資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.7921.6213.549.284.8113.440038.4917.03-7.2205.29-12.5613.74-25.288.43-48.4113.88-21.677.92-37.8322.59155.837.437.227.250.08.581044.07.78-67.0123.61-25.26-4.7403.04-79.730.5413.09
2022 (9)15.45-33.5512.391139.04.241015.790032.89-4.47-8.5306.05-0.6618.393.9916.34169.1917.7222.6312.7456.78.83355.156.930.07.25155.280.75023.58-47.0131.59-33.27-8.58015.0-65.710.4825015.15
2021 (8)23.2551.661.000.3800034.43-44.68-2.1606.09100.3317.69262.146.0758.0714.453041.38.13-17.881.940.526.93-2.942.8426.790044.5320.647.34247.32-0.75043.7554.320.00-62.84
2020 (7)15.33-51.5200000062.24-15.416.33-26.653.04-11.374.884.783.84-49.670.4612.29.901.93-13.457.140.02.2462.320.8165.3110.58-11.6913.63-1.5217.77028.35155.180.0159.31
2019 (6)31.6227.8111.9324.14000073.5824.528.6328.613.43-44.144.66-55.147.6337.230.4157.69002.233.727.140.421.3894.370.49011.9819.0913.8428.51-0.87011.1119.980.000
2018 (5)24.74114.389.61241.99000059.0924.876.7113.156.14-15.7810.39-32.555.56-20.570.260002.156.977.110.280.71545.450010.0644.5410.7752.33-0.809.2653.820.000
2017 (4)11.5434.192.8111.07000047.32182.855.93420.187.2978.6815.41-36.837.027.500002.01-7.377.091.870.110006.96510.537.07520.18-0.9406.02401.670.000
2016 (3)8.6-13.132.53743.33000016.73213.31.1404.08403.724.3960.785.49263.5800002.1790.356.961.6100001.1401.1400.0620.01.200.000
2015 (2)9.9260.00.3000005.341086.67-0.900.81710.015.17-31.741.51586.3600001.14-5.06.8510.310000-0.90-0.900.0525.0-0.8500.000
2014 (1)2.75227.380000000.45-46.43-2.300.1-61.5422.22-28.210.2210.000001.22.566.2118.970000-2.30-2.300.04-50.0-2.2600.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.798.321.6213.547.979.284.8118.1813.4400011.2719.0133.22-2.272.1617.155.29-23.33-12.5613.74-28.93-25.38.43-19.02-48.4113.88-7.59-21.677.92-14.56-37.8322.5988.41155.837.430.07.227.250.00.08.580.01044.07.78-13.36-67.0123.61-4.84-25.26-4.7434.6244.763.0475.72-79.730.540.8113.09
23Q3 (19)17.3521.4112.8112.54-4.8620.584.0710.611.510009.4711.9419.12-2.32-31.827.946.98.4928.2519.333.8716.9310.41-19.11-41.2215.02-2.34-14.769.27-4.04-31.4311.999.440.897.430.07.227.250.00.08.580.01044.08.98-18.73-65.8724.81-7.7-27.71-7.258.6913.071.73-44.37-90.370.534.3415.13
23Q2 (18)14.299.5933.6813.18-2.23186.523.68-15.6-6.360008.46-9.0315.73-1.76-102.345.686.3611.58100.6318.617.8292.2312.87-14.255.8115.38-12.11-32.669.66-23.33-20.0310.9622.46476.847.437.227.227.250.00.08.581044.01044.011.05-46.41-62.0726.88-6.11-27.63-7.94-29.53-25.833.11-78.54-86.370.518.8634650.34
23Q1 (17)13.04-15.6-48.5213.488.8418.464.362.83514.080009.39.931.42-0.8768.25-2800.05.7-5.795.5617.26-6.164.7215.0-8.2119.6217.5-1.24-8.4212.6-1.143.348.951.36358.976.930.00.07.250.0155.280.750.0020.62-12.55-45.0728.63-9.37-29.1-6.1328.55-428.4514.49-3.4-60.170.47-1.2326189.19
22Q4 (16)15.450.46-33.5512.3919.131139.04.2416.161015.790008.466.424.32-2.74-8.73-602.566.0512.45-0.6618.3911.263.9916.34-7.74169.1917.720.5722.6312.74-5.7756.78.833.76355.156.930.00.07.250.0155.280.750.0023.58-10.38-47.0131.59-7.95-33.27-8.58-2.88-1044.015.0-16.53-65.710.482.6325015.15
