- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益率 QoQ YoY | 稅後淨利率 QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
24Q3 (20) | 855 | -0.12 | 13.55 | -0.26 | -262.5 | -360.0 | -0.13 | -1200.0 | -750.0 | -0.20 | -433.33 | -200.0 | 84.25 | 6.12 | -11.6 | 22.82 | -6.24 | 5.16 | -1.01 | -223.17 | -183.47 | -2.63 | -249.43 | -441.56 | -0.85 | -230.77 | -173.91 | -2.22 | -264.44 | -408.33 | -2.38 | -191.54 | -234.46 | -2.63 | -249.43 | -441.56 | 8.30 | -1.25 | -552.63 |
24Q2 (19) | 856 | 0.0 | 65.57 | 0.16 | 260.0 | 433.33 | -0.01 | 94.74 | -114.29 | 0.06 | 160.0 | -33.33 | 79.39 | 10.49 | 60.9 | 24.34 | 3.75 | 24.76 | 0.82 | 201.23 | -59.41 | 1.76 | 260.0 | 208.77 | 0.65 | 212.07 | -35.0 | 1.35 | 266.67 | 800.0 | 2.60 | 796.55 | 124.14 | 1.76 | 260.0 | 208.77 | -1.16 | 134.54 | -75.71 |
24Q1 (18) | 856 | 29.31 | 65.57 | -0.10 | 9.09 | -266.67 | -0.19 | -246.15 | -371.43 | -0.10 | -242.86 | -266.67 | 71.85 | -12.81 | 39.81 | 23.46 | -4.83 | 26.54 | -0.81 | -126.64 | -157.45 | -1.10 | -29.41 | -280.33 | -0.58 | -123.11 | -179.45 | -0.81 | -14.08 | -370.0 | 0.29 | -65.06 | -63.29 | -1.10 | -29.41 | -280.33 | -13.17 | -100.45 | 151.93 |
23Q4 (17) | 662 | -12.08 | 28.05 | -0.11 | -210.0 | 50.0 | 0.13 | 550.0 | -38.1 | 0.07 | -65.0 | -94.31 | 82.41 | -13.53 | 41.74 | 24.65 | 13.59 | 21.85 | 3.04 | 151.24 | 2.36 | -0.85 | -210.39 | 54.79 | 2.51 | 118.26 | 45.09 | -0.71 | -198.61 | 37.72 | 0.83 | -53.11 | 139.34 | -0.85 | -210.39 | 54.79 | 39.82 | 11.67 | 239.28 |
23Q3 (16) | 753 | 45.65 | 45.65 | 0.10 | 233.33 | -86.84 | 0.02 | -71.43 | -50.0 | 0.20 | 122.22 | -86.21 | 95.31 | 93.17 | 41.24 | 21.70 | 11.23 | 29.94 | 1.21 | -40.1 | -39.2 | 0.77 | 35.09 | -87.17 | 1.15 | 15.0 | -14.18 | 0.72 | 380.0 | -81.59 | 1.77 | 52.59 | -75.69 | 0.77 | 35.09 | -87.17 | 44.59 | 91.67 | -35.72 |
23Q2 (15) | 517 | 0.0 | 0.0 | 0.03 | -50.0 | -93.88 | 0.07 | 0.0 | -69.57 | 0.09 | 50.0 | -87.14 | 49.34 | -3.99 | -25.49 | 19.51 | 5.23 | 13.76 | 2.02 | 43.26 | -48.21 | 0.57 | -6.56 | -85.86 | 1.0 | 36.99 | -61.39 | 0.15 | -50.0 | -94.09 | 1.16 | 46.84 | -75.58 | 0.57 | -6.56 | -85.86 | -7.80 | 38.63 | -33.34 |
