資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)7.57-19.640.4303.0300017.74-3.640.47-74.183.95-6.1822.27-2.631.45-5.231.9820.730.09-96.920.54-1.823.70.01.0620.450.84-19.233.45-18.635.35-13.15-1.1102.34-31.180.01-43.17
2022 (9)9.42-21.700000018.41-6.121.82-15.744.21-11.5522.87-5.791.5313.331.6421.482.921.040.55-1.793.70.00.8833.331.0410.644.24-2.976.163.01-0.8403.42.10.010
2021 (8)12.036.270.05-37.5000019.616.172.16-1.374.7636.3924.2728.461.3510.661.35694.122.8900.56-1.753.78.820.6650.00.94-16.074.3715.35.9811.78-1.0403.3316.840.000
2020 (7)11.3230.260.080000018.47-7.282.19-5.193.49-21.7518.90-15.611.22-17.570.170.0000.573.643.40.00.44109.521.1267.163.79-0.525.3514.07-0.9402.855.950.01-31.23
2019 (6)8.6943.1600000019.926.642.317.944.4614.6522.397.521.48-20.430.17-10.53000.55-1.793.40.00.2100.6703.813.814.6927.79-1.1202.69-10.330.010
2018 (5)6.0761.4400000018.6815.12.1448.613.893.4620.82-10.111.8633.810.19-9.52000.565.663.413.3300003.6750.413.6750.41-0.6703.051.520.000
2017 (4)3.7622.480.46-9.8000016.2325.721.4489.473.7670.1423.1735.331.3921.930.21-4.55000.53-7.023.00.000002.4486.262.4486.26-0.4601.98117.580.000
2016 (3)3.07-3.460.51-65.77000012.9110.250.76192.312.21-3.4917.12-12.461.140.00.22-12.0000.57-1.723.00.000001.3174.671.3174.67-0.400.918.330.000
2015 (2)3.1801.490000011.7100.2602.29019.5601.1400.250000.5803.0000000.7500.7500.0900.8400.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)7.5725.75-19.640.43-2.2703.033.0600005.6628.0516.940.3182.35-40.383.959.12-6.1822.254.08-2.741.45-3.33-5.231.9816.4720.730.090-96.920.54-1.82-1.823.70.00.01.060.020.450.840.0-19.233.459.87-18.635.356.15-13.15-1.11-26.14-32.142.343.54-31.180.01-23.35-43.17
23Q3 (19)6.02-24.18-38.380.44002.940.3400004.426.76-3.070.17466.67-61.363.62-0.28-2.9521.380.5511.211.53.45-6.831.7-1.1614.8600-100.00.553.77-1.793.70.00.01.060.020.450.840.0-19.233.146.08-15.595.043.49-10.64-0.8827.27-35.382.2629.14-26.380.01-26.11-39.91
23Q2 (18)7.94-7.46-31.20-100.002.93000004.1417.28-18.660.03175.0-94.233.63-5.47-13.9821.27-0.210.381.45-9.94-8.231.7210.2618.620-100.0-100.00.53-3.64-5.363.70.00.01.0620.4520.450.84-19.23-19.232.96-29.52-9.764.87-20.42-6.53-1.21-55.13-59.211.75-48.83-30.560.016.04-27.75
23Q1 (17)8.58-8.92-23.870.27000000003.53-27.07-9.72-0.04-107.69-111.433.84-8.79-17.9521.31-6.87-9.391.615.234.551.56-4.8810.642.920.00.690.550.0-3.513.70.00.00.880.033.331.040.010.644.2-0.94-11.026.12-0.65-3.32-0.787.14-44.443.420.59-18.180.01-5.390
22Q4 (16)9.42-3.58-21.700-100.00000004.846.14-17.120.5218.18-31.584.2112.87-11.5522.8819.0-5.741.53-4.9713.331.6410.8121.482.920.341.040.55-1.79-1.793.70.00.00.880.033.331.040.010.644.2413.98-2.976.169.223.01-0.84-29.2319.233.410.752.10.01-18.940
22Q3 (15)9.77-15.34-16.500-100.00000004.56-10.41-10.240.44-15.38-26.673.73-11.618.1219.23-9.2410.351.611.93.211.482.0726.52.910.340.690.560.00.03.70.0-19.570.880.033.331.040.010.643.7213.412.25.648.257.63-0.6514.4743.973.0721.8323.790.02-11.16198.84
