損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 32.57 | -15.25 | 19.15 | -6.81 | 7.4 | 16.9 | 0.11 | 57.14 | 0.79 | 19.7 | 0.08 | -11.11 | 0 | 0 | 0 | 0 | 0.35 | 191.67 | -0.07 | 0 | 0 | 0 | -0.29 | 0 | -0.56 | 0 | 5.47 | -51.07 | 4.09 | -52.5 | 1.21 | -53.28 | 22.20 | -4.15 | 3.39 | -55.92 | 3.58 | -48.27 | 0.00 | 0 | 120 | 7.14 | 12.24 | -30.02 |
| 2022 (9) | 38.43 | 14.58 | 20.55 | 28.28 | 6.33 | 15.72 | 0.07 | 16.67 | 0.66 | 60.98 | 0.09 | 0.0 | 0 | 0 | 0 | 0 | 0.12 | -42.86 | -0.01 | 0 | 0 | 0 | 0.25 | 0 | -0.38 | 0 | 11.18 | -5.09 | 8.61 | -8.89 | 2.59 | 7.47 | 23.16 | 13.36 | 7.69 | -8.78 | 6.92 | -7.49 | 0.00 | 0 | 112 | 0.0 | 17.49 | 2.4 |
| 2021 (8) | 33.54 | 15.38 | 16.02 | 33.95 | 5.47 | 17.38 | 0.06 | -33.33 | 0.41 | 86.36 | 0.09 | -10.0 | 0 | 0 | 0 | 0 | 0.21 | -19.23 | -0.02 | 0 | 0 | 0 | -0.01 | 0 | -0.27 | 0 | 11.78 | -7.1 | 9.45 | -4.93 | 2.41 | -12.04 | 20.43 | -5.5 | 8.43 | -5.07 | 7.48 | 0.27 | 0.00 | 0 | 112 | 0.0 | 17.08 | 0.12 |
| 2020 (7) | 29.07 | 10.95 | 11.96 | 19.72 | 4.66 | 10.43 | 0.09 | -10.0 | 0.22 | 100.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0.26 | 420.0 | -0.23 | 0 | 0.08 | 0 | 0.24 | 380.0 | 0.24 | -35.14 | 12.68 | 2.51 | 9.94 | 0.1 | 2.74 | 12.3 | 21.62 | 9.75 | 8.88 | 0.11 | 7.46 | 1.5 | 0.00 | 0 | 112 | 0.0 | 17.06 | 8.59 |
| 2019 (6) | 26.2 | 18.77 | 9.99 | 25.35 | 4.22 | 7.38 | 0.1 | 66.67 | 0.11 | 120.0 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0.01 | 0 | 0 | 0 | 0.05 | 0 | 0.37 | 27.59 | 12.37 | 18.49 | 9.93 | 20.66 | 2.44 | 10.41 | 19.70 | -6.9 | 8.87 | 20.68 | 7.35 | 20.29 | 0.00 | 0 | 112 | 0.0 | 15.71 | 25.48 |
| 2018 (5) | 22.06 | 15.86 | 7.97 | 16.01 | 3.93 | 16.62 | 0.06 | 20.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | -50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.29 | -46.3 | 10.44 | 12.02 | 8.23 | 4.97 | 2.21 | 48.32 | 21.16 | 32.75 | 7.35 | 4.85 | 6.11 | 8.72 | 0.00 | 0 | 112 | 0.0 | 12.52 | 10.6 |
| 2017 (4) | 19.04 | 4.85 | 6.87 | -9.84 | 3.37 | 11.59 | 0.05 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -55.56 | -0.02 | 0 | 0.93 | 0 | -0.29 | 0 | 0.54 | 980.0 | 9.32 | 23.12 | 7.84 | 27.69 | 1.49 | 4.2 | 15.94 | -15.62 | 7.01 | 27.92 | 5.62 | 20.09 | 0.00 | 0 | 112 | 0.0 | 11.32 | 18.04 |
| 2016 (3) | 18.16 | 11.75 | 7.62 | 7.63 | 3.02 | 3.78 | 0.05 | 25.0 | 0.04 | -55.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 285.71 | -0.05 | 0 | 0 | 0 | -0.1 | 0 | 0.05 | 0 | 7.57 | 21.31 | 6.14 | 19.46 | 1.43 | 30.0 | 18.89 | 6.84 | 5.48 | 16.84 | 4.68 | 17.88 | 0.00 | 0 | 112 | 2.75 | 9.59 | 16.24 |