23Q1 (14) | 517 | 0.0 | 0.0 | 0.06 | 127.27 | -70.0 | 0.07 | -66.67 | 0.0 | 0.06 | -95.12 | -70.0 | 51.39 | -11.61 | -16.28 | 18.54 | -8.35 | 24.68 | 1.41 | -52.53 | -10.76 | 0.61 | 132.45 | -66.67 | 0.73 | -57.8 | -24.74 | 0.3 | 126.32 | -71.7 | 0.79 | 137.44 | -66.53 | 0.61 | 132.45 | -66.67 | -12.72 | -0.84 | 179.16 |
22Q4 (13) | 517 | 0.0 | 0.0 | -0.22 | -128.95 | -222.22 | 0.21 | 425.0 | 90.91 | 1.23 | -15.17 | 5.13 | 58.14 | -13.84 | -7.74 | 20.23 | 21.14 | 24.26 | 2.97 | 49.25 | 35.62 | -1.88 | -131.33 | -215.34 | 1.73 | 29.1 | 25.36 | -1.14 | -129.16 | -220.0 | -2.11 | -128.98 | -198.14 | -1.88 | -131.33 | -215.34 | -5.97 | -36.92 | 171.19 |
22Q3 (12) | 517 | 0.0 | 0.0 | 0.76 | 55.1 | 58.33 | 0.04 | -82.61 | -75.0 | 1.45 | 107.14 | 47.96 | 67.48 | 1.9 | 15.89 | 16.70 | -2.62 | -6.44 | 1.99 | -48.97 | -47.49 | 6.00 | 48.88 | 27.12 | 1.34 | -48.26 | -39.37 | 3.91 | 53.94 | 58.3 | 7.28 | 53.26 | 28.85 | 6.00 | 48.88 | 27.12 | 4.89 | 100.05 | 72.98 |
22Q2 (11) | 517 | 0.0 | 0.0 | 0.49 | 145.0 | 44.12 | 0.23 | 228.57 | 330.0 | 0.70 | 250.0 | 40.0 | 66.22 | 7.89 | 34.51 | 17.15 | 15.33 | 12.53 | 3.90 | 146.84 | 929.79 | 4.03 | 120.22 | 4.13 | 2.59 | 167.01 | 1226.09 | 2.54 | 139.62 | 44.32 | 4.75 | 101.27 | -1.04 | 4.03 | 120.22 | 4.13 | 2.64 | 78.06 | 96.10 |
22Q1 (10) | 517 | 0.0 | 0.0 | 0.20 | 11.11 | 25.0 | 0.07 | -36.36 | 250.0 | 0.20 | -82.91 | 25.0 | 61.38 | -2.6 | 26.35 | 14.87 | -8.66 | -11.49 | 1.58 | -27.85 | -6.51 | 1.83 | 12.27 | -12.02 | 0.97 | -29.71 | 18.29 | 1.06 | 11.58 | 26.19 | 2.36 | 9.77 | -21.59 | 1.83 | 12.27 | -12.02 | 2.82 | -25.70 | -33.80 |
21Q4 (9) | 517 | 0.0 | 0.0 | 0.18 | -62.5 | 178.26 | 0.11 | -31.25 | 210.0 | 1.17 | 19.39 | -53.94 | 63.02 | 8.23 | 15.7 | 16.28 | -8.8 | 8.46 | 2.19 | -42.22 | 830.0 | 1.63 | -65.47 | 188.59 | 1.38 | -37.56 | 962.5 | 0.95 | -61.54 | 180.51 | 2.15 | -61.95 | 328.72 | 1.63 | -65.47 | 188.59 | 13.26 | -10.66 | 114.38 |
21Q3 (8) | 517 | 0.0 | 0.0 | 0.48 | 41.18 | -28.36 | 0.16 | 260.0 | 220.0 | 0.98 | 96.0 | -64.62 | 58.23 | 18.28 | 3.83 | 17.85 | 17.13 | -4.55 | 3.79 | 906.38 | 11.14 | 4.72 | 21.96 | -27.27 | 2.21 | 1060.87 | 15.71 | 2.47 | 40.34 | -28.61 | 5.65 | 17.71 | -35.8 | 4.72 | 21.96 | -27.27 | 9.81 | 76.84 | -170.00 |
