- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 92 | 0.0 | 0.0 | -0.15 | 21.05 | 0.0 | -0.14 | 22.22 | 0.0 | -0.74 | -25.42 | -21.31 | 0.61 | 24.49 | -22.78 | 29.26 | 124.39 | 5.25 | -0.14 | 44.0 | -7.69 | -0.14 | 17.65 | 0.0 | -25.52 | 50.25 | -37.28 | -25.39 | 50.4 | -41.84 | -11.13 | 7.75 | 11.11 |
| 23Q3 (19) | 92 | 0.0 | 0.0 | -0.19 | -5.56 | -46.15 | -0.18 | 0.0 | -12.5 | -0.59 | -47.5 | -28.26 | 0.49 | -46.74 | -47.31 | 13.04 | 23.02 | -8.43 | -0.25 | 0.0 | -19.05 | -0.17 | -6.25 | -41.67 | -51.30 | -91.28 | -165.25 | -51.19 | -90.37 | -163.05 | -3.68 | 6.31 | -10.00 |
| 23Q2 (18) | 92 | 0.0 | 0.0 | -0.18 | 18.18 | 5.26 | -0.18 | -20.0 | 0.0 | -0.40 | -81.82 | -21.21 | 0.92 | 39.39 | 0.0 | 10.60 | -32.18 | -5.19 | -0.25 | -13.64 | -13.64 | -0.16 | 20.0 | 5.88 | -26.82 | 36.01 | -14.13 | -26.89 | 36.26 | -14.43 | 11.46 | -14.25 | -13.57 |
| 23Q1 (17) | 92 | 0.0 | 0.0 | -0.22 | -46.67 | -57.14 | -0.15 | -7.14 | -15.38 | -0.22 | 63.93 | -57.14 | 0.66 | -16.46 | -26.67 | 15.63 | -43.78 | -18.55 | -0.22 | -69.23 | -46.67 | -0.2 | -42.86 | -53.85 | -41.91 | -125.44 | -140.72 | -42.19 | -135.7 | -137.42 | -15.76 | -31.03 | 2.68 |
| 22Q4 (16) | 92 | 0.0 | 0.0 | -0.15 | -15.38 | 11.76 | -0.14 | 12.5 | 0.0 | -0.61 | -32.61 | 21.79 | 0.79 | -15.05 | -4.82 | 27.80 | 95.22 | 6.07 | -0.13 | 38.1 | -8.33 | -0.14 | -16.67 | 6.67 | -18.59 | 3.88 | -6.84 | -17.90 | 8.02 | 14.96 | -6.98 | 8.10 | 11.80 |
| 22Q3 (15) | 92 | 0.0 | 0.0 | -0.13 | 31.58 | 13.33 | -0.16 | 11.11 | 5.88 | -0.46 | -39.39 | 24.59 | 0.93 | 1.09 | 34.78 | 14.24 | 27.37 | -32.64 | -0.21 | 4.55 | -31.25 | -0.12 | 29.41 | 14.29 | -19.34 | 17.7 | 8.56 | -19.46 | 17.19 | 25.61 | 1.66 | -2.07 | -13.68 |
| 22Q2 (14) | 92 | 0.0 | 0.0 | -0.19 | -35.71 | 32.14 | -0.18 | -38.46 | 25.0 | -0.33 | -135.71 | 28.26 | 0.92 | 2.22 | 48.39 | 11.18 | -41.74 | -24.51 | -0.22 | -46.67 | 8.33 | -0.17 | -30.77 | 34.62 | -23.50 | -34.98 | 48.03 | -23.50 | -32.25 | 54.36 | 5.33 | -9.03 | -15.66 |
| 22Q1 (13) | 92 | 0.0 | 0.0 | -0.14 | 17.65 | 22.22 | -0.13 | 7.14 | 13.33 | -0.14 | 82.05 | 22.22 | 0.9 | 8.43 | -21.74 | 19.19 | -26.78 | 40.28 | -0.15 | -25.0 | 11.76 | -0.13 | 13.33 | 23.53 | -17.41 | -0.06 | -1.93 | -17.77 | 15.58 | 9.24 | 14.36 | 2.16 | 12.39 |
