損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 157.19 | -13.52 | 152.71 | -11.75 | 15.4 | -7.12 | 2.12 | 30.86 | 7.04 | 80.98 | 0.56 | 33.33 | 0.19 | 5.56 | 0.05 | -97.44 | 0.35 | -41.67 | 0.03 | 200.0 | 0.01 | 0.0 | -0.33 | 0 | -6.63 | 0 | -17.55 | 0 | -14.38 | 0 | -2.98 | 0 | 0.00 | 0 | -1.59 | 0 | -0.85 | 0 | 0.00 | 0 | 912 | 0.55 | -3.3 | 0 |
| 2022 (9) | 181.77 | -19.38 | 173.05 | -3.35 | 16.58 | -4.16 | 1.62 | 55.77 | 3.89 | 1947.37 | 0.42 | 500.0 | 0.18 | 125.0 | 1.95 | 68.1 | 0.6 | 100.0 | 0.01 | 0 | 0.01 | 0.0 | 1.7 | 529.63 | 7.71 | -82.65 | -0.16 | 0 | -4.94 | 0 | 4.39 | -65.73 | 0.00 | 0 | -0.56 | 0 | -1.39 | 0 | 0.00 | 0 | 907 | 0.0 | 13.12 | -84.95 |
| 2021 (8) | 225.47 | 36.02 | 179.05 | 32.93 | 17.3 | 28.15 | 1.04 | 22.35 | 0.19 | 533.33 | 0.07 | 75.0 | 0.08 | 14.29 | 1.16 | -14.07 | 0.3 | 0.0 | 0 | 0 | 0.01 | 0.0 | 0.27 | 0 | 44.44 | 32.58 | 73.57 | 44.0 | 58.81 | 43.12 | 12.81 | 62.36 | 17.41 | 12.76 | 6.45 | 43.02 | 1.58 | 90.36 | 0.00 | 0 | 907 | 0.11 | 87.15 | 36.66 |
| 2020 (7) | 165.76 | -19.02 | 134.69 | -24.45 | 13.5 | 6.38 | 0.85 | -16.67 | 0.03 | 200.0 | 0.04 | -20.0 | 0.07 | 16.67 | 1.35 | 114.29 | 0.3 | 20.0 | -0.01 | 0 | 0.01 | 0.0 | -0.32 | 0 | 33.52 | 144.49 | 51.09 | 86.39 | 41.09 | 98.5 | 7.89 | 39.65 | 15.44 | -25.05 | 4.51 | 98.68 | 0.83 | 7.79 | 0.00 | 0 | 906 | 0.0 | 63.77 | 44.05 |
| 2019 (6) | 204.68 | -17.27 | 178.29 | -13.81 | 12.69 | -3.64 | 1.02 | 52.24 | 0.01 | -50.0 | 0.05 | 0 | 0.06 | -14.29 | 0.63 | -59.62 | 0.25 | -28.57 | 0 | 0 | 0.01 | 0 | -0.29 | 0 | 13.71 | 4.02 | 27.41 | -32.44 | 20.7 | -30.07 | 5.65 | -37.64 | 20.60 | -7.79 | 2.27 | -30.15 | 0.77 | -57.22 | 0.00 | 0 | 906 | 0.11 | 44.27 | -21.74 |
| 2018 (5) | 247.41 | 5.95 | 206.86 | 5.77 | 13.17 | 0.53 | 0.67 | 91.43 | 0.02 | 100.0 | 0 | 0 | 0.07 | 16.67 | 1.56 | 1.3 | 0.35 | 16.67 | -0.01 | 0 | 0 | 0 | 0.91 | 0 | 13.18 | -22.42 | 40.57 | -3.01 | 29.6 | -10.0 | 9.06 | 23.27 | 22.34 | 27.08 | 3.25 | -10.47 | 1.80 | 3.45 | 0.00 | 0 | 905 | 0.44 | 56.57 | -5.5 |
| 2017 (4) | 233.51 | 17.23 | 195.57 | 18.56 | 13.1 | 4.22 | 0.35 | 52.17 | 0.01 | -80.0 | 0 | 0 | 0.06 | 0.0 | 1.54 | 33.91 | 0.3 | 20.0 | -0.06 | 0 | 0 | 0 | -0.37 | 0 | 16.99 | 85.28 | 41.83 | 35.64 | 32.89 | 36.98 | 7.35 | 45.54 | 17.58 | 7.26 | 3.63 | 36.98 | 1.74 | 6.75 | 0.00 | 0 | 901 | 0.11 | 59.86 | 24.55 |