21Q2 (7) | 517 | 0.0 | 0.0 | 0.34 | 112.5 | -83.5 | -0.10 | -600.0 | 85.29 | 0.50 | 212.5 | -76.19 | 49.23 | 1.34 | -2.8 | 15.24 | -9.29 | -17.44 | -0.47 | -127.81 | -114.78 | 3.87 | 86.06 | -82.09 | -0.23 | -128.05 | -114.29 | 1.76 | 109.52 | -83.47 | 4.80 | 59.47 | -86.54 | 3.87 | 86.06 | -82.09 | -4.74 | 141.03 | -240.00 |
21Q1 (6) | 517 | 0.0 | 0.0 | 0.16 | 169.57 | 300.0 | 0.02 | 120.0 | 0 | 0.16 | -93.7 | 300.0 | 48.58 | -10.81 | -0.12 | 16.80 | 11.93 | 11.85 | 1.69 | 663.33 | 49.56 | 2.08 | 213.04 | 156.79 | 0.82 | 612.5 | 49.09 | 0.84 | 171.19 | 320.0 | 3.01 | 420.21 | 91.72 | 2.08 | 213.04 | 156.79 | -6.84 | 17.62 | -90.00 |
20Q4 (5) | 517 | 0.0 | 0.0 | -0.23 | -134.33 | -1250.0 | -0.10 | -300.0 | 78.26 | 2.54 | -8.3 | -11.5 | 54.47 | -2.87 | 10.58 | 15.01 | -19.73 | 5.56 | -0.30 | -108.8 | 85.15 | -1.84 | -128.35 | -171.32 | -0.16 | -108.38 | 84.0 | -1.18 | -134.1 | -1280.0 | -0.94 | -110.68 | -115.33 | -1.84 | -128.35 | -171.32 | - | - | 0.00 |
20Q3 (4) | 517 | 0.0 | 0.0 | 0.67 | -67.48 | 0.0 | 0.05 | 107.35 | 0.0 | 2.77 | 31.9 | 0.0 | 56.08 | 10.72 | 0.0 | 18.70 | 1.3 | 0.0 | 3.41 | 7.23 | 0.0 | 6.49 | -69.97 | 0.0 | 1.91 | 18.63 | 0.0 | 3.46 | -67.51 | 0.0 | 8.80 | -75.33 | 0.0 | 6.49 | -69.97 | 0.0 | - | - | 0.00 |
20Q2 (3) | 517 | 0.0 | 0.0 | 2.06 | 5050.0 | 0.0 | -0.68 | 0 | 0.0 | 2.10 | 5150.0 | 0.0 | 50.65 | 4.13 | 0.0 | 18.46 | 22.9 | 0.0 | 3.18 | 181.42 | 0.0 | 21.61 | 2567.9 | 0.0 | 1.61 | 192.73 | 0.0 | 10.65 | 5225.0 | 0.0 | 35.67 | 2171.97 | 0.0 | 21.61 | 2567.9 | 0.0 | - | - | 0.00 |
20Q1 (2) | 517 | 0.0 | 0.0 | 0.04 | 100.0 | 0.0 | -0.00 | 100.0 | 0.0 | 0.04 | -98.61 | 0.0 | 48.64 | -1.26 | 0.0 | 15.02 | 5.63 | 0.0 | 1.13 | 155.94 | 0.0 | 0.81 | -68.6 | 0.0 | 0.55 | 155.0 | 0.0 | 0.2 | 100.0 | 0.0 | 1.57 | -74.39 | 0.0 | 0.81 | -68.6 | 0.0 | - | - | 0.00 |