| 2015 (2) | 16.25 | 30.42 | 7.08 | 14.01 | 2.91 | 16.4 | 0.04 | 100.0 | 0.09 | -60.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | -22.22 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 6.24 | 66.84 | 5.14 | 69.08 | 1.1 | 57.14 | 17.68 | -5.45 | 4.69 | 57.91 | 3.97 | 68.94 | 0.00 | 0 | 109 | 9.0 | 8.25 | 43.23 |
| 2014 (1) | 12.46 | 13.69 | 6.21 | -0.32 | 2.5 | 23.15 | 0.02 | 100.0 | 0.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.09 | 50.0 | 0.02 | -97.62 | 0 | 0 | 0.09 | 28.57 | -0.02 | 0 | 3.74 | 23.03 | 3.04 | 14.29 | 0.7 | 89.19 | 18.70 | 53.66 | 2.97 | 13.36 | 2.35 | 32.02 | 0.00 | 0 | 100 | 0.0 | 5.76 | 21.26 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 24Q1 (20) | 7.63 | -8.51 | -7.96 | 5.02 | 6.36 | 4.8 | 1.9 | -6.4 | 18.01 | 0.02 | -50.0 | 0.0 | 0.15 | -6.25 | -34.78 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -76.47 | 0.0 | -0.1 | -100.0 | 0 | 0 | 0 | 0 | 0.3 | 190.91 | 275.0 | 0.13 | 208.33 | 218.18 | 0.85 | -42.57 | -52.51 | 0.6 | -42.86 | -55.22 | 0.19 | -45.71 | -53.66 | 22.95 | -2.8 | 1.24 | 0.46 | -47.13 | -61.67 | 0.36 | -60.0 | -67.86 | 0.46 | -86.47 | -61.67 | 130 | 8.33 | 16.07 | 2.61 | -18.94 | -24.57 |
| 23Q4 (19) | 8.34 | 5.3 | -14.2 | 4.72 | -3.08 | -14.03 | 2.03 | 13.41 | 31.82 | 0.04 | 100.0 | 100.0 | 0.16 | -5.88 | -23.81 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 112.5 | 325.0 | -0.05 | 0 | -400.0 | 0 | 0 | 0 | -0.33 | -166.0 | -37.5 | -0.12 | -131.58 | 71.43 | 1.48 | -9.76 | -34.8 | 1.05 | -17.97 | -40.0 | 0.35 | 6.06 | -30.0 | 23.61 | 18.23 | 7.66 | 0.87 | -13.0 | -44.59 | 0.90 | 30.43 | -46.11 | 3.40 | 30.77 | -55.96 | 120 | -6.25 | 7.14 | 3.22 | -1.53 | -17.86 |
| 23Q3 (18) | 7.92 | -1.12 | -12.97 | 4.87 | 2.1 | -2.6 | 1.79 | -9.14 | 9.82 | 0.02 | -33.33 | 0.0 | 0.17 | -29.17 | -5.56 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.5 | 192.59 | 257.14 | 0.38 | 152.78 | 642.86 | 1.64 | 198.18 | -31.67 | 1.28 | 204.76 | -32.28 | 0.33 | 153.85 | -38.89 | 19.97 | -15.02 | -11.01 | 1.00 | 163.16 | -40.83 | 0.69 | -21.59 | -54.3 | 2.60 | 64.56 | -57.79 | 128 | 14.29 | 14.29 | 3.27 | 42.79 | -19.66 |
