損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 0.01 | 0.0 | 0 | 0 | 3.12 | -12.61 | 0.08 | 14.29 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 100.0 | -2.95 | 0 | -2.96 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.32 | 0 | -3.51 | 0 | 0.00 | 0 | 89 | 0.0 | -2.84 | 0 |
| 2022 (9) | 0.01 | 0.0 | 0 | 0 | 3.57 | 2.88 | 0.07 | 40.0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.08 | -55.56 | -3.48 | 0 | -3.5 | 0 | 0.01 | 0.0 | 0.00 | 0 | -3.92 | 0 | -4.02 | 0 | 0.00 | 0 | 89 | -1.11 | -3.41 | 0 |
| 2021 (8) | 0.01 | 0.0 | 0 | 0 | 3.47 | -3.61 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.18 | 260.0 | -3.28 | 0 | -3.29 | 0 | 0.01 | 0 | 0.00 | 0 | -3.67 | 0 | -3.90 | 0 | 0.00 | 0 | 90 | 13.92 | -3.22 | 0 |
| 2020 (7) | 0.01 | 0 | 0 | 0 | 3.6 | -8.63 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -3.54 | 0 | -3.55 | 0 | 0 | 0 | 0.00 | 0 | -4.49 | 0 | -4.04 | 0 | 0.00 | 0 | 79 | 6.76 | -3.47 | 0 |
| 2019 (6) | 0 | 0 | 0 | 0 | 3.94 | 1.55 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.04 | -55.56 | -3.9 | 0 | -3.91 | 0 | 0.02 | 0 | 0.00 | 0 | -5.26 | 0 | -4.44 | 0 | 0.00 | 0 | 74 | 0.0 | -3.81 | 0 |
| 2018 (5) | 0.01 | 0 | 0.01 | 0 | 3.88 | 3.47 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 125.0 | -3.78 | 0 | -3.76 | 0 | -0.02 | 0 | 0.00 | 0 | -5.05 | 0 | -4.33 | 0 | 0.00 | 0 | 74 | 2.78 | -3.75 | 0 |
| 2017 (4) | 0 | 0 | 0 | 0 | 3.75 | 45.35 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 0 | 0.04 | 0.0 | -3.71 | 0 | -3.72 | 0 | 0 | 0 | 0.00 | 0 | -5.18 | 0 | -4.22 | 0 | 0.00 | 0 | 72 | 9.09 | -3.69 | 0 |
| 2016 (3) | 0 | 0 | 0 | 0 | 2.58 | 28.36 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.04 | -60.0 | -2.54 | 0 | -2.55 | 0 | 0.01 | -66.67 | 0.00 | 0 | -3.89 | 0 | -2.91 | 0 | 0.00 | 0 | 66 | 1.54 | -2.53 | 0 |
| 2015 (2) | 0 | 0 | 0 | 0 | 2.01 | 21.82 | 0.07 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.1 | 25.0 | -1.91 | 0 | -1.94 | 0 | 0.03 | 0 | 0.00 | 0 | -2.96 | 0 | -2.29 | 0 | 0.00 | 0 | 65 | 3.17 | -1.9 | 0 |
| 2014 (1) | 0.24 | -7.69 | 0.23 | -20.69 | 1.65 | 44.74 | 0.07 | 133.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 166.67 | -1.57 | 0 | -1.57 | 0 | 0 | 0 | 0.00 | 0 | -2.48 | 0 | -1.85 | 0 | 0.00 | 0 | 63 | 43.18 | -1.57 | 0 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 10.13 | -7.45 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 33.33 | -0.82 | -9.33 | 8.89 | -0.84 | -12.0 | 8.7 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -0.94 | -11.9 | 8.74 | -0.99 | -11.24 | 7.48 | -3.32 | -38.91 | 15.31 | 89 | 0.0 | 0.0 | -0.79 | -9.72 | 10.23 |
| 23Q3 (19) | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | 14.49 | -7.06 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.04 | 0.0 | 100.0 | -0.75 | -17.19 | 9.64 | -0.75 | -17.19 | 9.64 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.84 | -16.67 | 9.68 | -0.89 | -17.11 | 7.29 | -2.39 | -55.19 | 17.3 | 89 | 0.0 | 0.0 | -0.72 | -16.13 | 10.0 |