22Q3 (15)15.3843.87-63.4210.4126.09940.03.65-7.1200007.958.76-2.45-2.5222.22-404.05.3869.726.5316.5370.7625.3917.71114.41226.1517.62-22.85013.5211.9259.068.51347.89319.216.930.0-2.127.250.0155.280.750.0026.31-9.68-42.4234.32-7.59-29.28-8.34-32.17-3236.017.97-21.25-60.450.4631392.2716371.87
22Q2 (14)10.69-57.8-81.894.676.92360.03.93453.5200007.31-20.28-0.27-3.24-10700.0-68.753.17-41.313.219.68-41.2668.338.2620.9474.2622.8419.52012.0837.4342.121.9-2.563.836.930.0-2.127.25155.28223.660.750-7.4129.13-22.4-48.3337.14-8.02-37.52-6.31-443.97-3421.0522.82-37.27-59.660.00-17.65-41.65
22Q1 (13)25.338.9582.892.6160.000.7186.8400009.1713.07-15.41-0.0392.31-104.625.4-11.3334.6616.48-6.81132.256.8312.5296.2619.1132.25191000.08.798.12-11.211.950.524.846.930.0-2.942.840.026.7900-100.037.54-15.64235.1840.38-14.7183.17-1.16-54.67-102.4336.38-16.85-38.240.00-5.64-39.66
21Q4 (12)23.25-44.751.661.00.000.38000008.11-0.49-32.3-0.3922.0-1075.06.0920.59100.3317.6934.15262.146.0711.7958.0714.4503041.38.13-4.35-17.881.94-4.430.526.93-2.12-2.942.840.026.7900-100.044.5-2.6320.647.34-2.45247.32-0.75-200.0-104.2243.75-3.7254.320.00-32.69-62.84
21Q3 (11)42.04-28.77475.11.00.038.8900000-100.08.1511.19-56.02-0.573.96-122.325.0580.36-49.8513.19129.24-8.125.4314.56110.4700-100.08.50.0-14.142.0310.931.57.080.0-0.842.8426.7926.790-100.0-100.045.69-18.96333.948.53-18.35257.1-0.25-231.5844.4445.44-19.67350.790.0011.5534.33
21Q2 (10)59.02326.14173.111.00-92.750000007.33-32.38-51.62-1.92-395.38-212.942.8-30.17-57.125.75-18.96-36.244.7436.21-13.660-100.0-100.08.5-14.14-14.141.83-1.61-12.867.08-0.84-0.842.240.00.00.810.00.056.38403.39555.5859.44316.83410.210.19-99.6118.8156.57-3.97645.320.00-14.83-17.48
21Q1 (9)13.85-9.65-26.2500-100.000000010.84-9.52-34.620.651525.0-72.344.0131.91-54.017.1045.31-37.963.48-9.38-53.720.01-97.83-97.39.90.001.86-3.63-13.497.140.00.02.240.062.320.810.065.3111.25.86-21.7914.264.62-11.9247.71168.494398.258.91107.8345.950.00-41.8913.34
20Q4 (8)15.33109.71-51.520-100.0-100.00000-100.0011.98-35.35-39.830.04-98.21-98.033.04-69.81-11.374.88-65.964.783.8448.84-49.670.4648.3912.29.90.001.93-3.5-13.457.140.00.02.240.062.320.810.065.3110.580.47-11.6913.630.29-1.5217.774048.892142.5328.35181.25155.180.01143.359.31
20Q3 (7)7.31-66.17-69.160.72-94.78-94.80000.170018.5322.31-10.72.2431.76-22.7610.0754.21-37.9214.3559.0902.58-53.01-34.520.31-6.06-38.09.90.002.0-4.76-12.287.140.00.142.240.062.320.810.065.3110.5322.445.8313.5916.6515.07-0.4555.4550.010.0832.8111.380.00-31.47-23.21
20Q2 (6)21.6115.07-13.2813.7941.5842.4600000015.15-8.62-20.221.7-27.66-27.976.53-25.11-47.09.02-21.1405.49-26.99106.390.33-10.81-44.079.9002.1-2.33-9.487.140.00.282.2462.3262.320.8165.3165.318.6-39.9421.9911.65-28.0430.61-1.019.01-5.217.59-42.5424.630.0016.97124.87
20Q1 (5)18.78-40.61-26.789.74-18.365.9800000016.58-16.7319.022.3515.7675.378.72154.236.8611.44145.3907.52-1.4494.820.37-9.76-50.00002.15-3.59-10.797.140.00.421.380.094.370.490.0014.3219.5325.7216.1916.9833.8-1.11-27.59-50.013.2118.924.040.00-18.32-44.55
19Q4 (4)31.6233.420.011.93-13.80.0000.0000.019.91-4.050.02.03-30.00.03.43-78.850.04.6600.07.6393.650.00.41-18.00.0000.02.23-2.190.07.140.140.01.380.00.00.490.00.011.9820.40.013.8417.190.0-0.873.330.011.1122.760.00.0017.280.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。