損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.1 | 14.92 | 8.88 | 9.9 | 11.2 | 11.11 | 0.02 | 100.0 | 0.03 | 50.0 | 0.04 | -20.0 | 0.04 | 33.33 | 0.14 | -22.22 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0.17 | -55.26 | 1.19 | 108.77 | 0.96 | 88.24 | 0.23 | 283.33 | 19.41 | 89.0 | 1.06 | 85.96 | 0.87 | 521.43 | 0.00 | 0 | 91 | 0.0 | 2.9 | 29.46 |
| 2022 (9) | 18.36 | 3.55 | 8.08 | 3.32 | 10.08 | 3.28 | 0.01 | 0 | 0.02 | 0.0 | 0.05 | 25.0 | 0.03 | 50.0 | 0.18 | 12.5 | 0.04 | -42.86 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0.38 | 0.0 | 0.57 | 7.55 | 0.51 | 18.6 | 0.06 | -40.0 | 10.27 | -42.82 | 0.57 | 18.75 | 0.14 | 180.0 | 0.00 | 0 | 91 | 0.0 | 2.24 | 0.9 |
| 2021 (8) | 17.73 | -6.98 | 7.82 | -3.58 | 9.76 | -5.24 | 0 | 0 | 0.02 | 0.0 | 0.04 | -20.0 | 0.02 | 0.0 | 0.16 | 23.08 | 0.07 | -12.5 | 0.26 | 0 | 0 | 0 | -0.07 | 0 | 0.38 | 660.0 | 0.53 | -24.29 | 0.43 | -24.56 | 0.1 | -23.08 | 17.96 | -0.83 | 0.48 | -23.81 | 0.05 | -91.23 | 0.00 | 0 | 91 | 0.0 | 2.22 | -8.26 |
| 2020 (7) | 19.06 | -15.21 | 8.11 | -14.36 | 10.3 | -8.28 | 0.01 | 0.0 | 0.02 | 100.0 | 0.05 | 0.0 | 0.02 | -33.33 | 0.13 | 0.0 | 0.08 | 60.0 | -0.02 | 0 | 0 | 0 | -0.12 | 0 | 0.05 | -70.59 | 0.7 | -64.1 | 0.57 | -63.69 | 0.13 | -65.79 | 18.11 | -7.6 | 0.63 | -63.58 | 0.57 | -62.99 | 0.00 | 0 | 91 | 0.0 | 2.42 | -34.77 |
| 2019 (6) | 22.48 | 2.51 | 9.47 | 1.07 | 11.23 | 2.84 | 0.01 | 0.0 | 0.01 | 0.0 | 0.05 | 0 | 0.03 | 50.0 | 0.13 | 0.0 | 0.05 | -37.5 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.17 | -67.92 | 1.95 | -10.55 | 1.57 | -10.29 | 0.38 | -11.63 | 19.60 | -0.56 | 1.73 | -9.9 | 1.54 | 14.93 | 0.00 | 0 | 91 | 0.0 | 3.71 | 32.5 |
| 2018 (5) | 21.93 | 2.96 | 9.37 | 2.07 | 10.92 | 7.16 | 0.01 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.13 | 62.5 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 0.53 | 194.44 | 2.18 | 3.32 | 1.75 | 0.0 | 0.43 | 22.86 | 19.71 | 17.25 | 1.92 | -0.52 | 1.34 | -22.54 | 0.00 | 0 | 91 | 0.0 | 2.8 | 0.36 |
| 2017 (4) | 21.3 | -0.23 | 9.18 | -1.18 | 10.19 | -0.1 | 0.01 | 0 | 0.01 | 0.0 | 0 | 0 | 0.02 | -33.33 | 0.08 | 14.29 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | -0.12 | 0 | 0.18 | -5.26 | 2.11 | 3.43 | 1.75 | 3.55 | 0.35 | 0.0 | 16.81 | -0.71 | 1.93 | 3.76 | 1.73 | 4.85 | 0.00 | 0 | 91 | 0.0 | 2.79 | 2.2 |
| 2016 (3) | 21.35 | 0.09 | 9.29 | 2.09 | 10.2 | -1.64 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.07 | -46.15 | 0.08 | 100.0 | -0.01 | 0 | 0 | 0 | -0.03 | 0 | 0.19 | -68.33 | 2.04 | -17.07 | 1.69 | -19.14 | 0.35 | -5.41 | 16.93 | 13.93 | 1.86 | -19.13 | 1.65 | 0.61 | 0.00 | 0 | 91 | 0.0 | 2.73 | -11.65 |
| 2015 (2) | 21.33 | -0.74 | 9.1 | 4.84 | 10.37 | -0.38 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0.0 | 0.13 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0.34 | 0 | 0.04 | -55.56 | 0.6 | 57.89 | 2.46 | -11.83 | 2.09 | -9.13 | 0.37 | -21.28 | 14.86 | -11.55 | 2.30 | -9.45 | 1.64 | -22.27 | 0.00 | 0 | 91 | 0.0 | 3.09 | -9.65 |