19Q4 (1) | 517 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -0.46 | 0.0 | 0.0 | 2.87 | 0.0 | 0.0 | 49.26 | 0.0 | 0.0 | 14.22 | 0.0 | 0.0 | -2.02 | 0.0 | 0.0 | 2.58 | 0.0 | 0.0 | -1.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 6.13 | 0.0 | 0.0 | 2.58 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/11 | 26.45 | 11.97 | -2.83 | 285.88 | 14.41 | 82.02 | N/A | - | ||
2024/10 | 23.62 | -26.09 | -1.96 | 259.43 | 16.51 | 83.29 | N/A | - | ||
2024/9 | 31.96 | 15.3 | -14.07 | 235.82 | 18.76 | 84.58 | 0.83 | - | ||
2024/8 | 27.71 | 11.27 | -18.15 | 203.86 | 26.33 | 84.31 | 0.84 | - | ||
2024/7 | 24.91 | -21.4 | -7.0 | 176.15 | 38.14 | 79.73 | 0.88 | - | ||
2024/6 | 31.69 | 36.95 | 74.46 | 151.24 | 50.14 | 79.39 | 0.87 | 受惠112年新併入子公司之營收貢獻 | ||
2024/5 | 23.14 | -5.8 | 53.6 | 119.55 | 44.79 | 77.29 | 0.89 | 受惠112年新併入子公司之營收貢獻 | ||
2024/4 | 24.56 | -16.98 | 52.45 | 96.41 | 42.83 | 72.55 | 0.95 | 受惠112年新併入子公司之營收貢獻 | ||
2024/3 | 29.59 | 60.82 | 67.05 | 71.85 | 39.81 | 71.85 | 1.0 | 受惠112年新併入子公司之營收貢獻 | ||
2024/2 | 18.4 | -22.89 | 17.11 | 42.26 | 25.48 | 73.36 | 0.98 | - | ||
2024/1 | 23.86 | -23.28 | 32.81 | 23.86 | 32.81 | 82.18 | 0.88 | - | ||
2023/12 | 31.1 | 14.26 | 77.88 | 280.98 | 10.96 | 82.41 | 0.89 | 本公司累計公告營收數,其中包含公告停業單位截至2023Q2營收共計252,453千元 | ||
2023/11 | 27.22 | 12.98 | 34.44 | 249.87 | 6.0 | 88.5 | 0.83 | 本公司累計公告營收數,其中包含公告停業單位截至2023Q2營收共計252,453千元 | ||
2023/10 | 24.09 | -35.22 | 18.04 | 222.65 | 3.32 | 95.14 | 0.77 | 本公司累計公告營收數,其中包含公告停業單位截至2023Q2營收共計252,453千元 | ||
2023/9 | 37.19 | 9.84 | 46.85 | 198.56 | 1.78 | 97.84 | 0.8 | - | ||
2023/8 | 33.86 | 26.42 | 57.32 | 161.37 | -4.93 | 78.81 | 1.0 | 受惠於新併入子公司之營收挹注,8月份營收與上月、去年同期相比皆明顯成長。 | ||
2023/7 | 26.78 | 47.45 | 29.84 | 127.51 | -13.97 | 60.01 | 1.31 | - | ||
2023/6 | 18.16 | 20.57 | -27.31 | 100.73 | -21.05 | 49.34 | 1.04 | - | ||
2023/5 | 15.06 | -6.51 | -30.63 | 82.56 | -19.53 | 48.89 | 1.05 | - | ||
2023/4 | 16.11 | -9.03 | -17.43 | 67.5 | -16.55 | 49.53 | 1.04 | - | ||
2023/3 | 17.71 | 12.74 | -24.17 | 51.39 | -16.27 | 51.39 | 1.06 | - | ||
2023/2 | 15.71 | -12.55 | -8.38 | 33.68 | -11.41 | 51.16 | 1.07 | - | ||
2023/1 | 17.97 | 2.75 | -13.9 | 17.97 | -13.9 | 55.7 | 0.98 | - | ||
2022/12 | 17.49 | -13.63 | -11.46 | 253.21 | 15.58 | 58.14 | 1.01 | - | ||
2022/11 | 20.25 | -0.79 | -7.08 | 235.73 | 18.26 | 65.98 | 0.89 | - | ||
