玩股撇步(動畫小學堂)  

  • 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
  • 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
  • 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
  • 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
  • 如果EPS衰退,要觀察同業是不是有一樣的狀況
  • 要留意增資減資和公司債對股本及EPS的影響
成長能力-近20季
加權平均股數 QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY營收 QoQ YoY毛利率(%) QoQ YoY營業利益率 QoQ YoY稅後淨利率 QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY稅前淨利率(%) QoQ YoY稅後淨利率(%) QoQ YoY兩季平均(YOY)營收成長率(%)兩季平均(YOY)EPS成長率(%)兩季平均(YOY)本業EPS成長率(%)
24Q3 (20)855-0.1213.55-0.26-262.5-360.0-0.13-1200.0-750.0-0.20-433.33-200.084.256.12-11.622.82-6.245.16-1.01-223.17-183.47-2.63-249.43-441.56-0.85-230.77-173.91-2.22-264.44-408.33-2.38-191.54-234.46-2.63-249.43-441.568.30-1.25-552.63
24Q2 (19)8560.065.570.16260.0433.33-0.0194.74-114.290.06160.0-33.3379.3910.4960.924.343.7524.760.82201.23-59.411.76260.0208.770.65212.07-35.01.35266.67800.02.60796.55124.141.76260.0208.77-1.16134.54-75.71
24Q1 (18)85629.3165.57-0.109.09-266.67-0.19-246.15-371.43-0.10-242.86-266.6771.85-12.8139.8123.46-4.8326.54-0.81-126.64-157.45-1.10-29.41-280.33-0.58-123.11-179.45-0.81-14.08-370.00.29-65.06-63.29-1.10-29.41-280.33-13.17-100.45151.93
23Q4 (17)662-12.0828.05-0.11-210.050.00.13550.0-38.10.07-65.0-94.3182.41-13.5341.7424.6513.5921.853.04151.242.36-0.85-210.3954.792.51118.2645.09-0.71-198.6137.720.83-53.11139.34-0.85-210.3954.7939.8211.67239.28
23Q3 (16)75345.6545.650.10233.33-86.840.02-71.43-50.00.20122.22-86.2195.3193.1741.2421.7011.2329.941.21-40.1-39.20.7735.09-87.171.1515.0-14.180.72380.0-81.591.7752.59-75.690.7735.09-87.1744.5991.67-35.72
23Q2 (15)5170.00.00.03-50.0-93.880.070.0-69.570.0950.0-87.1449.34-3.99-25.4919.515.2313.762.0243.26-48.210.57-6.56-85.861.036.99-61.390.15-50.0-94.091.1646.84-75.580.57-6.56-85.86-7.8038.63-33.34
23Q1 (14)5170.00.00.06127.27-70.00.07-66.670.00.06-95.12-70.051.39-11.61-16.2818.54-8.3524.681.41-52.53-10.760.61132.45-66.670.73-57.8-24.740.3126.32-71.70.79137.44-66.530.61132.45-66.67-12.72-0.84179.16
22Q4 (13)5170.00.0-0.22-128.95-222.220.21425.090.911.23-15.175.1358.14-13.84-7.7420.2321.1424.262.9749.2535.62-1.88-131.33-215.341.7329.125.36-1.14-129.16-220.0-2.11-128.98-198.14-1.88-131.33-215.34-5.97-36.92171.19
22Q3 (12)5170.00.00.7655.158.330.04-82.61-75.01.45107.1447.9667.481.915.8916.70-2.62-6.441.99-48.97-47.496.0048.8827.121.34-48.26-39.373.9153.9458.37.2853.2628.856.0048.8827.124.89100.0572.98
22Q2 (11)5170.00.00.49145.044.120.23228.57330.00.70250.040.066.227.8934.5117.1515.3312.533.90146.84929.794.03120.224.132.59167.011226.092.54139.6244.324.75101.27-1.044.03120.224.132.6478.0696.10
22Q1 (10)5170.00.00.2011.1125.00.07-36.36250.00.20-82.9125.061.38-2.626.3514.87-8.66-11.491.58-27.85-6.511.8312.27-12.020.97-29.7118.291.0611.5826.192.369.77-21.591.8312.27-12.022.82-25.70-33.80