| 23Q2 (17) | 8.01 | -3.38 | -15.06 | 4.77 | -0.42 | -2.85 | 1.97 | 22.36 | 27.1 | 0.03 | 50.0 | 50.0 | 0.24 | 4.35 | 71.43 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 75.0 | 250.0 | -0.01 | 0 | -200.0 | 0 | 0 | 0 | -0.54 | -775.0 | -145.45 | -0.72 | -554.55 | -118.18 | 0.55 | -69.27 | -79.17 | 0.42 | -68.66 | -78.57 | 0.13 | -68.29 | -81.16 | 23.50 | 3.66 | -10.1 | 0.38 | -68.33 | -78.41 | 0.88 | -21.43 | -50.0 | 1.58 | 31.67 | -64.65 | 112 | 0.0 | 0.0 | 2.29 | -33.82 | -45.61 |
| 23Q1 (16) | 8.29 | -14.71 | -18.57 | 4.79 | -12.75 | -6.99 | 1.61 | 4.55 | 0.0 | 0.02 | 0.0 | 100.0 | 0.23 | 9.52 | 76.92 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | 300.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.08 | 133.33 | -85.96 | -0.11 | 73.81 | -125.0 | 1.79 | -21.15 | -53.75 | 1.34 | -23.43 | -55.63 | 0.41 | -18.0 | -52.33 | 22.67 | 3.37 | 1.66 | 1.20 | -23.57 | -55.72 | 1.12 | -32.93 | -43.43 | 1.20 | -84.46 | -55.72 | 112 | 0.0 | 0.0 | 3.46 | -11.73 | -34.59 |
| 22Q4 (15) | 9.72 | 6.81 | 6.35 | 5.49 | 9.8 | 27.97 | 1.54 | -5.52 | -1.28 | 0.02 | 0.0 | 0.0 | 0.21 | 16.67 | 75.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -63.64 | -0.01 | 0 | 50.0 | 0 | 0 | 0 | -0.24 | -271.43 | -284.62 | -0.42 | -500.0 | -520.0 | 2.27 | -5.42 | -33.04 | 1.75 | -7.41 | -36.36 | 0.5 | -7.41 | -25.37 | 21.93 | -2.27 | 11.21 | 1.57 | -7.1 | -36.44 | 1.67 | 10.6 | -18.14 | 7.72 | 25.32 | -8.85 | 112 | 0.0 | 0.0 | 3.92 | -3.69 | -17.12 |
| 22Q3 (14) | 9.1 | -3.5 | 10.98 | 5.0 | 1.83 | 25.0 | 1.63 | 5.16 | 20.74 | 0.02 | 0.0 | 0.0 | 0.18 | 28.57 | 63.64 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.14 | 163.64 | 1500.0 | -0.07 | 78.79 | 36.36 | 2.4 | -9.09 | -12.73 | 1.89 | -3.57 | -14.09 | 0.54 | -21.74 | -6.9 | 22.44 | -14.15 | 6.96 | 1.69 | -3.98 | -14.21 | 1.51 | -14.2 | -15.17 | 6.16 | 37.81 | 2.5 | 112 | 0.0 | 0.0 | 4.07 | -3.33 | 0.0 |
| 22Q2 (13) | 9.43 | -7.37 | 13.89 | 4.91 | -4.66 | 24.62 | 1.55 | -3.73 | 20.16 | 0.02 | 100.0 | 100.0 | 0.14 | 7.69 | 55.56 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | -50.0 | 0.01 | 200.0 | 0 | 0 | 0 | 0 | -0.22 | -138.6 | -1000.0 | -0.33 | -175.0 | -266.67 | 2.64 | -31.78 | -10.81 | 1.96 | -35.1 | -15.88 | 0.69 | -19.77 | 9.52 | 26.14 | 17.22 | 21.92 | 1.76 | -35.06 | -15.79 | 1.76 | -11.11 | -5.38 | 4.47 | 64.94 | 10.64 | 112 | 0.0 | 0.0 | 4.21 | -20.42 | -1.64 |
| 22Q1 (12) | 10.18 | 11.38 | 28.54 | 5.15 | 20.05 | 35.88 | 1.61 | 3.21 | 26.77 | 0.01 | -50.0 | -50.0 | 0.13 | 8.33 | 44.44 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -90.91 | -66.67 | -0.01 | 50.0 | 0 | 0 | 0 | 0 | 0.57 | 338.46 | 618.18 | 0.44 | 340.0 | 344.44 | 3.87 | 14.16 | 43.87 | 3.02 | 9.82 | 39.17 | 0.86 | 28.36 | 62.26 | 22.30 | 13.08 | 13.43 | 2.71 | 9.72 | 38.97 | 1.98 | -2.94 | 9.39 | 2.71 | -68.0 | 38.97 | 112 | 0.0 | 0.0 | 5.29 | 11.84 | 31.92 |