2022/10 | 20.41 | -19.41 | -5.0 | 215.48 | 21.38 | 67.26 | 0.88 | - | ||
2022/9 | 25.33 | 17.67 | 27.56 | 195.07 | 25.01 | 67.48 | 0.76 | - | ||
2022/8 | 21.52 | 4.34 | 8.13 | 169.74 | 24.64 | 67.14 | 0.77 | - | ||
2022/7 | 20.63 | -17.45 | 11.64 | 148.22 | 27.46 | 67.33 | 0.77 | - | ||
2022/6 | 24.99 | 15.06 | 55.81 | 127.6 | 30.45 | 66.22 | 0.83 | 電源供應器營收較同期大幅增加 | ||
2022/5 | 21.72 | 11.28 | 28.83 | 102.61 | 25.48 | 64.59 | 0.85 | - | ||
2022/4 | 19.51 | -16.46 | 19.47 | 80.89 | 24.6 | 60.02 | 0.92 | - | ||
2022/3 | 23.36 | 36.22 | 25.96 | 61.38 | 26.33 | 61.38 | 0.93 | - | ||
2022/2 | 17.15 | -17.82 | 39.97 | 38.02 | 26.56 | 57.77 | 0.98 | - | ||
2022/1 | 20.87 | 5.65 | 17.32 | 20.87 | 17.32 | 62.41 | 0.91 | - | ||
2021/12 | 19.75 | -9.35 | 10.7 | 219.06 | 4.39 | 63.02 | 0.87 | - | ||
2021/11 | 21.79 | 1.42 | 18.38 | 199.31 | 3.81 | 63.13 | 0.87 | - | ||
2021/10 | 21.48 | 8.2 | 17.88 | 177.52 | 2.26 | 61.24 | 0.89 | - | ||
2021/9 | 19.85 | -0.24 | 2.19 | 156.04 | 0.43 | 58.23 | 0.76 | - | ||
2021/8 | 19.9 | 7.72 | 9.47 | 136.19 | 0.18 | 54.42 | 0.81 | - | ||
2021/7 | 18.48 | 15.2 | 0.0 | 116.28 | -1.25 | 51.37 | 0.86 | - | ||
2021/6 | 16.04 | -4.85 | -1.12 | 97.81 | -1.48 | 49.23 | 0.83 | - | ||
2021/5 | 16.86 | 3.19 | 7.66 | 81.77 | -1.55 | 51.73 | 0.79 | - | ||
2021/4 | 16.33 | -11.92 | -12.98 | 64.92 | -3.69 | 47.13 | 0.87 | - | ||
2021/3 | 18.55 | 51.37 | -7.05 | 48.58 | -0.11 | 48.58 | 0.68 | - | ||
2021/2 | 12.25 | -31.12 | 46.66 | 30.04 | 4.71 | 47.88 | 0.69 | - | ||
2021/1 | 17.79 | -0.3 | -12.51 | 17.79 | -12.51 | 54.03 | 0.61 | - | ||
2020/12 | 17.84 | -3.06 | 19.86 | 209.84 | 1.94 | 54.47 | 0.55 | - | ||
2020/11 | 18.41 | 0.99 | 2.05 | 192.0 | 0.54 | 56.06 | 0.53 | - | ||
2020/10 | 18.22 | -6.19 | 11.52 | 173.59 | 0.39 | 55.83 | 0.53 | - | ||
2020/9 | 19.43 | 6.85 | 9.32 | 155.37 | -0.77 | 56.08 | 0.57 | - | ||
2020/8 | 18.18 | -1.6 | 3.62 | 135.94 | -2.06 | 52.88 | 0.6 | - | ||
2020/7 | 18.48 | 13.91 | 7.44 | 117.76 | -2.88 | 50.35 | 0.63 | - | ||
2020/6 | 16.22 | 3.6 | -5.77 | 99.28 | -4.59 | 50.65 | 0.62 | - | ||