| 21Q4 (12) | 92 | 0.0 | 0.0 | -0.17 | -13.33 | 5.56 | -0.14 | 17.65 | 30.0 | -0.78 | -27.87 | -13.04 | 0.83 | 20.29 | -33.06 | 26.21 | 23.98 | 128.11 | -0.12 | 25.0 | 47.83 | -0.15 | -7.14 | 11.76 | -17.40 | 17.73 | 3.81 | -21.05 | 19.53 | -9.07 | 15.79 | 16.55 | 23.41 |
| 21Q3 (11) | 92 | 0.0 | 0.0 | -0.15 | 46.43 | 28.57 | -0.17 | 29.17 | 19.05 | -0.61 | -32.61 | -19.61 | 0.69 | 11.29 | -40.0 | 21.14 | 42.74 | 81.62 | -0.16 | 33.33 | 27.27 | -0.14 | 46.15 | 30.0 | -21.15 | 53.23 | -6.07 | -26.16 | 49.19 | -18.75 | -17.40 | -4.57 | -15.41 |
| 21Q2 (10) | 92 | 0.0 | 3.37 | -0.28 | -55.56 | -47.37 | -0.24 | -60.0 | -14.29 | -0.46 | -155.56 | -53.33 | 0.62 | -46.09 | -42.06 | 14.81 | 8.26 | 93.34 | -0.24 | -41.18 | -60.0 | -0.26 | -52.94 | -52.94 | -45.22 | -164.75 | -295.63 | -51.49 | -162.97 | -223.84 | -26.68 | -27.78 | -17.50 |
| 21Q1 (9) | 92 | 0.0 | 0.0 | -0.18 | 0.0 | -63.64 | -0.15 | 25.0 | -36.36 | -0.18 | 73.91 | -63.64 | 1.15 | -7.26 | 23.66 | 13.68 | 19.06 | -17.34 | -0.17 | 26.09 | -142.86 | -0.17 | 0.0 | -70.0 | -17.08 | 5.58 | -105.54 | -19.58 | -1.45 | -74.67 | 0.29 | 7.14 | 14.88 |
| 20Q4 (8) | 92 | 0.0 | 0.0 | -0.18 | 14.29 | -80.0 | -0.20 | 4.76 | -33.33 | -0.69 | -35.29 | 33.65 | 1.24 | 7.83 | -9.49 | 11.49 | -1.29 | 86.22 | -0.23 | -4.55 | -64.29 | -0.17 | 15.0 | -88.89 | -18.09 | 9.28 | -199.01 | -19.30 | 12.39 | -181.75 | 7.66 | 1.88 | 2.38 |
| 20Q3 (7) | 92 | 3.37 | 0.0 | -0.21 | -10.53 | 22.22 | -0.21 | 0.0 | 19.23 | -0.51 | -70.0 | 45.74 | 1.15 | 7.48 | -73.38 | 11.64 | 51.96 | 816.54 | -0.22 | -46.67 | -10.0 | -0.2 | -17.65 | 16.67 | -19.94 | -74.45 | -313.69 | -22.03 | -38.55 | -288.54 | 11.27 | -41.63 | -45.45 |
| 20Q2 (6) | 89 | -3.26 | -3.26 | -0.19 | -72.73 | 26.92 | -0.21 | -90.91 | 19.23 | -0.30 | -172.73 | 55.22 | 1.07 | 15.05 | -47.29 | 7.66 | -53.72 | 162.33 | -0.15 | -114.29 | 25.0 | -0.17 | -70.0 | 29.17 | -11.43 | -37.55 | -16.75 | -15.90 | -41.84 | -36.25 | -8.53 | -41.37 | -32.12 |
| 20Q1 (5) | 92 | 0.0 | 0.0 | -0.11 | -10.0 | 73.17 | -0.11 | 26.67 | 73.17 | -0.11 | 89.42 | 73.17 | 0.93 | -32.12 | -59.21 | 16.55 | 168.23 | 586.76 | -0.07 | 50.0 | 80.0 | -0.1 | -11.11 | 73.68 | -8.31 | -37.36 | 46.53 | -11.21 | -63.65 | 32.75 | - | - | 0.00 |