| 21Q4 (11) | 9.14 | 11.46 | 13.68 | 4.29 | 7.25 | 22.92 | 1.56 | 15.56 | 28.93 | 0.02 | 0.0 | 0.0 | 0.12 | 9.09 | 50.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | 450.0 | -31.25 | -0.02 | 0 | -100.0 | 0 | 0 | 0 | 0.13 | 1400.0 | -45.83 | 0.1 | 190.91 | -65.52 | 3.39 | 23.27 | -6.61 | 2.75 | 25.0 | -4.84 | 0.67 | 15.52 | -10.67 | 19.72 | -6.01 | -4.23 | 2.47 | 25.38 | -4.63 | 2.04 | 14.61 | 2.0 | 8.47 | 40.93 | -4.94 | 112 | 0.0 | 0.0 | 4.73 | 16.22 | -2.27 |
| 21Q3 (10) | 8.2 | -0.97 | 9.19 | 4.0 | 1.52 | 29.87 | 1.35 | 4.65 | 12.5 | 0.02 | 100.0 | 0.0 | 0.11 | 22.22 | 83.33 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -50.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.01 | 50.0 | -112.5 | -0.11 | -22.22 | -10.0 | 2.75 | -7.09 | -12.42 | 2.2 | -5.58 | -10.93 | 0.58 | -7.94 | -12.12 | 20.98 | -2.15 | -0.62 | 1.97 | -5.74 | -11.26 | 1.78 | -4.3 | -10.1 | 6.01 | 48.76 | -5.06 | 112 | 0.0 | 0.0 | 4.07 | -4.91 | -4.46 |
| 21Q2 (9) | 8.28 | 4.55 | 20.88 | 3.94 | 3.96 | 39.72 | 1.29 | 1.57 | 13.16 | 0.01 | -50.0 | -66.67 | 0.09 | 0.0 | 200.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | 81.82 | 71.43 | -0.09 | 50.0 | -550.0 | 2.96 | 10.04 | 1.72 | 2.33 | 7.37 | 1.75 | 0.63 | 18.87 | 1.61 | 21.44 | 9.05 | 1.18 | 2.09 | 7.18 | 1.95 | 1.86 | 2.76 | 6.29 | 4.04 | 107.18 | -1.7 | 112 | 0.0 | 0.0 | 4.28 | 6.73 | 5.68 |
| 21Q1 (8) | 7.92 | -1.49 | 18.74 | 3.79 | 8.6 | 46.9 | 1.27 | 4.96 | 14.41 | 0.02 | 0.0 | 0.0 | 0.09 | 12.5 | 125.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | -81.25 | -57.14 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.11 | -145.83 | 0 | -0.18 | -162.07 | -700.0 | 2.69 | -25.9 | -10.63 | 2.17 | -24.91 | -5.24 | 0.53 | -29.33 | -26.39 | 19.66 | -4.52 | -17.39 | 1.95 | -24.71 | -4.88 | 1.81 | -9.5 | 4.02 | 1.95 | -78.11 | -4.88 | 112 | 0.0 | 0.0 | 4.01 | -17.15 | 2.56 |
| 20Q4 (7) | 8.04 | 7.06 | 13.24 | 3.49 | 13.31 | 30.71 | 1.21 | 0.83 | 10.0 | 0.02 | 0.0 | -33.33 | 0.08 | 33.33 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 700.0 | 433.33 | -0.01 | 95.45 | 0 | 0 | 0 | 0 | 0.24 | 200.0 | 300.0 | 0.29 | 390.0 | 583.33 | 3.63 | 15.61 | 11.01 | 2.89 | 17.0 | 8.65 | 0.75 | 13.64 | 22.95 | 20.59 | -2.46 | 10.05 | 2.59 | 16.67 | 8.82 | 2.00 | 1.01 | -4.31 | 8.91 | 40.76 | 0.0 | 112 | 0.0 | 0.0 | 4.84 | 13.62 | 15.51 |