21Q4 (9)5170.00.00.18-62.5178.260.11-31.25210.01.1719.39-53.9463.028.2315.716.28-8.88.462.19-42.22830.01.63-65.47188.591.38-37.56962.50.95-61.54180.512.15-61.95328.721.63-65.47188.5913.26-10.66114.38
21Q3 (8)5170.00.00.4841.18-28.360.16260.0220.00.9896.0-64.6258.2318.283.8317.8517.13-4.553.79906.3811.144.7221.96-27.272.211060.8715.712.4740.34-28.615.6517.71-35.84.7221.96-27.279.8176.84-170.00
21Q2 (7)5170.00.00.34112.5-83.5-0.10-600.085.290.50212.5-76.1949.231.34-2.815.24-9.29-17.44-0.47-127.81-114.783.8786.06-82.09-0.23-128.05-114.291.76109.52-83.474.8059.47-86.543.8786.06-82.09-4.74141.03-240.00
21Q1 (6)5170.00.00.16169.57300.00.02120.000.16-93.7300.048.58-10.81-0.1216.8011.9311.851.69663.3349.562.08213.04156.790.82612.549.090.84171.19320.03.01420.2191.722.08213.04156.79-6.8417.62-90.00
20Q4 (5)5170.00.0-0.23-134.33-1250.0-0.10-300.078.262.54-8.3-11.554.47-2.8710.5815.01-19.735.56-0.30-108.885.15-1.84-128.35-171.32-0.16-108.3884.0-1.18-134.1-1280.0-0.94-110.68-115.33-1.84-128.35-171.32--0.00
20Q3 (4)5170.00.00.67-67.480.00.05107.350.02.7731.90.056.0810.720.018.701.30.03.417.230.06.49-69.970.01.9118.630.03.46-67.510.08.80-75.330.06.49-69.970.0--0.00
20Q2 (3)5170.00.02.065050.00.0-0.6800.02.105150.00.050.654.130.018.4622.90.03.18181.420.021.612567.90.01.61192.730.010.655225.00.035.672171.970.021.612567.90.0--0.00
20Q1 (2)5170.00.00.04100.00.0-0.00100.00.00.04-98.610.048.64-1.260.015.025.630.01.13155.940.00.81-68.60.00.55155.00.00.2100.00.01.57-74.390.00.81-68.60.0--0.00
19Q4 (1)5170.00.00.020.00.0-0.460.00.02.870.00.049.260.00.014.220.00.0-2.020.00.02.580.00.0-1.00.00.00.10.00.06.130.00.02.580.00.0--0.00
年/月營收月增率(%)去年同期年增率(%)累計營收累計營收年增率(%)近三月累計營收存貨銷售比自結稅前EPS自結稅前累計EPS備註(年增率變動50%需說明原因)
2024/1126.4511.97-2.83285.8814.4182.02N/A-
2024/1023.62-26.09-1.96259.4316.5183.29N/A-
2024/931.9615.3-14.07235.8218.7684.580.83-
2024/827.7111.27-18.15203.8626.3384.310.84-
2024/724.91-21.4-7.0176.1538.1479.730.88-
2024/631.6936.9574.46151.2450.1479.390.87受惠112年新併入子公司之營收貢獻
2024/523.14-5.853.6119.5544.7977.290.89受惠112年新併入子公司之營收貢獻
2024/424.56-16.9852.4596.4142.8372.550.95受惠112年新併入子公司之營收貢獻
2024/329.5960.8267.0571.8539.8171.851.0受惠112年新併入子公司之營收貢獻
2024/218.4-22.8917.1142.2625.4873.360.98-
2024/123.86-23.2832.8123.8632.8182.180.88-
2023/1231.114.2677.88280.9810.9682.410.89本公司累計公告營收數,其中包含公告停業單位截至2023Q2營收共計252,453千元
2023/1127.2212.9834.44249.876.088.50.83本公司累計公告營收數,其中包含公告停業單位截至2023Q2營收共計252,453千元
2023/1024.09-35.2218.04222.653.3295.140.77本公司累計公告營收數,其中包含公告停業單位截至2023Q2營收共計252,453千元
2023/937.199.8446.85198.561.7897.840.8-
2023/833.8626.4257.32161.37-4.9378.811.0受惠於新併入子公司之營收挹注,8月份營收與上月、去年同期相比皆明顯成長。
2023/726.7847.4529.84127.51-13.9760.011.31-
2023/618.1620.57-27.31100.73-21.0549.341.04-
2023/515.06-6.51-30.6382.56-19.5348.891.05-
2023/416.11-9.03-17.4367.5-16.5549.531.04-
