現金流量表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金流量表可以看出盈餘的品質
  • 小心自由現金流量近3年都小於0的公司
  • 營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響
  • 營運現金流量不應該都是流出
  • 其它調整項如果佔太大比例可能有問題
  • 注意增加的資本支出是不是能在以後帶來更多的營運現金流量
  • 注意折舊的增減對毛利率的影響
  • 約當比率 = 營運現金流量 / (稅後淨利+折舊+攤提), 這個比例越接近100%代表公司專注本業且實際能賺到錢
現金流量-近10年
營運現金流量 YoY投資現金流量 YoY籌資現金流量 YoY其他營業調整項 YoY自由現金流量 YoY資本支出 YoY其他投資調整項 YoY資本支出佔營收(%) YoY營業利益 YoY稅後淨利 YoY折舊 YoY攤提 YoY約當比率(%) YoY
2023 (10)4.0738.91-2.020-1.7700.41583.332.0501.96-58.12007.55-45.25-0.490-0.3600.8711.540.0433.33740.00826.89
2022 (9)2.930-4.6601.22-40.20.060-1.7304.6890.240013.7873.12.59-17.252.8619.670.7813.040.030.079.840
2021 (8)-1.070-2.602.040-0.050-3.6702.46182.76007.96104.493.13111.492.3988.190.6913.110.030.0-34.410
2020 (7)3.480-0.560-0.7700.07-75.862.9200.87-8.42003.89-0.961.48-22.921.27-24.40.617.020.0350.0182.200
2019 (6)-0.340-0.9801.55222.920.290-1.3200.9582.69003.9341.561.9288.241.68107.410.579.620.02100.0-14.980
2018 (5)-0.020-0.5700.480-0.380-0.5900.52-5.45002.78-1.821.02-22.730.81-10.990.521.960.01-50.0-1.490
2017 (4)0.28-72.55-0.630000.140-0.3500.55-49.07002.83-48.261.3229.410.915.810.5115.910.02-33.3319.44-74.65
2016 (3)1.02-63.7-1.130-0.370-0.120-0.1101.088.0005.4711.011.02-53.640.86-57.840.447.320.0350.076.69-32.59
2015 (2)2.81126.61-0.880-2.100.101.9301.0-56.14004.93-53.162.2-0.92.04-5.560.41-8.890.02100.0113.77140.37
2014 (1)1.24-50.0-2.3101.180-0.240-1.0702.28286.440010.52268.262.22534.292.161561.540.450.00.01047.33-88.93
現金流量-近20季
營運現金流量 QoQ YoY投資現金流量 QoQ YoY籌資現金流量 QoQ YoY其他營業調整項 QoQ YoY自由現金流量 QoQ YoY資本支出 QoQ YoY其他投資調整項 QoQ YoY資本支出佔營收(%) QoQ YoY營業利益 QoQ YoY稅後淨利 QoQ YoY折舊 QoQ YoY攤提 QoQ YoY約當比率(%) QoQ YoY
23Q4 (20)-2.75-570.7318.64-0.3528.5763.163.123566.67-16.130.06500.0-81.25-3.1-244.4428.410.63133.33-32.260.2200.006.72-10.2-17.45-0.3454.67-144.74-0.4314.0-176.790.230.015.00.010.00.00.000100.0
23Q3 (19)-0.41-110.38-220.59-0.4931.9481.44-0.0997.95-105.560.01-95.0107.14-0.9-127.8660.870.27-63.01-89.73-0.2007.48-56.46-85.16-0.75-525.0-568.75-0.50-221.950.234.5515.00.010.00.00.00-100.0-100.0
23Q2 (18)3.9520.4390.82-0.72-60.0-12.5-4.39-970.73-330.390.242.86400.03.2314.13125.870.73121.2115.8700017.18354.4137.74-0.12-116.67-116.90-100.0-100.00.2210.015.790.010.00.01717.39303.17779.44
23Q1 (17)3.28197.04-16.11-0.4552.63-2.27-0.41-111.0286.820.14-56.25187.52.83165.36-18.440.33-64.52-32.650003.78-53.54-33.810.72-5.26-25.00.560.0-45.630.20.05.260.010.00.0425.97197.0434.0
22Q4 (16)-3.38-1094.12-9.03-0.9564.02-93.883.72129.6349.40.32328.57300.0-4.33-88.26-20.610.93-64.64102.170008.14-83.8574.050.76375.0-30.280.5636.59-34.880.20.011.110.010.00.0-438.96-900.46-48.68
22Q3 (15)0.34-83.57-76.06-2.64-312.5-325.811.62258.82210.96-0.14-450.0-1300.0-2.3-260.84-387.52.63317.46317.4600050.38597.37458.210.16-77.46-66.670.41-52.33-10.870.25.2617.650.010.00.054.84-71.92-75.28