| 20Q3 (6) | 7.51 | 9.64 | 3.16 | 3.08 | 9.22 | 16.67 | 1.2 | 5.26 | 7.14 | 0.02 | -33.33 | 0.0 | 0.06 | 100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | 0.0 | -0.22 | 0 | -2300.0 | 0 | -100.0 | 0 | 0.08 | 214.29 | 33.33 | -0.1 | -600.0 | -266.67 | 3.14 | 7.9 | -12.53 | 2.47 | 7.86 | -13.03 | 0.66 | 6.45 | -10.81 | 21.11 | -0.38 | 1.73 | 2.22 | 8.29 | -12.94 | 1.98 | 13.14 | -7.48 | 6.33 | 54.01 | -2.91 | 112 | 0.0 | 0.0 | 4.26 | 5.19 | -6.17 |
| 20Q2 (5) | 6.85 | 2.7 | 7.2 | 2.82 | 9.3 | 15.57 | 1.14 | 2.7 | 8.57 | 0.03 | 50.0 | 0.0 | 0.03 | -25.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | 0 | 0 | -0.07 | 0 | -163.64 | 0.02 | -33.33 | -95.35 | 2.91 | -3.32 | -12.87 | 2.29 | 0.0 | -15.81 | 0.62 | -13.89 | 0.0 | 21.19 | -10.97 | 14.6 | 2.05 | 0.0 | -15.98 | 1.75 | 0.57 | -0.57 | 4.11 | 100.49 | 3.53 | 112 | 0.0 | 0.0 | 4.05 | 3.58 | -3.11 |
| 20Q1 (4) | 6.67 | -6.06 | 0.0 | 2.58 | -3.37 | 0.0 | 1.11 | 0.91 | 0.0 | 0.02 | -33.33 | 0.0 | 0.04 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.07 | 133.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | 0.03 | 150.0 | 0.0 | 3.01 | -7.95 | 0.0 | 2.29 | -13.91 | 0.0 | 0.72 | 18.03 | 0.0 | 23.80 | 27.2 | 0.0 | 2.05 | -13.87 | 0.0 | 1.74 | -16.75 | 0.0 | 2.05 | -76.99 | 0.0 | 112 | 0.0 | 0.0 | 3.91 | -6.68 | 0.0 |
| 19Q4 (3) | 7.1 | -2.47 | 0.0 | 2.67 | 1.14 | 0.0 | 1.1 | -1.79 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 50.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | -0.12 | -300.0 | 0.0 | -0.06 | -200.0 | 0.0 | 3.27 | -8.91 | 0.0 | 2.66 | -6.34 | 0.0 | 0.61 | -17.57 | 0.0 | 18.71 | -9.83 | 0.0 | 2.38 | -6.67 | 0.0 | 2.09 | -2.34 | 0.0 | 8.91 | 36.66 | 0.0 | 112 | 0.0 | 0.0 | 4.19 | -7.71 | 0.0 |
| 19Q3 (2) | 7.28 | 13.93 | 0.0 | 2.64 | 8.2 | 0.0 | 1.12 | 6.67 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -45.45 | 0.0 | 0.06 | -86.05 | 0.0 | 3.59 | 7.49 | 0.0 | 2.84 | 4.41 | 0.0 | 0.74 | 19.35 | 0.0 | 20.75 | 12.22 | 0.0 | 2.55 | 4.51 | 0.0 | 2.14 | 21.59 | 0.0 | 6.52 | 64.23 | 0.0 | 112 | 0.0 | 0.0 | 4.54 | 8.61 | 0.0 |
| 19Q2 (1) | 6.39 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 | 1.05 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.43 | 0.0 | 0.0 | 3.34 | 0.0 | 0.0 | 2.72 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 18.49 | 0.0 | 0.0 | 2.44 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 3.97 | 0.0 | 0.0 | 112 | 0.0 | 0.0 | 4.18 | 0.0 | 0.0 |