2023/317.7112.74-24.1751.39-16.2751.391.06-
2023/215.71-12.55-8.3833.68-11.4151.161.07-
2023/117.972.75-13.917.97-13.955.70.98-
2022/1217.49-13.63-11.46253.2115.5858.141.01-
2022/1120.25-0.79-7.08235.7318.2665.980.89-
2022/1020.41-19.41-5.0215.4821.3867.260.88-
2022/925.3317.6727.56195.0725.0167.480.76-
2022/821.524.348.13169.7424.6467.140.77-
2022/720.63-17.4511.64148.2227.4667.330.77-
2022/624.9915.0655.81127.630.4566.220.83電源供應器營收較同期大幅增加
2022/521.7211.2828.83102.6125.4864.590.85-
2022/419.51-16.4619.4780.8924.660.020.92-
2022/323.3636.2225.9661.3826.3361.380.93-
2022/217.15-17.8239.9738.0226.5657.770.98-
2022/120.875.6517.3220.8717.3262.410.91-
2021/1219.75-9.3510.7219.064.3963.020.87-
2021/1121.791.4218.38199.313.8163.130.87-
2021/1021.488.217.88177.522.2661.240.89-
2021/919.85-0.242.19156.040.4358.230.76-
2021/819.97.729.47136.190.1854.420.81-
2021/718.4815.20.0116.28-1.2551.370.86-
2021/616.04-4.85-1.1297.81-1.4849.230.83-
2021/516.863.197.6681.77-1.5551.730.79-
2021/416.33-11.92-12.9864.92-3.6947.130.87-
2021/318.5551.37-7.0548.58-0.1148.580.68-
2021/212.25-31.1246.6630.044.7147.880.69-
2021/117.79-0.3-12.5117.79-12.5154.030.61-
2020/1217.84-3.0619.86209.841.9454.470.55-
2020/1118.410.992.05192.00.5456.060.53-
2020/1018.22-6.1911.52173.590.3955.830.53-
2020/919.436.859.32155.37-0.7756.080.57-
2020/818.18-1.63.62135.94-2.0652.880.6-
2020/718.4813.917.44117.76-2.8850.350.63-
2020/616.223.6-5.7799.28-4.5950.650.62-
2020/515.66-16.59-6.6483.06-4.3654.380.58-
2020/418.77-5.920.4467.41-3.8147.080.67-
2020/319.95138.88-0.4248.64-5.3648.640.61-
2020/28.35-58.91-26.1228.68-8.5243.570.68-
2020/120.3336.591.3920.331.390.0N/A-
2019/1214.88-17.460.05205.849.880.0N/A-
成長能力-近10年
加權平均股數 YoYEPS YoY本業EPS YoY營收 YoY毛利率(%) YoY營業利益率 YoY稅後淨利率 YoY營業利益 YoY稅前淨利 YoY稅後淨利 YoY
2023 (10)66228.050.05-95.450.29-47.27278.459.9721.6025.651.93-26.340.23-91.395.38-18.733.35-59.540.46-92.77
2022 (9)5170.01.10-5.170.55175.0253.2115.5917.193.682.6237.172.67-12.756.6258.758.28-2.246.365.65
2021 (8)5170.01.16-54.150.200219.064.3916.58-1.491.912.693.06-54.054.176.658.47-63.596.02-54.15
2020 (7)5170.02.53-11.54-0.730209.841.9416.8316.791.86342.866.66-16.543.91349.4323.26-20.3413.13-11.58
2019 (6)5170.02.8647.42-1.580205.849.8814.419.920.42223.087.9842.50.87262.529.267.3414.8547.76
2018 (5)5170.01.94223.33-0.840187.335.2313.11-18.620.13-94.375.60178.610.24-94.1717.45242.1610.05223.15
2017 (4)5170.390.60-40.00.25-50.98178.02-9.8616.110.122.31-28.042.01-27.74.12-35.125.1-28.673.11-40.31
2016 (3)515-1.341.00-21.260.518.51197.5-5.2116.096.273.2117.582.78-13.666.3511.87.15-14.375.21-22.35
2015 (2)5220.191.27-38.940.47-34.72208.36-13.4915.141.412.73-27.393.22-29.695.68-37.248.35-39.86.71-39.06
2014 (1)5210.972.08-12.610.72-29.41240.85-2.0714.9303.7604.5809.05-21.2413.87-8.8711.01-11.78

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。