.00.01-66.6729.79-12.18-2.1708.1414.9727.3230.916.765.96002.75316.670.090.016.31-0.064.40.01.790.01.27-63.087.45-22.64-1.930-0.6600.000
2019 (6)2.56-40.193.83-8.810.5-26.470.0350.033.92-3.58-1.1407.083.6620.877.516.38-16.49000.66-26.670.090.016.320.064.40.01.79-13.113.44-20.749.63-10.75-1.7601.68-50.30.000
2018 (5)4.28-5.734.2-28.810.68-46.460.02-33.3335.18-3.75-0.7306.83-6.5719.41-2.937.6410.89000.9-40.790.090.016.310.064.40.02.060.04.34-14.7310.79-6.5-0.9603.38-18.940.021359.19
2017 (4)4.54-26.425.9-22.981.278.550.030.036.55-8.72-1.3807.31-14.020.00-5.796.89-4.97001.52-23.620.090.016.30.254.40.232.060.05.09-30.3711.54-16.13-0.9204.17-44.10.00-27.21
2016 (3)6.172.667.66-5.431.17-4.880.030.040.04-4.190.0308.55.9921.2310.627.25-7.88001.99-11.560.090.016.260.04.390.02.060.07.310.013.760.00.15-91.537.46-17.840.00-88.7
2015 (2)6.01-24.58.1-5.811.23-28.070.03-25.041.79-2.11-1.2708.021.7819.193.977.873.28002.25-10.00.090.016.260.04.390.02.060.07.31-15.4913.76-8.871.77-0.569.08-12.940.01-52.23
2014 (1)7.96-12.628.639.381.7112.50.04-50.042.69-21.24-1.3907.88-16.2618.466.327.624.81002.5-13.790.090.016.260.04.391.622.060.08.65-22.0715.1-13.571.782866.6710.43-6.540.037.47
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.7539.716.260.970.064.414.220.0462.6700-100.05.9-15.83-31.48-0.5-1566.67-377.786.87-17.72-31.325.47-9.46-8.765.33-17.75-19.730.280.000.57-24.0-88.030.090.00.017.43-0.060.064.140.01.721.690.0-10.58-0.33-294.12-145.215.5-8.49-17.91-1.58-51.92-15.33-1.91-119.54-198.440.0000
23Q3 (19)3.4-12.6-8.850.97-17.0922.784.22462.67462.670-100.0-100.07.01-0.43-21.41-0.03-106.12-108.578.35-0.36-19.7928.136.051.756.48-5.4-9.750.28000.75-82.92-84.790.090.00.017.440.00.114.140.01.721.690.0-10.580.17-15.0-63.836.01-0.5-6.68-1.0437.357.96-0.8740.41-31.820.0000
23Q2 (18)3.894.57-17.061.1718.1898.310.750.010.290.010.00.07.040.28-24.790.49206.52345.458.383.08-10.2826.5310.647.196.85-2.14-8.540004.39-4.15-14.090.090.00.017.440.110.114.141.721.721.69-10.58-10.580.2147.6266.676.049.03-0.66-1.66-26.72-10.67-1.4615.61-5.80.0000
23Q1 (17)3.72-16.78-2.360.9967.8607.140.750.033.930.010.0-50.07.02-18.47-21.39-0.46-355.56-4700.08.13-18.7-11.9223.98-14.12-4.237.05.42-12.830004.58-3.78-13.750.090.00.017.420.00.04.070.0-7.51.890.0-2.07-0.42-157.53-16.675.54-17.31-7.2-1.314.385.76-1.73-170.311.140.0000
22Q4 (16)4.4719.84120.20.59-25.32321.430.750.063.040.01-50.00.08.61-3.48-17.530.18-48.570.010.0-3.94-2.3427.920.97-1.476.64-7.52-16.370004.76-3.45-13.140.090.00.017.420.00.064.070.0-7.51.890.0-2.070.7355.32297.36.74.0412.42-1.37-21.2427.51-0.643.0371.680.0000
22Q3 (15)3.73-20.47-35.470.7933.9-57.070.7510.2950.00.02100.0100.08.92-4.7-1.00.35218.18157.3810.4111.4630.7827.6511.7220.747.18-4.14-12.760004.93-3.52-16.30.090.00.017.420.00.064.070.0-7.51.890.0-2.070.47291.67183.936.445.9211.81-1.1324.6743.22-0.6652.1774.120.0000
