現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)0.3525.00.11450.0-0.450-0.0400.4653.330.54350.0008.19347.27-0.230-0.0500.4-14.890.020.094.59146.62
2022 (9)0.28-20.00.02-97.4-0.670-0.200.3-73.210.12200.0001.83139.54-0.2500.2460.00.4774.070.02100.038.36-52.88
2021 (8)0.35-33.960.770-0.210-0.0101.1200.04-63.64000.76-61.13000.15-21.050.270.00.010.081.40-27.82
2020 (7)0.53-8.62-1.00-0.29000-0.4700.1183.33001.9778.410.06-14.290.19-17.390.270.00.010.0112.77-0.84
2019 (6)0.5828.890.690-0.170001.2700.06-14.29001.10-15.860.0700.2353.330.273.850.010.0113.736.14
2018 (5)0.4595.65-1.710-0.12000-1.2600.07-12.5001.31-11.03-0.0100.1515.380.26-7.140.010.0107.1495.65
2017 (4)0.23-68.490.860-0.3700.0101.0900.08-81.4001.47-79.480.05-80.00.13-65.790.28-6.670.010.054.76-48.24
2016 (3)0.7310.61-1.580-0.35000-0.8500.43207.14007.18271.240.25-30.560.38-2.560.3-26.830.010.0105.8029.84
2015 (2)0.66-26.670.17-82.47-0.470-0.0200.83-55.610.14-61.11001.93-61.220.36-34.550.39-30.360.41-2.380.010.081.48-10.37
2014 (1)0.9-39.190.970-0.550001.87128.050.36-23.4004.99-17.680.55-23.610.56-23.290.42-17.650.010.090.91-23.22
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)-0.16-176.19-700.00.43286.961175.0-0.0582.1470.59-0.02-300.0-200.00.271450.0550.00.39200.01200.000022.16162.51362.50100.0100.0-0.01-120.080.00.090.0-25.00-100.00-200.00-242.86-600.0
23Q3 (19)0.2175.0-12.5-0.23-2200.0-2200.0-0.28-2700.039.130.010133.33-0.02-118.18-108.70.131200.01200.00008.441200.01292.86-0.1-150.0-66.670.05600.0-64.290.09-10.0-25.00.010.00140.0016.6751.67
23Q2 (18)0.12-33.33157.14-0.0188.89-125.0-0.0190.9100100.0-100.00.1122.22164.710.010.0-80.00000.6513.64-80.13-0.0455.5650.0-0.0187.575.00.1-16.67-16.670.010.00.0120.00-66.67151.43
23Q1 (17)0.181000.0-33.33-0.09-125.0-550.0-0.1135.29-266.67-0.02-200.090.480.09250.0-68.970.01-66.67-66.670000.57-62.29-73.33-0.09-200.0-12.5-0.08-60.0-144.440.120.00.00.0100360.001360.0300.0
22Q4 (16)-0.02-108.33-118.18-0.04-300.0-107.41-0.1763.0400.02166.670-0.06-126.09-109.230.03200.0200.00001.52150.0125.76-0.0350.0-400.0-0.05-135.71-600.00.120.071.43000-28.57-130.95-120.78
22Q3 (15)0.24214.29-4.0-0.01-125.0-102.63-0.460-130.0-0.03-250.000.23235.29-63.490.01-80.00.00000.61-81.45-21.21-0.0625.0-400.00.14450.0-17.650.120.071.430-100.0092.31139.56-11.38
22Q2 (14)-0.21-177.78-2000.00.04100.0128.570100.000.02109.52100.0-0.17-158.62-13.330.0566.67400.00003.2752.51279.08-0.080.0-166.67-0.04-122.220.00.120.071.430.0100-233.33-359.26-600.0
22Q1 (13)0.27145.452600.00.02-96.30-0.0300-0.210-950.00.29-55.382800.00.03200.0200.00002.14219.29172.14-0.08-900.000.181700.01700.00.1271.4371.4300090.00-34.55620.0
21Q4 (12)0.11-56.0-47.620.5442.11345.450100.0000-100.00.653.176600.00.010.0-50.00000.67-12.75-45.30.01-50.0-75.00.01-94.12-66.670.070.00.0000137.5032.0-34.52
21Q3 (11)0.252600.078.570.38371.43186.36-0.2028.570-100.0100.00.63520.0310.00.010.0-75.00000.77-10.77-73.650.02166.6700.17525.0112.50.070.00.0000104.17412.511.61
21Q2 (10)-0.01-200.0-108.33-0.140-7.690000.01150.00-0.15-1600.0-1400.00.010.0-50.00000.869.48-43.97-0.030-400.0-0.04-500.0-157.140.070.00.0000-33.33-366.67-138.89
21Q1 (9)0.01-95.24-83.330100.0100.000100.0-0.02-200.00.00.01200.0106.250.01-50.0-66.670000.79-35.83-65.880-100.0-100.00.01-66.67-66.670.070.00.000012.50-94.05-79.17
20Q4 (8)0.2150.0-16.0-0.2250.0-161.110100.000.02300.0-50.0-0.0196.67-101.640.02-50.0-50.00001.23-57.98-50.920.04033.330.03-62.5-40.00.070.00.0000210.00125.00.8
20Q3 (7)0.1416.670.0-0.44-238.46-466.67-0.280-75.0-0.01066.67-0.3-2900.0-215.380.04100.000002.9289.7800-100.000.0814.29-42.860.070.00.000093.338.8940.0
20Q2 (6)0.12100.01300.0-0.1340.91-316.670100.000100.00-0.0193.75-120.00.02-33.33100.00001.54-33.3392.310.010.0200.00.07133.33600.00.070.00.000085.7142.86785.71
20Q1 (5)0.06-76.0-70.0-0.22-161.11-237.5-0.0100-0.02-150.00.0-0.16-126.23-144.440.03-25.0200.00002.31-7.69181.540.01-66.670.00.03-40.00.00.070.00.000060.00-71.2-70.0
19Q4 (4)0.2578.570.00.36200.00.00100.00.00.04233.330.00.61134.620.00.0400.0000.02.5000.00.0300.00.05-64.290.00.070.00.0000.0208.33212.50.0
19Q3 (3)0.141500.00.00.12100.00.0-0.1600.0-0.0300.00.26420.00.00-100.00.0000.0-0.00-100.00.00100.00.00.141300.00.00.070.00.0000.066.67633.330.0
19Q2 (2)-0.01-105.00.00.06-62.50.0000.00100.00.00.05-86.110.00.010.00.0000.00.80-2.40.0-0.01-200.00.00.01-66.670.00.070.00.0000.0-12.50-106.250.0
19Q1 (1)0.20.00.00.160.00.000.00.0-0.020.00.00.360.00.00.010.00.000.00.00.820.00.00.010.00.00.030.00.00.070.00.000.00.0200.000.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。