| 23Q2 (18) | 0 | 0 | 0 | 0 | 0 | 0 | 0.69 | -10.39 | -30.3 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | -0.64 | 12.33 | 34.69 | -0.64 | 12.33 | 34.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.72 | 12.2 | 33.94 | -0.76 | 12.64 | 31.53 | -1.54 | -87.8 | 21.43 | 89 | 0.0 | 0.0 | -0.62 | 12.68 | 35.42 |
| 23Q1 (17) | 0 | 0 | 0 | 0 | 0 | 0 | 0.77 | -18.09 | -2.53 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 300.0 | -0.73 | 18.89 | 6.41 | -0.73 | 20.65 | 6.41 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.82 | 20.39 | 5.75 | -0.87 | 18.69 | 2.25 | -0.82 | 79.08 | 5.75 | 89 | 0.0 | 0.0 | -0.71 | 19.32 | 6.58 |
| 22Q4 (16) | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 10.59 | 13.25 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0.03 | 50.0 | 50.0 | -0.9 | -8.43 | -9.76 | -0.92 | -10.84 | -10.84 | 0.01 | 0 | 0.0 | 0.00 | 0 | 0 | -1.03 | -10.75 | -11.96 | -1.07 | -11.46 | -11.46 | -3.92 | -35.64 | -6.81 | 89 | 0.0 | -1.11 | -0.88 | -10.0 | -10.0 |
| 22Q3 (15) | 0 | 0 | 0 | 0 | 0 | 0 | 0.85 | -14.14 | -5.56 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.02 | 100.0 | 0.0 | -0.83 | 15.31 | 4.6 | -0.83 | 15.31 | 4.6 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.93 | 14.68 | 4.12 | -0.96 | 13.51 | 4.0 | -2.89 | -47.45 | -5.09 | 89 | 0.0 | -1.11 | -0.8 | 16.67 | 5.88 |
| 22Q2 (14) | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 25.32 | 23.75 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | -90.91 | -0.98 | -25.64 | -44.12 | -0.98 | -25.64 | -44.12 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.09 | -25.29 | -43.42 | -1.11 | -24.72 | -24.72 | -1.96 | -125.29 | -10.11 | 89 | 0.0 | -1.11 | -0.96 | -26.32 | -45.45 |
| 22Q1 (13) | 0 | 0 | 0 | 0 | 0 | 0 | 0.79 | -4.82 | -15.96 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | -66.67 | -0.78 | 4.88 | 14.29 | -0.78 | 6.02 | 14.29 | 0 | -100.0 | 0 | 0.00 | 0 | 0 | -0.87 | 5.43 | 14.71 | -0.89 | 7.29 | 16.04 | -0.87 | 76.29 | 14.71 | 89 | -1.11 | -1.11 | -0.76 | 5.0 | 15.56 |
| 21Q4 (12) | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | -7.78 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | -0.82 | 5.75 | -2.5 | -0.83 | 4.6 | -2.47 | 0.01 | 0 | 0 | 0.00 | 0 | 0 | -0.92 | 5.15 | 9.8 | -0.96 | 4.0 | -3.23 | -3.67 | -33.45 | 18.26 | 90 | 0.0 | 13.92 | -0.8 | 5.88 | -1.27 |
| 21Q3 (11) | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 12.5 | -23.73 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | -81.82 | 0 | -0.87 | -27.94 | 26.27 | -0.87 | -27.94 | 26.27 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.97 | -27.63 | 36.18 | -1.00 | -12.36 | 24.81 | -2.75 | -54.49 | 24.24 | 90 | 0.0 | 16.88 | -0.85 | -28.79 | 26.72 |
| 21Q2 (10) | 0 | 0 | 0 | 0 | 0 | 0 | 0.8 | -14.89 | 11.11 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.11 | 266.67 | 0 | -0.68 | 25.27 | 5.56 | -0.68 | 25.27 | 5.56 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.76 | 25.49 | 21.65 | -0.89 | 16.04 | -9.88 | -1.78 | -74.51 | 14.83 | 90 | 0.0 | 21.62 | -0.66 | 26.67 | 5.71 |