22Q2 (14)4.6923.121.190.59321.43-86.860.6821.4323.640.01-50.00.09.364.8210.250.111000.0116.429.341.1919.1324.75-1.149.137.49-6.72-5.790005.11-3.7795.790.090.00.017.420.06.814.07-7.5-7.51.89-2.075.590.12133.33-36.846.081.84-4.55-1.5-7.9128.57-1.3821.1427.750.0000
22Q1 (13)3.8187.6819.060.140.0-96.740.5621.74-8.20.02100.00.08.93-14.468.90.01-94.44102.449.23-9.8621.4525.03-11.656.068.031.139.850005.31-3.194.510.090.00.017.420.066.814.40.00.01.930.07.82-0.362.7-141.865.970.17-15.32-1.3926.4618.24-1.7522.57-108.330.0000
21Q4 (12)2.03-64.88-23.970.14-92.39-96.660.46-8.0-28.120.010.00.010.4415.8715.230.18129.51123.0810.2428.6425.828.3323.733.77.94-3.5217.460005.48-6.9699.270.090.00.017.410.06.744.40.00.01.930.07.82-0.3733.93-129.135.963.47-20.0-1.895.032.07-2.2611.37-242.420.0000
21Q3 (11)5.7849.3566.091.84-59.02-56.090.5-9.09-24.240.010.0-50.09.016.122.15-0.618.96-24.497.961.53-6.0222.900.98-21.088.233.5228.190005.89125.67141.390.090.00.017.416.746.744.40.00.01.937.827.82-0.56-394.74-127.185.76-9.58-30.1-1.995.247.44-2.55-33.51-2733.330.0000
21Q2 (10)3.8720.94-2.524.494.6617.230.55-9.84-12.70.01-50.0-50.08.493.5438.73-0.67-63.41-26.427.843.1645.1922.68-3.9124.867.958.7619.730002.61-4.4125.00.090.00.016.310.00.04.40.00.01.790.00.00.19-77.91-92.556.37-9.65-27.03-2.1-23.537.08-1.91-127.38-758.620.0000
21Q1 (9)3.219.8521.674.292.3912.010.61-4.6927.080.02100.00.08.2-9.4941.62-0.4147.44-10.817.6-6.6341.5323.60-13.6240.657.318.146.10002.73-0.73387.50.090.00.016.310.0-0.064.40.00.01.790.00.00.86-32.28-72.087.05-5.37-23.87-1.711.9210.05-0.84-27.27-170.590.0000
20Q4 (8)2.67-23.284.34.190.09.40.64-3.0328.00.01-50.0-66.679.062.727.09-0.78-59.18-4000.08.14-3.914.9727.32-5.8330.916.765.35.960002.7512.7316.670.090.00.016.310.0-0.064.40.00.01.790.00.01.27-38.35-63.087.45-9.59-22.64-1.9310.23-9.66-0.66-633.33-139.290.0000
20Q3 (7)3.48-12.349.784.199.415.430.664.7624.530.020.00.08.8244.12-5.77-0.497.55-644.448.4756.855.8829.0259.7506.42-3.31-2.580002.44110.34212.820.090.00.016.310.0-0.064.40.00.01.790.0-13.112.06-19.22-35.228.24-5.61-14.43-2.154.87-108.74-0.09-131.03-104.190.0000
20Q2 (6)3.9750.9592.723.830.05.510.6331.2514.550.020.00.06.125.7-27.06-0.53-43.243.645.40.56-24.918.168.2406.64-3.63-4.180001.16107.1427.470.090.00.016.31-0.060.04.40.00.01.790.0-13.112.55-17.21-17.488.73-5.72-8.49-2.26-19.58-303.570.29-75.63-88.540.000-100.0
20Q1 (5)2.632.73-12.623.830.0-8.810.48-4.0-7.690.02-33.330.05.79-31.56-24.9-0.37-1950.047.145.37-24.15-8.0516.78-19.606.897.99-10.750000.56-15.15-29.110.090.00.016.320.00.064.40.00.01.790.0-13.113.08-10.47-15.159.26-3.84-8.23-1.89-7.39-310.871.19-29.17-62.460.000-100.0
19Q4 (4)2.56-19.240.03.835.510.00.5-5.660.00.0350.00.08.46-9.620.00.02-77.780.07.08-11.50.020.8700.06.38-3.190.0000.00.66-15.380.00.090.00.016.320.00.04.40.00.01.79-13.110.03.448.180.09.630.00.0-1.76-70.870.01.68-21.860.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。