2020/5 | 15.66 | -16.59 | -6.64 | 83.06 | -4.36 | 54.38 | 0.58 | - | ||
2020/4 | 18.77 | -5.92 | 0.44 | 67.41 | -3.81 | 47.08 | 0.67 | - | ||
2020/3 | 19.95 | 138.88 | -0.42 | 48.64 | -5.36 | 48.64 | 0.61 | - | ||
2020/2 | 8.35 | -58.91 | -26.12 | 28.68 | -8.52 | 43.57 | 0.68 | - | ||
2020/1 | 20.33 | 36.59 | 1.39 | 20.33 | 1.39 | 0.0 | N/A | - | ||
2019/12 | 14.88 | -17.46 | 0.05 | 205.84 | 9.88 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益率 YoY | 稅後淨利率 YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 662 | 28.05 | 0.05 | -95.45 | 0.29 | -47.27 | 278.45 | 9.97 | 21.60 | 25.65 | 1.93 | -26.34 | 0.23 | -91.39 | 5.38 | -18.73 | 3.35 | -59.54 | 0.46 | -92.77 |
2022 (9) | 517 | 0.0 | 1.10 | -5.17 | 0.55 | 175.0 | 253.21 | 15.59 | 17.19 | 3.68 | 2.62 | 37.17 | 2.67 | -12.75 | 6.62 | 58.75 | 8.28 | -2.24 | 6.36 | 5.65 |
2021 (8) | 517 | 0.0 | 1.16 | -54.15 | 0.20 | 0 | 219.06 | 4.39 | 16.58 | -1.49 | 1.91 | 2.69 | 3.06 | -54.05 | 4.17 | 6.65 | 8.47 | -63.59 | 6.02 | -54.15 |
2020 (7) | 517 | 0.0 | 2.53 | -11.54 | -0.73 | 0 | 209.84 | 1.94 | 16.83 | 16.79 | 1.86 | 342.86 | 6.66 | -16.54 | 3.91 | 349.43 | 23.26 | -20.34 | 13.13 | -11.58 |
2019 (6) | 517 | 0.0 | 2.86 | 47.42 | -1.58 | 0 | 205.84 | 9.88 | 14.41 | 9.92 | 0.42 | 223.08 | 7.98 | 42.5 | 0.87 | 262.5 | 29.2 | 67.34 | 14.85 | 47.76 |
2018 (5) | 517 | 0.0 | 1.94 | 223.33 | -0.84 | 0 | 187.33 | 5.23 | 13.11 | -18.62 | 0.13 | -94.37 | 5.60 | 178.61 | 0.24 | -94.17 | 17.45 | 242.16 | 10.05 | 223.15 |
2017 (4) | 517 | 0.39 | 0.60 | -40.0 | 0.25 | -50.98 | 178.02 | -9.86 | 16.11 | 0.12 | 2.31 | -28.04 | 2.01 | -27.7 | 4.12 | -35.12 | 5.1 | -28.67 | 3.11 | -40.31 |
2016 (3) | 515 | -1.34 | 1.00 | -21.26 | 0.51 | 8.51 | 197.5 | -5.21 | 16.09 | 6.27 | 3.21 | 17.58 | 2.78 | -13.66 | 6.35 | 11.8 | 7.15 | -14.37 | 5.21 | -22.35 |
2015 (2) | 522 | 0.19 | 1.27 | -38.94 | 0.47 | -34.72 | 208.36 | -13.49 | 15.14 | 1.41 | 2.73 | -27.39 | 3.22 | -29.69 | 5.68 | -37.24 | 8.35 | -39.8 | 6.71 | -39.06 |
2014 (1) | 521 | 0.97 | 2.08 | -12.61 | 0.72 | -29.41 | 240.85 | -2.07 | 14.93 | 0 | 3.76 | 0 | 4.58 | 0 | 9.05 | -21.24 | 13.87 | -8.87 | 11.01 | -11.78 |