| 2016 (3) | 199.19 | -0.53 | 164.95 | -2.88 | 12.57 | 3.37 | 0.23 | -17.86 | 0.05 | -75.0 | 0 | 0 | 0.06 | 0.0 | 1.15 | 11.65 | 0.25 | -10.71 | -0.25 | 0 | 1.39 | 13800.0 | 0.14 | 133.33 | 9.17 | 476.73 | 30.84 | 55.44 | 24.01 | 63.11 | 5.05 | 52.11 | 16.39 | -2.15 | 2.65 | 63.58 | 1.63 | 13.19 | 0.00 | 0 | 900 | 0.0 | 48.06 | 35.23 |
| 2015 (2) | 200.25 | -17.73 | 169.84 | -25.34 | 12.16 | 5.83 | 0.28 | 7.69 | 0.2 | -37.5 | 0 | 0 | 0.06 | 0.0 | 1.03 | 32.05 | 0.28 | -60.56 | 0.03 | 0 | 0.01 | 0 | 0.06 | -80.0 | 1.59 | -48.71 | 19.84 | 163.13 | 14.72 | 402.39 | 3.32 | 26.24 | 16.75 | -52.03 | 1.62 | 422.58 | 1.44 | 0 | 0.00 | 0 | 900 | 0.0 | 35.54 | 56.49 |
| 2014 (1) | 243.4 | -7.41 | 227.48 | -1.26 | 11.49 | -6.2 | 0.26 | 73.33 | 0.32 | -15.79 | 0 | 0 | 0.06 | 0.0 | 0.78 | -72.34 | 0.71 | 18.33 | -0.06 | 0 | 0 | 0 | 0.3 | -11.76 | 3.1 | -46.83 | 7.54 | -71.09 | 2.93 | -84.98 | 2.63 | -41.16 | 34.92 | 103.73 | 0.31 | -85.58 | -0.02 | 0 | 0.00 | 0 | 900 | 0.0 | 22.71 | -43.86 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 37.36 | -3.66 | -5.2 | 37.59 | 6.01 | -2.82 | 4.27 | 16.67 | -9.34 | 0.55 | 12.24 | -5.17 | 1.82 | -3.19 | 15.92 | 0.15 | 7.14 | 25.0 | 0.05 | 25.0 | 25.0 | 0 | -100.0 | 0 | 0.05 | 150.0 | 66.67 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0.5 | 484.62 | -25.37 | -1.06 | 47.52 | -265.62 | -5.56 | -136.6 | -66.47 | -4.1 | -100.98 | -42.86 | -1.18 | -237.14 | -4033.33 | 0.00 | 0 | 0 | -0.45 | -95.65 | -40.62 | -0.33 | 0 | 13.16 | -1.59 | -39.47 | -183.93 | 912 | 0.55 | 0.55 | -1.78 | -250.85 | -1383.33 |
| 23Q3 (19) | 38.78 | -0.23 | -7.62 | 35.46 | -9.84 | -18.74 | 3.66 | -4.19 | 2.23 | 0.49 | -5.77 | 11.36 | 1.88 | 13.25 | 55.37 | 0.14 | 0.0 | 16.67 | 0.04 | -20.0 | 0.0 | 0.02 | -33.33 | -98.91 | 0.02 | -92.59 | -96.3 | 0 | 0 | 0 | 0 | 0 | 0 | -0.13 | 90.15 | 71.74 | -2.02 | 46.84 | -83.64 | -2.35 | 70.92 | 62.93 | -2.04 | 70.26 | 67.31 | -0.35 | 69.83 | 63.16 | 0.00 | 0 | 0 | -0.23 | 69.74 | 66.67 | -0.00 | 100.0 | 100.0 | -1.14 | -23.91 | -375.0 | 907 | 0.0 | 0.0 | 1.18 | 125.49 | 135.22 |
| 23Q2 (18) | 38.87 | -7.85 | -29.34 | 39.33 | -2.48 | -23.23 | 3.82 | 4.66 | -5.45 | 0.52 | -7.14 | 40.54 | 1.66 | -0.6 | 140.58 | 0.14 | 16.67 | 16.67 | 0.05 | 0.0 | 25.0 | 0.03 | 0 | -72.73 | 0.27 | 2600.0 | 2600.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -1.32 | -316.39 | -1042.86 | -3.8 | -1620.0 | -260.34 | -8.08 | -421.29 | -486.6 | -6.86 | -397.1 | -298.84 | -1.16 | -300.0 | -128.22 | 0.00 | 0 | 0 | -0.76 | -375.0 | -300.0 | -0.34 | -88.89 | 24.44 | -0.92 | -475.0 | -304.44 | 907 | 0.0 | 0.0 | -4.63 | -339.9 | -181.37 |