| 2014 (1) | 21.49 | 3.52 | 8.68 | 5.6 | 10.41 | 2.56 | 0.01 | 0 | 0.01 | 0 | 0 | 0 | 0.03 | -25.0 | 0.13 | -7.14 | 0.05 | -66.67 | -0.01 | 0 | 0 | 0 | 0.09 | 125.0 | 0.38 | -2.56 | 2.79 | 0.36 | 2.3 | -0.43 | 0.47 | 0.0 | 16.80 | -1.0 | 2.54 | -0.39 | 2.11 | 0.0 | 0.00 | 0 | 91 | 1.11 | 3.42 | 1.79 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.51 | 2.61 | 5.35 | 2.31 | 1.76 | 3.12 | 3.05 | 5.17 | 14.23 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.05 | 400.0 | 66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -233.33 | 0.0 | 0.03 | -25.0 | 250.0 | 0.19 | -20.83 | -36.67 | 0.15 | -25.0 | -34.78 | 0.04 | -20.0 | -33.33 | 20.89 | 6.04 | -2.84 | 0.16 | -27.27 | -38.46 | 0.13 | -27.78 | -51.85 | 1.06 | 19.1 | 85.96 | 91 | 0.0 | 0.0 | 0.63 | -4.55 | -12.5 |
| 23Q3 (19) | 5.37 | 6.55 | 18.28 | 2.27 | 6.07 | 13.5 | 2.9 | 9.85 | 13.73 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -87.5 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 200.0 | -66.67 | 0.04 | -63.64 | -60.0 | 0.24 | -35.14 | 166.67 | 0.2 | -33.33 | 185.71 | 0.05 | -28.57 | 150.0 | 19.70 | 7.18 | 16.64 | 0.22 | -33.33 | 175.0 | 0.18 | -14.29 | 700.0 | 0.89 | 30.88 | 187.1 | 91 | 0.0 | 0.0 | 0.66 | -15.38 | 32.0 |
| 23Q2 (18) | 5.04 | -2.7 | 23.83 | 2.14 | -1.38 | 11.46 | 2.64 | 0.76 | 10.46 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.08 | 0 | -42.86 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | -87.5 | 0.11 | 0 | -47.62 | 0.37 | -5.13 | 1333.33 | 0.3 | -3.23 | 900.0 | 0.07 | -12.5 | 216.67 | 18.38 | -5.6 | 0 | 0.33 | -5.71 | 1000.0 | 0.21 | -38.24 | 205.0 | 0.68 | 94.29 | 209.09 | 91 | 0.0 | 0.0 | 0.78 | -6.02 | 100.0 |
| 23Q1 (17) | 5.18 | -0.96 | 14.6 | 2.17 | -3.12 | 13.02 | 2.62 | -1.87 | 6.07 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.03 | 0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 50.0 | -128.57 | 0 | 100.0 | -100.0 | 0.39 | 30.0 | 85.71 | 0.31 | 34.78 | 82.35 | 0.08 | 33.33 | 100.0 | 19.47 | -9.44 | 4.28 | 0.35 | 34.62 | 84.21 | 0.34 | 25.93 | 277.78 | 0.35 | -38.6 | 84.21 | 91 | 0.0 | 0.0 | 0.83 | 15.28 | 31.75 |
| 22Q4 (16) | 5.23 | 15.2 | 6.73 | 2.24 | 12.0 | 7.18 | 2.67 | 4.71 | 4.3 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 200.0 | -25.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -144.44 | -300.0 | -0.02 | -120.0 | -200.0 | 0.3 | 233.33 | 7.14 | 0.23 | 228.57 | 4.55 | 0.06 | 200.0 | 0.0 | 21.50 | 27.29 | 4.98 | 0.26 | 225.0 | 8.33 | 0.27 | 1000.0 | 22.73 | 0.57 | 83.87 | 18.75 | 91 | 0.0 | 0.0 | 0.72 | 44.0 | 2.86 |
| 22Q3 (15) | 4.54 | 11.55 | 6.32 | 2.0 | 4.17 | -0.99 | 2.55 | 6.69 | 10.39 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -92.86 | 0.0 | 0.01 | 0 | -75.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 0 | 0.1 | -52.38 | -66.67 | 0.09 | 400.0 | -64.0 | 0.07 | 133.33 | -65.0 | 0.02 | 133.33 | -60.0 | 16.89 | 0 | -10.73 | 0.08 | 166.67 | -63.64 | -0.03 | 85.0 | 72.73 | 0.31 | 40.91 | 34.78 | 91 | 0.0 | 0.0 | 0.5 | 28.21 | -25.37 |