22Q2 (14)2.07-47.06-52.41-0.64-45.453.03-1.0267.233.330.04125.0-73.331.43-58.79-61.250.6328.5714.550007.2226.51-9.230.71-26.04-12.350.86-16.595.450.190.011.760.010.00.0195.28-38.57-72.17
22Q1 (13)3.91226.13204.55-0.4410.246.99-3.11-224.9-222.44-0.160.0-700.03.47196.66175.930.496.52-39.510005.7122.16-49.450.96-11.9326.321.0319.7763.490.195.5618.750.010.00.0317.89207.67168.0
21Q4 (12)-3.1-318.31-638.1-0.4920.97-133.332.49270.55-5.32-0.16-1500.0-45.45-3.59-548.75-469.840.46-26.9891.670004.67-48.2164.41.09127.0884.750.8686.9672.00.185.8812.50.010.00.0-295.24-233.07-370.98
21Q3 (11)1.42-67.36-12.88-0.626.06-520.0-1.464.585.19-0.01-106.6795.450.8-78.32-47.710.6314.5557.500-100.09.0313.4-11.770.48-40.7477.780.464.5584.00.170.013.330.010.00.0221.88-68.38-44.19
21Q2 (10)4.35216.31936.54-0.6620.48-833.33-1.53-160.24-795.450.15850.0-46.433.69180.74958.140.55-32.11016.6700100.07.96-29.54614.710.816.58350.00.44-30.16388.890.176.2513.330.010.00.0701.61250.08437.31
21Q1 (9)-3.74-790.48-234.05-0.83-295.24-144.122.54-3.42222.12-0.0281.82-116.67-4.57-625.4-286.530.81237.5179.3100011.30297.28138.410.7628.8172.730.6326.050.00.160.06.670.010.00.0-467.50-645.77-197.19
20Q4 (8)-0.42-125.7787.04-0.21-110.0-425.02.63270.78-2.95-0.1150.0-173.33-0.63-141.1880.790.24-40.0-52.00-100.0-100.02.84-72.2-52.910.59118.52-1.670.5100.028.210.166.676.670.010.00.0-62.69-115.7789.36
20Q3 (7)1.63413.46279.07-0.1-211.1182.46-1.54-800.0-352.46-0.22-178.57-37.51.53455.811192.860.4766.6760.00.19200.046.1510.23761.5531.760.2750.000.25177.78316.670.150.00.00.010.00.0397.56291.14103.4
20Q2 (6)-0.52-118.64-118.570.09126.47131.030.22110.58108.330.28133.33250.0-0.43-117.55-117.13-0.06-120.69-175.0-0.1900.0-1.55-132.63-200.130.18-59.09-56.10.09-78.57-80.430.150.07.140.010.00-208.00-143.24-144.57
20Q1 (5)2.79186.11945.45-0.34-750.0-325.0-2.08-176.75-339.080.12-20.0-47.832.45174.7697.560.29-42.0141.670-100.0-100.04.74-21.53195.370.44-26.67-52.170.427.69-44.740.150.07.140.010.00481.03181.661411.91
19Q4 (4)-3.24-853.490.0-0.0492.980.02.71344.260.00.15193.750.0-3.28-2242.860.00.5100.00.00.03-76.920.06.04-22.220.00.600.00.39550.00.00.150.00.00.010.00.0-589.09-401.40.0
19Q3 (3)0.43-84.640.0-0.57-96.550.00.61123.110.0-0.16-300.00.0-0.14-105.580.00.25212.50.00.13168.420.07.76402.720.00-100.00.00.06-86.960.00.157.140.00.0100.0195.45-58.120.0
19Q2 (2)2.8948.480.0-0.29-262.50.0-2.64-403.450.00.08-65.220.02.51712.20.00.08-33.330.0-0.19-575.00.01.54-3.730.00.41-55.430.00.46-39.470.00.140.00.0000.0466.671372.730.0
19Q1 (1)-0.330.00.0-0.080.00.00.870.00.00.230.00.0-0.410.00.00.120.00.00.040.00.01.600.00.00.920.00.00.760.00.00.140.00.000.00.0-36.670.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。