| 19Q4 (4) | 92 | 0.0 | 0.0 | -0.10 | 62.96 | 0.0 | -0.15 | 42.31 | 0.0 | -1.04 | -10.64 | 0.0 | 1.37 | -68.29 | 0.0 | 6.17 | 385.83 | 0.0 | -0.14 | 30.0 | 0.0 | -0.09 | 62.5 | 0.0 | -6.05 | -25.52 | 0.0 | -6.85 | -20.81 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 92 | 0.0 | 0.0 | -0.27 | -3.85 | 0.0 | -0.26 | 0.0 | 0.0 | -0.94 | -40.3 | 0.0 | 4.32 | 112.81 | 0.0 | 1.27 | -56.51 | 0.0 | -0.2 | 0.0 | 0.0 | -0.24 | 0.0 | 0.0 | -4.82 | 50.77 | 0.0 | -5.67 | 51.41 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 92 | 0.0 | 0.0 | -0.26 | 36.59 | 0.0 | -0.26 | 36.59 | 0.0 | -0.67 | -63.41 | 0.0 | 2.03 | -10.96 | 0.0 | 2.92 | 185.88 | 0.0 | -0.2 | 42.86 | 0.0 | -0.24 | 36.84 | 0.0 | -9.79 | 37.0 | 0.0 | -11.67 | 29.99 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 92 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | -0.41 | 0.0 | 0.0 | 2.28 | 0.0 | 0.0 | -3.40 | 0.0 | 0.0 | -0.35 | 0.0 | 0.0 | -0.38 | 0.0 | 0.0 | -15.54 | 0.0 | 0.0 | -16.67 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 0.23 | 19.13 | 23.81 | 0.67 | 1.72 | 0.67 | N/A | - | ||
| 2024/2 | 0.19 | -20.83 | 112.01 | 0.44 | -7.0 | 0.71 | N/A | 終端客戶需求增加 | ||
| 2024/1 | 0.25 | -9.12 | -35.61 | 0.25 | -35.61 | 0.69 | N/A | - | ||
| 2023/12 | 0.27 | 60.49 | -22.7 | 2.67 | -24.56 | 0.61 | 1.39 | - | ||
| 2023/11 | 0.17 | 1.43 | -31.27 | 2.4 | -24.76 | 0.53 | 1.58 | - | ||
| 2023/10 | 0.17 | -15.54 | -14.34 | 2.23 | -24.22 | 0.5 | 1.67 | - | ||
| 2023/9 | 0.2 | 41.42 | -23.44 | 2.07 | -24.92 | 0.49 | 1.82 | - | ||
| 2023/8 | 0.14 | -8.41 | -71.8 | 1.87 | -25.07 | 0.68 | 1.3 | 客戶端需求減少 | ||
| 2023/7 | 0.15 | -61.29 | -14.23 | 1.73 | -13.54 | 0.86 | 1.03 | - | ||
| 2023/6 | 0.39 | 23.94 | 37.47 | 1.58 | -13.47 | 0.92 | 1.05 | - | ||
| 2023/5 | 0.32 | 53.16 | -25.88 | 1.19 | -22.94 | 0.71 | 1.35 | - | ||
| 2023/4 | 0.21 | 10.4 | -0.57 | 0.87 | -21.8 | 0.49 | 1.97 | - | ||
| 2023/3 | 0.19 | 104.0 | -25.07 | 0.66 | -26.7 | 0.66 | 1.8 | - | ||
| 2023/2 | 0.09 | -75.95 | -66.39 | 0.47 | -27.33 | 0.82 | 1.44 | 終端客戶需求減少 | ||
| 2023/1 | 0.38 | 9.09 | 0.84 | 0.38 | 0.84 | 0.98 | 1.22 | - | ||
| 2022/12 | 0.35 | 42.7 | 19.28 | 3.54 | 7.64 | 0.79 | 1.34 | - | ||
