- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果毛利率很低的話, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
營收 QoQ YoY | 營業成本 QoQ YoY | 營業毛利 QoQ YoY | 營業毛利率 QoQ YoY | 營業利益 QoQ YoY | 營業利益率 QoQ YoY | 業外收支 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | |||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 13.31 | -11.85 | -31.5 | 10.08 | -14.07 | -28.21 | 3.24 | -3.86 | -40.0 | 24.32 | 9.01 | -12.42 | 0.73 | -35.96 | -74.39 | 5.48 | -27.61 | -62.64 | -1.1 | -154.46 | -289.66 | -0.37 | -111.71 | -110.79 | -0.21 | -107.87 | -107.24 | -0.15 | -107.85 | -106.22 | 0.65 | 38.3 | -61.54 | 5.22 | -4.57 | -44.59 |
23Q3 (19) | 15.1 | -1.88 | -19.6 | 11.73 | -0.26 | -10.66 | 3.37 | -7.16 | -40.35 | 22.31 | -5.43 | -25.86 | 1.14 | 65.22 | -64.15 | 7.57 | 69.35 | -55.34 | 2.02 | 14.12 | 4.66 | 3.16 | 28.46 | -38.16 | 2.67 | 19.73 | -36.12 | 1.91 | 13.02 | -43.82 | 0.47 | 38.24 | -71.34 | 5.47 | 54.08 | -24.34 |
23Q2 (18) | 15.39 | -4.82 | 4.77 | 11.76 | 1.12 | 15.07 | 3.63 | -20.04 | -18.79 | 23.59 | -16.02 | -22.55 | 0.69 | -65.33 | -66.99 | 4.47 | -63.72 | -68.63 | 1.77 | 142.47 | 80.61 | 2.46 | -9.56 | -20.13 | 2.23 | -9.72 | -11.86 | 1.69 | -9.63 | -23.87 | 0.34 | -73.23 | -69.91 | 3.55 | 89.84 | -5.33 |
23Q1 (17) | 16.17 | -16.78 | 8.96 | 11.63 | -17.17 | 7.49 | 4.54 | -15.93 | 12.94 | 28.09 | 1.15 | 3.77 | 1.99 | -30.18 | 10.56 | 12.32 | -16.02 | 1.4 | 0.73 | 25.86 | 128.12 | 2.72 | -20.7 | 28.3 | 2.47 | -14.83 | 41.95 | 1.87 | -22.41 | 22.22 | 1.27 | -24.85 | 22.12 | 1.87 | -80.15 | 22.22 |
22Q4 (16) | 19.43 | 3.46 | 46.42 | 14.04 | 6.93 | 45.64 | 5.4 | -4.42 | 48.76 | 27.77 | -7.71 | 1.46 | 2.85 | -10.38 | 171.43 | 14.67 | -13.45 | 85.23 | 0.58 | -69.95 | -61.84 | 3.43 | -32.88 | 33.46 | 2.9 | -30.62 | 62.92 | 2.41 | -29.12 | 57.52 | 1.69 | 3.05 | 789.47 | 9.42 | 30.29 | 250.19 |
22Q3 (15) | 18.78 | 27.84 | 36.98 | 13.13 | 28.47 | 18.5 | 5.65 | 26.4 | 114.83 | 30.09 | -1.21 | 56.96 | 3.18 | 52.15 | 536.0 | 16.95 | 18.95 | 366.94 | 1.93 | 96.94 | 1235.29 | 5.11 | 65.91 | 1496.88 | 4.18 | 65.22 | 608.47 | 3.40 | 53.15 | 566.67 | 1.64 | 45.13 | 198.18 | 7.23 | 92.8 | 528.7 |
22Q2 (14) | 14.69 | -1.01 | -25.73 | 10.22 | -5.55 | -41.6 | 4.47 | 11.19 | 96.05 | 30.46 | 12.52 | 164.64 | 2.09 | 16.11 | 1000.0 | 14.25 | 17.28 | 1354.08 | 0.98 | 206.25 | 676.47 | 3.08 | 45.28 | 15300.0 | 2.53 | 45.4 | 548.72 | 2.22 | 45.1 | 572.73 | 1.13 | 8.65 | 175.61 | 3.75 | 145.1 | 485.94 |
22Q1 (13) | 14.84 | 11.83 | 43.94 | 10.82 | 12.24 | 27.44 | 4.02 | 10.74 | 122.1 | 27.07 | -1.1 | 53.89 | 1.8 | 71.43 | 1100.0 | 12.15 | 53.41 | 794.29 | 0.32 | -78.95 | 128.57 | 2.12 | -17.51 | 5400.0 | 1.74 | -2.25 | 370.27 | 1.53 | 0.0 | 393.55 | 1.04 | 447.37 | 511.76 | 1.53 | -43.12 | 393.55 |
21Q4 (12) | 13.27 | -3.21 | 7.36 | 9.64 | -13.0 | -8.45 | 3.63 | 38.02 | 98.36 | 27.37 | 42.78 | 85.18 | 1.05 | 110.0 | 537.5 | 7.92 | 118.18 | 506.15 | 1.52 | 994.12 | 406.67 | 2.57 | 703.12 | 4183.33 | 1.78 | 201.69 | 1012.5 | 1.53 | 200.0 | 1076.92 | 0.19 | -65.45 | 290.0 | 2.69 | 133.91 | 263.51 |