| 21Q1 (9) | 0 | 0 | 0 | 0 | 0 | 0 | 0.94 | 13.25 | 9.3 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 50.0 | 50.0 | -0.91 | -13.75 | -8.33 | -0.91 | -12.35 | -8.33 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.02 | 0.0 | 9.73 | -1.06 | -13.98 | -9.28 | -1.02 | 77.28 | 9.73 | 90 | 13.92 | 21.62 | -0.9 | -13.92 | -9.76 |
| 20Q4 (8) | 0 | 0 | 0 | 0 | 0 | 0 | 0.83 | -29.66 | 6.41 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0.02 | 0 | 0 | -0.8 | 32.2 | -1.27 | -0.81 | 31.36 | -3.85 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.02 | 32.89 | 2.86 | -0.93 | 30.08 | -5.68 | -4.49 | -23.69 | 14.64 | 79 | 2.6 | 6.76 | -0.79 | 31.9 | -3.95 |
| 20Q3 (7) | 0 | 0 | 0 | 0 | 0 | 0 | 1.18 | 63.89 | 43.9 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -1.18 | -63.89 | -49.37 | -1.18 | -63.89 | -45.68 | 0 | 0 | -100.0 | 0.00 | 0 | 0 | -1.52 | -56.7 | -39.45 | -1.33 | -64.2 | -43.01 | -3.63 | -73.68 | 13.57 | 77 | 4.05 | 4.05 | -1.16 | -65.71 | -50.65 |
| 20Q2 (6) | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 | -16.28 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | -100.0 | -100.0 | -0.72 | 14.29 | 24.21 | -0.72 | 14.29 | 24.21 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.97 | 14.16 | 24.22 | -0.81 | 16.49 | 25.0 | -2.09 | -84.96 | 32.8 | 74 | 0.0 | 0.0 | -0.7 | 14.63 | 24.73 |
| 20Q1 (5) | 0 | 0 | 0 | 0 | 0 | 0 | 0.86 | 10.26 | -37.68 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 200.0 | 0 | 0.02 | 0 | 0.0 | -0.84 | -6.33 | 38.24 | -0.84 | -7.69 | 38.24 | 0 | 0 | 0 | 0.00 | 0 | 0 | -1.13 | -7.62 | 38.25 | -0.97 | -10.23 | 37.42 | -1.13 | 78.52 | 38.25 | 74 | 0.0 | 0.0 | -0.82 | -7.89 | 38.81 |
| 19Q4 (4) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.78 | -4.88 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0 | -100.0 | 0.0 | -0.79 | 0.0 | 0.0 | -0.78 | 3.7 | 0.0 | 0 | -100.0 | 0.0 | 0.00 | 0 | 0.0 | -1.05 | 3.67 | 0.0 | -0.88 | 5.38 | 0.0 | -5.26 | -25.24 | 0.0 | 74 | 0.0 | 0.0 | -0.76 | 1.3 | 0.0 |
| 19Q3 (3) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.82 | -14.58 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.02 | 100.0 | 0.0 | -0.79 | 16.84 | 0.0 | -0.81 | 14.74 | 0.0 | 0.02 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.09 | 14.84 | 0.0 | -0.93 | 13.89 | 0.0 | -4.20 | -35.05 | 0.0 | 74 | 0.0 | 0.0 | -0.77 | 17.2 | 0.0 |
| 19Q2 (2) | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.96 | -30.43 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | -0.95 | 30.15 | 0.0 | -0.95 | 30.15 | 0.0 | 0 | 0 | 0.0 | 0.00 | 0 | 0.0 | -1.28 | 30.05 | 0.0 | -1.08 | 30.32 | 0.0 | -3.11 | -69.95 | 0.0 | 74 | 0.0 | 0.0 | -0.93 | 30.6 | 0.0 |
| 19Q1 (1) | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 1.38 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | -1.36 | 0.0 | 0.0 | -1.36 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -1.83 | 0.0 | 0.0 | -1.55 | 0.0 | 0.0 | -1.83 | 0.0 | 0.0 | 74 | 0.0 | 0.0 | -1.34 | 0.0 | 0.0 |