| 23Q1 (17) | 42.18 | 7.03 | -7.03 | 40.33 | 4.27 | 2.13 | 3.65 | -22.51 | -14.12 | 0.56 | -3.45 | 154.55 | 1.67 | 6.37 | 307.32 | 0.12 | 0.0 | 140.0 | 0.05 | 25.0 | 25.0 | 0 | 0 | 0 | 0.01 | -66.67 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.61 | -8.96 | -54.81 | 0.25 | -60.94 | -95.7 | -1.55 | 53.59 | -120.83 | -1.38 | 51.92 | -123.47 | -0.29 | -1066.67 | -124.17 | 0.00 | 0 | -100.0 | -0.16 | 50.0 | -124.62 | -0.18 | 52.63 | -1900.0 | -0.16 | 71.43 | -124.62 | 907 | 0.0 | 0.0 | 1.93 | 1708.33 | -82.28 |
| 22Q4 (16) | 39.41 | -6.12 | -31.22 | 38.68 | -11.37 | -21.61 | 4.71 | 31.56 | 0.64 | 0.58 | 31.82 | 176.19 | 1.57 | 29.75 | 823.53 | 0.12 | 0.0 | 500.0 | 0.04 | 0.0 | 33.33 | 0 | -100.0 | 0 | 0.03 | -94.44 | 0.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.67 | 245.65 | 3250.0 | 0.64 | 158.18 | -91.32 | -3.34 | 47.32 | -131.36 | -2.87 | 54.01 | -134.33 | 0.03 | 103.16 | -98.48 | 0.00 | 0 | -100.0 | -0.32 | 53.62 | -134.78 | -0.38 | 32.14 | -445.45 | -0.56 | -133.33 | -108.66 | 907 | 0.0 | 0.0 | -0.12 | 96.42 | -100.84 |
| 22Q3 (15) | 41.98 | -23.69 | -25.7 | 43.64 | -14.82 | -4.88 | 3.58 | -11.39 | -13.11 | 0.44 | 18.92 | 76.0 | 1.21 | 75.36 | 12000.0 | 0.12 | 0.0 | 500.0 | 0.04 | 0.0 | 100.0 | 1.84 | 1572.73 | 75.24 | 0.54 | 5300.0 | 116.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.46 | -428.57 | -675.0 | -1.1 | -146.41 | -109.78 | -6.34 | -403.35 | -135.72 | -6.24 | -262.79 | -142.86 | -0.95 | -123.11 | -140.08 | 0.00 | 0 | -100.0 | -0.69 | -263.16 | -143.12 | -0.56 | -24.44 | -255.56 | -0.24 | -153.33 | -104.32 | 907 | 0.0 | 0.0 | -3.35 | -158.88 | -116.45 |
| 22Q2 (14) | 55.01 | 21.25 | -7.28 | 51.23 | 29.73 | 11.59 | 4.04 | -4.94 | -2.18 | 0.37 | 68.18 | 32.14 | 0.69 | 68.29 | 0 | 0.12 | 140.0 | 1100.0 | 0.04 | 0.0 | 100.0 | 0.11 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -89.63 | 163.64 | 2.37 | -59.21 | -81.35 | 2.09 | -71.91 | -90.5 | -1.72 | -129.25 | -110.41 | 4.11 | 242.5 | -19.57 | 0.00 | -100.0 | -100.0 | -0.19 | -129.23 | -110.44 | -0.45 | -4600.0 | -207.14 | 0.45 | -30.77 | -88.61 | 907 | 0.0 | 0.11 | 5.69 | -47.75 | -77.82 |
| 22Q1 (13) | 45.37 | -20.82 | -13.32 | 39.49 | -19.96 | 4.14 | 4.25 | -9.19 | -2.75 | 0.22 | 4.76 | -26.67 | 0.41 | 141.18 | 4000.0 | 0.05 | 150.0 | 400.0 | 0.04 | 33.33 | 100.0 | 0 | 0 | 0 | 0.02 | -33.33 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.35 | 6650.0 | 237.5 | 5.81 | -21.17 | -55.72 | 7.44 | -30.14 | -67.89 | 5.88 | -29.67 | -69.63 | 1.2 | -39.09 | -64.18 | 16.15 | -12.7 | 11.61 | 0.65 | -29.35 | -69.48 | 0.01 | -90.91 | -98.53 | 0.65 | -89.95 | -69.48 | 907 | 0.0 | 0.11 | 10.89 | -23.63 | -59.47 |