21Q3 (11) | 13.71 | -30.69 | 31.32 | 11.08 | -36.69 | 25.06 | 2.63 | 15.35 | 66.46 | 19.17 | 66.55 | 26.87 | 0.5 | 163.16 | 225.0 | 3.63 | 270.41 | 194.78 | -0.17 | 0.0 | -147.22 | 0.32 | 1500.0 | 900.0 | 0.59 | 51.28 | 353.85 | 0.51 | 54.55 | 363.64 | 0.55 | 34.15 | 423.53 | 1.15 | 79.69 | 88.52 |
21Q2 (10) | 19.78 | 91.85 | 115.0 | 17.5 | 106.12 | 134.58 | 2.28 | 25.97 | 31.03 | 11.51 | -34.57 | -39.29 | 0.19 | 205.56 | 211.76 | 0.98 | 156.0 | 153.26 | -0.17 | -221.43 | -129.31 | 0.02 | 150.0 | -95.12 | 0.39 | 5.41 | -26.42 | 0.33 | 6.45 | -25.0 | 0.41 | 141.18 | 1125.0 | 0.64 | 106.45 | 28.0 |
21Q1 (9) | 10.31 | -16.59 | -0.87 | 8.49 | -19.37 | 7.74 | 1.81 | -1.09 | -28.17 | 17.59 | 19.01 | -27.43 | -0.18 | 25.0 | -143.9 | -1.75 | 10.26 | -144.08 | 0.14 | -53.33 | 182.35 | -0.04 | -166.67 | -116.67 | 0.37 | 131.25 | 428.57 | 0.31 | 138.46 | 416.67 | 0.17 | 270.0 | -5.56 | 0.31 | -58.11 | 416.67 |
20Q4 (8) | 12.36 | 18.39 | 9.77 | 10.53 | 18.85 | 20.07 | 1.83 | 15.82 | -26.51 | 14.78 | -2.18 | -33.15 | -0.24 | 40.0 | -220.0 | -1.95 | 49.09 | -208.94 | 0.3 | -16.67 | -34.78 | 0.06 | 250.0 | -91.04 | 0.16 | 23.08 | -78.08 | 0.13 | 18.18 | -78.33 | -0.10 | 41.18 | -150.0 | 0.74 | 21.31 | -65.09 |
20Q3 (7) | 10.44 | 13.48 | 22.11 | 8.86 | 18.77 | 38.87 | 1.58 | -9.2 | -27.52 | 15.11 | -20.31 | -40.61 | -0.4 | -135.29 | -221.21 | -3.83 | -108.15 | -199.22 | 0.36 | -37.93 | 325.0 | -0.04 | -109.76 | -123.53 | 0.13 | -75.47 | 0.0 | 0.11 | -75.0 | 0.0 | -0.17 | -325.0 | -180.95 | 0.61 | 22.0 | -59.87 |
20Q2 (6) | 9.2 | -11.54 | 0.88 | 7.46 | -5.33 | 9.71 | 1.74 | -30.95 | -25.0 | 18.96 | -21.78 | -25.35 | -0.17 | -141.46 | -154.84 | -1.84 | -146.35 | -154.28 | 0.58 | 441.18 | 87.1 | 0.41 | 70.83 | -33.87 | 0.53 | 657.14 | -10.17 | 0.44 | 633.33 | -10.2 | -0.04 | -122.22 | -120.0 | 0.50 | 733.33 | -64.54 |
20Q1 (5) | 10.4 | -7.64 | 9.82 | 7.88 | -10.15 | 13.54 | 2.52 | 1.2 | 0.0 | 24.24 | 9.63 | -9.04 | 0.41 | 105.0 | -28.07 | 3.97 | 121.79 | -33.94 | -0.17 | -136.96 | -126.15 | 0.24 | -64.18 | -80.33 | 0.07 | -90.41 | -93.64 | 0.06 | -90.0 | -93.48 | 0.18 | -10.0 | -45.45 | 0.06 | -97.17 | -93.48 |
19Q4 (4) | 11.26 | 31.7 | 0.0 | 8.77 | 37.46 | 0.0 | 2.49 | 14.22 | 0.0 | 22.11 | -13.09 | 0.0 | 0.2 | -39.39 | 0.0 | 1.79 | -53.63 | 0.0 | 0.46 | 387.5 | 0.0 | 0.67 | 294.12 | 0.0 | 0.73 | 461.54 | 0.0 | 0.60 | 445.45 | 0.0 | 0.20 | -4.76 | 0.0 | 2.12 | 39.47 | 0.0 |
19Q3 (3) | 8.55 | -6.25 | 0.0 | 6.38 | -6.18 | 0.0 | 2.18 | -6.03 | 0.0 | 25.44 | 0.16 | 0.0 | 0.33 | 6.45 | 0.0 | 3.86 | 13.86 | 0.0 | -0.16 | -151.61 | 0.0 | 0.17 | -72.58 | 0.0 | 0.13 | -77.97 | 0.0 | 0.11 | -77.55 | 0.0 | 0.21 | 5.0 | 0.0 | 1.52 | 7.8 | 0.0 |
19Q2 (2) | 9.12 | -3.7 | 0.0 | 6.8 | -2.02 | 0.0 | 2.32 | -7.94 | 0.0 | 25.40 | -4.69 | 0.0 | 0.31 | -45.61 | 0.0 | 3.39 | -43.59 | 0.0 | 0.31 | -52.31 | 0.0 | 0.62 | -49.18 | 0.0 | 0.59 | -46.36 | 0.0 | 0.49 | -46.74 | 0.0 | 0.20 | -39.39 | 0.0 | 1.41 | 53.26 | 0.0 |
19Q1 (1) | 9.47 | 0.0 | 0.0 | 6.94 | 0.0 | 0.0 | 2.52 | 0.0 | 0.0 | 26.65 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 6.01 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 1.22 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 |