| 2022/11 | 0.25 | 26.41 | -2.05 | 3.19 | 6.5 | 0.7 | 1.52 | - | ||
| 2022/10 | 0.19 | -24.51 | -32.93 | 2.95 | 7.28 | 0.95 | 1.12 | - | ||
| 2022/9 | 0.26 | -47.9 | 42.01 | 2.75 | 12.02 | 0.93 | 1.27 | - | ||
| 2022/8 | 0.49 | 178.54 | 36.39 | 2.49 | 9.63 | 0.96 | 1.23 | - | ||
| 2022/7 | 0.18 | -37.95 | 24.13 | 2.0 | 4.57 | 0.89 | 1.33 | - | ||
| 2022/6 | 0.29 | -33.17 | 142.19 | 1.82 | 2.99 | 0.92 | 1.22 | 終端客戶需求增加 | ||
| 2022/5 | 0.43 | 105.47 | 175.73 | 1.54 | -6.93 | 0.89 | 1.26 | 終端客戶需求增加 | ||
| 2022/4 | 0.21 | -16.8 | -40.36 | 1.11 | -25.85 | 0.73 | 1.53 | - | ||
| 2022/3 | 0.25 | -8.48 | -57.54 | 0.9 | -21.44 | 0.9 | 1.14 | 終端客戶需求減少 | ||
| 2022/2 | 0.27 | -27.86 | 10.16 | 0.65 | 16.56 | 0.95 | 1.09 | - | ||
| 2022/1 | 0.38 | 29.04 | 21.65 | 0.38 | 21.65 | 0.92 | 1.12 | - | ||
| 2021/12 | 0.29 | 17.16 | -60.23 | 3.29 | -25.02 | 0.83 | 1.19 | 終端客戶需求減少 | ||
| 2021/11 | 0.25 | -13.43 | -34.23 | 3.0 | -17.9 | 0.72 | 1.37 | - | ||
| 2021/10 | 0.29 | 59.84 | 126.6 | 2.75 | -16.0 | 0.83 | 1.19 | 客戶端需求增加 | ||
| 2021/9 | 0.18 | -49.97 | -55.98 | 2.46 | -21.8 | 0.69 | 1.6 | 終端需求減少 | ||
| 2021/8 | 0.36 | 153.49 | -17.57 | 2.28 | -16.65 | 0.62 | 1.77 | - | ||
| 2021/7 | 0.14 | 21.04 | -51.0 | 1.91 | -16.47 | 0.42 | 2.65 | 終端客戶需求減少 | ||
| 2021/6 | 0.12 | -23.92 | -70.71 | 1.77 | -11.44 | 0.62 | 1.67 | 客戶端需求減少 | ||
| 2021/5 | 0.16 | -55.56 | -64.31 | 1.65 | 3.5 | 1.09 | 0.95 | 客戶端需求減少 | ||
| 2021/4 | 0.35 | -40.76 | 47.88 | 1.5 | 28.86 | 1.19 | 0.88 | - | ||
| 2021/3 | 0.59 | 137.45 | 44.61 | 1.15 | 24.02 | 1.15 | 1.0 | - | ||
| 2021/2 | 0.25 | -20.33 | -15.31 | 0.56 | 7.85 | 1.3 | 0.89 | - | ||
| 2021/1 | 0.31 | -57.81 | 37.92 | 0.31 | 37.92 | 1.43 | 0.8 | - | ||
| 2020/12 | 0.74 | 93.75 | 153.6 | 4.39 | -56.07 | 1.25 | 0.82 | 終端需求及標案增加 | ||
| 2020/11 | 0.38 | 198.26 | -19.94 | 3.65 | -62.37 | 0.92 | 1.11 | 終端需求減少 | ||
| 2020/10 | 0.13 | -68.95 | -78.65 | 3.27 | -64.56 | 0.98 | 1.04 | 終端客戶需求減少 | ||
| 2020/9 | 0.41 | -6.31 | -66.46 | 3.14 | -63.58 | 1.14 | 1.08 | 終端需求減少 | ||
| 2020/8 | 0.44 | 50.69 | -80.93 | 2.73 | -63.1 | 1.13 | 1.09 | 終端需求減少 | ||
| 2020/7 | 0.29 | -27.64 | -62.97 | 2.29 | -55.04 | 1.13 | 1.09 | 終端需求減少 | ||
| 2020/6 | 0.4 | -7.3 | -38.15 | 2.0 | -53.59 | 1.07 | 0.28 | IC 終端需求減少 | ||