| 22Q2 (14) | 4.07 | -9.96 | 7.96 | 1.92 | 0.0 | 10.34 | 2.39 | -3.24 | 4.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.14 | 0 | 16.67 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 14.29 | 300.0 | 0.21 | 133.33 | 250.0 | -0.03 | -114.29 | 85.0 | 0.03 | -82.35 | 120.0 | -0.06 | -250.0 | -20.0 | 0.00 | -100.0 | 0 | 0.03 | -84.21 | 117.65 | -0.20 | -322.22 | 13.04 | 0.22 | 15.79 | 2100.0 | 91 | 0.0 | 0.0 | 0.39 | -38.1 | 77.27 |
| 22Q1 (13) | 4.52 | -7.76 | -5.64 | 1.92 | -8.13 | -2.54 | 2.47 | -3.52 | -5.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 800.0 | 800.0 | 0.09 | 350.0 | 1000.0 | 0.21 | -25.0 | 5.0 | 0.17 | -22.73 | 6.25 | 0.04 | -33.33 | 0.0 | 18.67 | -8.84 | -0.69 | 0.19 | -20.83 | 5.56 | 0.09 | -59.09 | -52.63 | 0.19 | -60.42 | 5.56 | 91 | 0.0 | 0.0 | 0.63 | -10.0 | 0.0 |
| 21Q4 (12) | 4.9 | 14.75 | -2.97 | 2.09 | 3.47 | -1.88 | 2.56 | 10.82 | -3.4 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.04 | 300.0 | 33.33 | 0.01 | -75.0 | 0.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.01 | 0 | 80.0 | 0.02 | -93.33 | 200.0 | 0.28 | 12.0 | 7.69 | 0.22 | 10.0 | 10.0 | 0.06 | 20.0 | 20.0 | 20.48 | 8.25 | 2.76 | 0.24 | 9.09 | 9.09 | 0.22 | 300.0 | -8.33 | 0.48 | 108.7 | -23.81 | 91 | 0.0 | 0.0 | 0.7 | 4.48 | 1.45 |
| 21Q3 (11) | 4.27 | 13.26 | -15.45 | 2.02 | 16.09 | -3.81 | 2.31 | 1.32 | -11.15 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -91.67 | 0.0 | 0.04 | 300.0 | 300.0 | 0.26 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.3 | 400.0 | 1100.0 | 0.25 | 225.0 | -21.88 | 0.2 | 233.33 | -16.67 | 0.05 | 200.0 | -37.5 | 18.92 | 0 | -24.5 | 0.22 | 229.41 | -18.52 | -0.11 | 52.17 | -136.67 | 0.23 | 2200.0 | -43.9 | 91 | 0.0 | 0.0 | 0.67 | 204.55 | -11.84 |
| 21Q2 (10) | 3.77 | -21.29 | -8.5 | 1.74 | -11.68 | -3.33 | 2.28 | -12.31 | -4.2 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0 | 0.12 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 0 | 0.06 | 700.0 | -40.0 | -0.2 | -200.0 | -766.67 | -0.15 | -193.75 | -400.0 | -0.05 | -225.0 | -150.0 | 0.00 | -100.0 | 0 | -0.17 | -194.44 | -383.33 | -0.23 | -221.05 | -360.0 | 0.01 | -94.44 | -92.86 | 91 | 0.0 | 3.41 | 0.22 | -65.08 | -52.17 |
| 21Q1 (9) | 4.79 | -5.15 | -1.03 | 1.97 | -7.51 | -5.74 | 2.6 | -1.89 | -2.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.01 | 80.0 | 0 | -0.01 | 50.0 | -200.0 | 0.2 | -23.08 | 122.22 | 0.16 | -20.0 | 128.57 | 0.04 | -20.0 | 100.0 | 18.80 | -5.67 | 8.67 | 0.18 | -18.18 | 125.0 | 0.19 | -20.83 | 171.43 | 0.18 | -71.43 | 125.0 | 91 | 0.0 | 0.0 | 0.63 | -8.7 | 23.53 |