| 21Q4 (12) | 57.3 | 1.42 | 12.22 | 49.34 | 7.54 | 36.45 | 4.68 | 13.59 | 12.77 | 0.21 | -16.0 | 0.0 | 0.17 | 1600.0 | 750.0 | 0.02 | 0.0 | 100.0 | 0.03 | 50.0 | 50.0 | 0 | -100.0 | 0 | 0.03 | -88.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -75.0 | 106.25 | 7.37 | -34.49 | -44.29 | 10.65 | -40.0 | -55.59 | 8.36 | -42.58 | -57.71 | 1.97 | -16.88 | -43.71 | 18.50 | 38.37 | 26.63 | 0.92 | -42.5 | -57.8 | 0.11 | -69.44 | -84.72 | 6.47 | 16.37 | 43.14 | 907 | 0.0 | 0.11 | 14.26 | -30.0 | -47.01 |
| 21Q3 (11) | 56.5 | -4.77 | 32.5 | 45.88 | -0.07 | 34.78 | 4.12 | -0.24 | 18.39 | 0.25 | -10.71 | 25.0 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 100.0 | 0.02 | 0.0 | 0.0 | 1.05 | 854.55 | -13.93 | 0.25 | 2400.0 | -3.85 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.08 | 136.36 | 134.78 | 11.25 | -11.49 | -6.72 | 17.75 | -19.32 | 3.38 | 14.56 | -11.92 | 2.54 | 2.37 | -53.62 | 11.79 | 13.37 | -42.45 | 8.43 | 1.60 | -12.09 | 2.56 | 0.36 | -14.29 | 56.52 | 5.56 | 40.76 | 137.61 | 907 | 0.11 | 0.11 | 20.37 | -20.58 | -1.16 |
| 21Q2 (10) | 59.33 | 13.35 | 64.81 | 45.91 | 21.07 | 54.32 | 4.13 | -5.49 | 33.23 | 0.28 | -6.67 | 0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0.11 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.22 | -155.0 | 0 | 12.71 | -3.12 | 110.08 | 22.0 | -5.05 | 139.39 | 16.53 | -14.62 | 139.91 | 5.11 | 52.54 | 160.71 | 23.23 | 60.54 | 9.06 | 1.82 | -14.55 | 139.47 | 0.42 | -38.24 | 366.67 | 3.95 | 85.45 | 406.41 | 906 | 0.0 | 0.0 | 25.65 | -4.54 | 113.75 |
| 21Q1 (9) | 52.34 | 2.51 | 45.15 | 37.92 | 4.87 | 9.19 | 4.37 | 5.3 | 57.76 | 0.3 | 42.86 | 0 | 0.01 | -50.0 | 0 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 225.0 | 0 | 13.12 | -0.83 | 501.83 | 23.17 | -3.38 | 3031.08 | 19.36 | -2.07 | 8317.39 | 3.35 | -4.29 | 980.65 | 14.47 | -0.96 | -65.1 | 2.13 | -2.29 | 10550.0 | 0.68 | -5.56 | 423.81 | 2.13 | -52.88 | 10550.0 | 906 | 0.0 | 0.11 | 26.87 | -0.15 | 533.73 |
| 20Q4 (8) | 51.06 | 19.75 | 4.35 | 36.16 | 6.23 | -19.5 | 4.15 | 19.25 | 31.75 | 0.21 | 5.0 | 0 | 0.02 | 100.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0 | -100.0 | 0 | 0.02 | -92.31 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.32 | -39.13 | 0 | 13.23 | 9.7 | 356.21 | 23.98 | 39.66 | 537.77 | 19.77 | 39.23 | 570.17 | 3.5 | 65.09 | 660.87 | 14.61 | 18.49 | 19.17 | 2.18 | 39.74 | 581.25 | 0.72 | 213.04 | 7100.0 | 4.52 | 93.16 | 99.12 | 906 | 0.0 | 0.0 | 26.91 | 30.57 | 218.09 |