| 2020/5 | 0.43 | 84.16 | -36.59 | 1.6 | -56.34 | 1.08 | 0.28 | IC 需求減少 | ||
| 2020/4 | 0.24 | -42.07 | -65.75 | 1.16 | -60.9 | 0.94 | 0.32 | IC需求減少 | ||
| 2020/3 | 0.41 | 39.05 | -61.04 | 0.93 | -59.43 | 0.93 | 0.38 | IC 需求減少 | ||
| 2020/2 | 0.29 | 29.74 | -66.84 | 0.52 | -58.08 | 0.81 | 0.43 | IC需求減少 | ||
| 2020/1 | 0.23 | -22.43 | -36.22 | 0.23 | -36.22 | 0.99 | 0.35 | - | ||
| 2019/12 | 0.29 | -38.83 | -48.12 | 9.99 | 70.48 | 1.37 | 0.21 | 本年度IC需求增加 | ||
| 2019/11 | 0.48 | -20.47 | 43.4 | 9.7 | 83.04 | 2.3 | 0.12 | IC需求增加 | ||
| 2019/10 | 0.6 | -51.21 | 41.11 | 9.22 | 85.68 | 4.13 | 0.07 | IC需求增加 | ||
| 2019/9 | 1.23 | -46.72 | 186.44 | 8.63 | 89.85 | 4.32 | 0.07 | IC需求增加 | ||
| 2019/8 | 2.3 | 192.57 | 325.75 | 7.4 | 79.79 | 3.74 | 0.09 | 價格上漲,需求增加 | ||
| 2019/7 | 0.79 | 20.86 | 41.75 | 5.1 | 42.57 | 2.12 | 0.15 | - | ||
| 2019/6 | 0.65 | -4.96 | 19.42 | 4.31 | 42.72 | 2.03 | 0.24 | - | ||
| 2019/5 | 0.69 | -0.54 | 73.76 | 3.66 | 47.86 | 0.0 | N/A | IC 需求增加 | ||
| 2019/4 | 0.69 | -34.09 | 18.03 | 2.97 | 42.94 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 92 | 0.0 | -0.74 | 0 | -0.66 | 0 | 2.67 | -24.58 | 16.52 | -6.77 | -0.87 | 0 | -0.93 | 0 | -0.67 | 0 |
| 2022 (9) | 92 | 0.0 | -0.61 | 0 | -0.63 | 0 | 3.54 | 7.6 | 17.72 | -4.83 | -0.71 | 0 | -0.7 | 0 | -0.56 | 0 |
| 2021 (8) | 92 | 0.0 | -0.78 | 0 | -0.68 | 0 | 3.29 | -25.06 | 18.62 | 59.69 | -0.69 | 0 | -0.77 | 0 | -0.71 | 0 |
| 2020 (7) | 92 | 0.0 | -0.69 | 0 | -0.72 | 0 | 4.39 | -56.06 | 11.66 | 863.64 | -0.67 | 0 | -0.65 | 0 | -0.64 | 0 |
| 2019 (6) | 92 | 0.0 | -1.04 | 0 | -1.09 | 0 | 9.99 | 70.48 | 1.21 | -18.24 | -0.89 | 0 | -0.84 | 0 | -0.95 | 0 |
| 2018 (5) | 92 | 0.0 | -0.83 | 0 | -0.84 | 0 | 5.86 | -5.48 | 1.48 | -84.03 | -0.66 | 0 | -0.65 | 0 | -0.76 | 0 |
| 2017 (4) | 92 | 0.0 | -0.79 | 0 | -0.59 | 0 | 6.2 | 2.48 | 9.27 | 0 | -0.42 | 0 | -0.6 | 0 | -0.72 | 0 |
| 2016 (3) | 92 | 0.0 | -1.60 | 0 | -1.45 | 0 | 6.05 | 3.95 | -1.52 | 0 | -1.23 | 0 | -1.38 | 0 | -1.47 | 0 |
| 2015 (2) | 92 | 0.0 | -1.39 | 0 | -1.34 | 0 | 5.82 | -59.3 | 10.54 | -3.48 | -1.23 | 0 | -1.27 | 0 | -1.27 | 0 |
| 2014 (1) | 92 | 1.1 | -0.60 | 0 | -0.99 | 0 | 14.3 | -7.92 | 10.92 | 0 | -0.86 | 0 | -0.57 | 0 | -0.61 | 0 |