| 20Q4 (8) | 5.05 | 0.0 | -12.48 | 2.13 | 1.43 | -12.7 | 2.65 | 1.92 | -8.62 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.03 | 200.0 | 0 | 0.01 | 0.0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.05 | -25.0 | 0 | -0.02 | 33.33 | 0.0 | 0.26 | -18.75 | -36.59 | 0.2 | -16.67 | -37.5 | 0.05 | -37.5 | -44.44 | 19.93 | -20.47 | -4.96 | 0.22 | -18.52 | -37.14 | 0.24 | -20.0 | -35.14 | 0.63 | 53.66 | -63.58 | 91 | 0.0 | 0.0 | 0.69 | -9.21 | -17.86 |
| 20Q3 (7) | 5.05 | 22.57 | -11.56 | 2.1 | 16.67 | -12.86 | 2.6 | 9.24 | -8.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.01 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 0 | 0 | -0.03 | -130.0 | -175.0 | 0.32 | 966.67 | -33.33 | 0.24 | 380.0 | -38.46 | 0.08 | 500.0 | -11.11 | 25.06 | 0 | 28.25 | 0.27 | 350.0 | -37.21 | 0.30 | 700.0 | -21.05 | 0.41 | 192.86 | -70.29 | 91 | 3.41 | 0.0 | 0.76 | 65.22 | -18.28 |
| 20Q2 (6) | 4.12 | -14.88 | -23.28 | 1.8 | -13.88 | -21.74 | 2.38 | -10.86 | -12.18 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.1 | 900.0 | -33.33 | 0.03 | -66.67 | -94.12 | 0.05 | -28.57 | -88.1 | -0.02 | -200.0 | -122.22 | 0.00 | -100.0 | -100.0 | 0.06 | -25.0 | -86.96 | -0.05 | -171.43 | -116.67 | 0.14 | 75.0 | -85.26 | 88 | -3.3 | -3.3 | 0.46 | -9.8 | -51.58 |
| 20Q1 (5) | 4.84 | -16.12 | -14.03 | 2.09 | -14.34 | -9.91 | 2.67 | -7.93 | -3.26 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0 | 0.01 | 0 | 0.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 150.0 | 0 | 0.09 | -78.05 | -83.64 | 0.07 | -78.12 | -84.09 | 0.02 | -77.78 | -81.82 | 17.30 | -17.5 | -11.82 | 0.08 | -77.14 | -83.67 | 0.07 | -81.08 | -85.42 | 0.08 | -95.38 | -83.67 | 91 | 0.0 | 0.0 | 0.51 | -39.29 | -48.48 |
| 19Q4 (4) | 5.77 | 1.05 | 0.0 | 2.44 | 1.24 | 0.0 | 2.9 | 1.75 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -150.0 | 0.0 | 0.41 | -14.58 | 0.0 | 0.32 | -17.95 | 0.0 | 0.09 | 0.0 | 0.0 | 20.97 | 7.32 | 0.0 | 0.35 | -18.6 | 0.0 | 0.37 | -2.63 | 0.0 | 1.73 | 25.36 | 0.0 | 91 | 0.0 | 0.0 | 0.84 | -9.68 | 0.0 |
| 19Q3 (3) | 5.71 | 6.33 | 0.0 | 2.41 | 4.78 | 0.0 | 2.85 | 5.17 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -88.89 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.04 | -73.33 | 0.0 | 0.48 | -5.88 | 0.0 | 0.39 | -7.14 | 0.0 | 0.09 | 0.0 | 0.0 | 19.54 | 5.34 | 0.0 | 0.43 | -6.52 | 0.0 | 0.38 | 26.67 | 0.0 | 1.38 | 45.26 | 0.0 | 91 | 0.0 | 0.0 | 0.93 | -2.11 | 0.0 |
| 19Q2 (2) | 5.37 | -4.62 | 0.0 | 2.3 | -0.86 | 0.0 | 2.71 | -1.81 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.09 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0 | 0.0 | 0.15 | 0 | 0.0 | 0.51 | -7.27 | 0.0 | 0.42 | -4.55 | 0.0 | 0.09 | -18.18 | 0.0 | 18.55 | -5.45 | 0.0 | 0.46 | -6.12 | 0.0 | 0.30 | -37.5 | 0.0 | 0.95 | 93.88 | 0.0 | 91 | 0.0 | 0.0 | 0.95 | -4.04 | 0.0 |
| 19Q1 (1) | 5.63 | 0.0 | 0.0 | 2.32 | 0.0 | 0.0 | 2.76 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.55 | 0.0 | 0.0 | 0.44 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 19.62 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.49 | 0.0 | 0.0 | 91 | 0.0 | 0.0 | 0.99 | 0.0 | 0.0 |