22Q2 (14)11.542.4-7.0100-100.00000005.0930.180.390.5248.571.964.22-9.8324.1221.18-9.9222.931.582.67.481.452.8416.942.90.00.690.56-1.75-1.753.70.08.820.8833.33100.01.0410.64-7.143.28-30.51-28.385.21-17.69-15.28-0.76-40.7433.912.52-39.71-26.530.020187.71
22Q1 (13)11.27-6.325.820-100.0-100.00000003.91-33.058.010.35-53.9525.04.68-1.6856.5223.52-3.1154.161.5414.075.481.414.44781.252.90.3500.571.791.793.70.08.820.660.050.00.940.0-16.074.728.0115.976.335.8512.23-0.5448.0848.084.1825.5337.950.000-100.0
21Q4 (12)12.032.826.270.05-83.87-37.50000005.8414.96-3.150.7626.67-12.644.7637.9736.3924.2739.3128.461.35-13.4610.661.3515.38694.122.890.000.560.0-1.753.7-19.578.820.660.050.00.940.0-16.074.3720.0515.35.9814.1211.78-1.0410.34-10.643.3334.2716.840.00-100.0-100.0
21Q3 (11)11.7-5.7230.00.31-3.12416.670000005.080.21.40.617.6517.653.451.471.7717.421.11-7.431.566.1214.711.17-5.65631.252.890.3500.56-1.750.04.635.2935.290.6650.050.00.94-16.07-16.073.64-20.5224.665.24-14.816.96-1.16-0.877.22.48-27.748.50.01-14.47-45.79
21Q2 (10)12.4116.5334.450.3268.42966.670000005.0740.062.630.5182.14-23.883.413.71-9.8117.2312.96-16.081.470.682.81.24675.0675.02.88000.571.793.643.40.00.00.440.00.01.120.00.04.5812.5390.046.159.0454.91-1.15-10.5820.693.4313.2257.290.01-13.69-40.46
21Q1 (9)10.65-5.9229.250.19137.500000003.62-39.9745.380.28-67.82100.02.99-14.33-7.1415.26-19.27-12.51.4619.67-10.430.16-5.88-5.880000.56-1.751.823.40.00.00.440.0109.521.120.067.164.077.393.045.645.4216.77-1.04-10.6417.463.036.3212.640.01-11.17-28.79
20Q4 (8)11.3225.7830.260.0833.3300000006.0320.368.260.8770.5945.03.492.95-21.7518.900.39-15.561.22-10.29-17.570.176.250.00000.571.793.643.40.00.00.440.0109.521.120.067.163.7929.79-0.525.3519.4214.07-0.9424.816.072.8570.665.950.01-17.34-31.23
20Q3 (7)9.0-2.4946.340.06100.000000005.011.42-6.530.51-23.88-19.053.39-10.08-15.4618.82-8.3301.36-4.9-18.560.160.0-11.110000.561.821.823.40.00.00.440.0109.521.120.067.162.9221.16-9.034.4812.859.54-1.2513.79-26.261.6773.96-24.770.01-6.05-25.23
20Q2 (6)9.2312.0142.00.03000000004.9498.39-2.180.67378.574.693.7717.08-13.7320.5317.7801.43-12.27-27.410.16-5.88-15.790000.550.0-5.173.40.00.00.44109.52109.521.1267.1667.162.41-38.99-6.593.97-17.8114.74-1.45-15.08-163.640.96-64.31-52.710.013.23-30.71
20Q1 (5)8.24-5.1830.170000000002.49-55.3-36.960.14-76.67-68.183.22-27.8-16.817.43-22.101.6310.14-14.660.170.0-10.530000.550.0-5.173.40.00.00.210.000.670.003.953.67-3.894.832.9917.52-1.26-12.5-223.082.690.0-27.690.01-14.22-32.21
19Q4 (4)8.6941.30.0000.0000.0000.05.573.920.00.6-4.760.04.4611.220.022.3800.01.48-11.380.00.17-5.560.0000.00.550.00.03.40.00.00.210.00.00.670.00.03.8118.690.04.6914.670.0-1.12-13.130.02.6921.170.00.01-10.120.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。