| 20Q3 (7) | 42.64 | 18.44 | -15.21 | 34.04 | 14.42 | -22.65 | 3.48 | 12.26 | 12.26 | 0.2 | 0 | -16.67 | 0.01 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0.02 | 0 | 100.0 | 1.22 | 0 | 306.67 | 0.26 | 0 | 18.18 | 0 | 0 | 0 | 0.01 | 0 | 0.0 | -0.23 | 0 | -2200.0 | 12.06 | 99.34 | 317.3 | 17.17 | 86.83 | 182.87 | 14.2 | 106.1 | 196.45 | 2.12 | 8.16 | 125.53 | 12.33 | -42.11 | -20.61 | 1.56 | 105.26 | 194.34 | 0.23 | 155.56 | 9.52 | 2.34 | 200.0 | 20.0 | 906 | 0.0 | 0.0 | 20.61 | 71.75 | 117.18 |
| 20Q2 (6) | 36.0 | -0.17 | -35.02 | 29.75 | -14.34 | -35.62 | 3.1 | 11.91 | -4.91 | 0 | 0 | -100.0 | 0.01 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 6.05 | 177.52 | 32.97 | 9.19 | 1141.89 | -12.31 | 6.89 | 2895.65 | -2.55 | 1.96 | 532.26 | -37.78 | 21.30 | -48.63 | -29.02 | 0.76 | 3700.0 | -2.56 | 0.09 | 142.86 | -67.86 | 0.78 | 3800.0 | -45.07 | 906 | 0.11 | 0.0 | 12.0 | 183.02 | -18.26 |
| 20Q1 (5) | 36.06 | -26.3 | -27.97 | 34.73 | -22.68 | -19.51 | 2.77 | -12.06 | -12.62 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 2.18 | -24.83 | -35.12 | 0.74 | -80.32 | -89.58 | 0.23 | -92.2 | -96.1 | 0.31 | -32.61 | -71.82 | 41.46 | 238.17 | 168.0 | 0.02 | -93.75 | -96.92 | -0.21 | -2200.0 | -175.0 | 0.02 | -99.12 | -96.92 | 905 | -0.11 | -0.11 | 4.24 | -49.88 | -63.57 |
| 19Q4 (4) | 48.93 | -2.7 | 0.0 | 44.92 | 2.07 | 0.0 | 3.15 | 1.61 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0 | 100.0 | 0.0 | 2.9 | 0.35 | 0.0 | 3.76 | -38.06 | 0.0 | 2.95 | -38.41 | 0.0 | 0.46 | -51.06 | 0.0 | 12.26 | -21.06 | 0.0 | 0.32 | -39.62 | 0.0 | 0.01 | -95.24 | 0.0 | 2.27 | 16.41 | 0.0 | 906 | 0.0 | 0.0 | 8.46 | -10.85 | 0.0 |
| 19Q3 (3) | 50.29 | -9.22 | 0.0 | 44.01 | -4.76 | 0.0 | 3.1 | -4.91 | 0.0 | 0.24 | -14.29 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.3 | -6.25 | 0.0 | 0.22 | 2100.0 | 0.0 | 0 | -100.0 | 0.0 | 0.01 | 0 | 0.0 | -0.01 | -105.88 | 0.0 | 2.89 | -36.48 | 0.0 | 6.07 | -42.08 | 0.0 | 4.79 | -32.25 | 0.0 | 0.94 | -70.16 | 0.0 | 15.53 | -48.25 | 0.0 | 0.53 | -32.05 | 0.0 | 0.21 | -25.0 | 0.0 | 1.95 | 37.32 | 0.0 | 906 | 0.0 | 0.0 | 9.49 | -35.35 | 0.0 |
| 19Q2 (2) | 55.4 | 10.67 | 0.0 | 46.21 | 7.09 | 0.0 | 3.26 | 2.84 | 0.0 | 0.28 | 16.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.32 | 0 | 0.0 | 0.01 | -50.0 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 70.0 | 0.0 | 4.55 | 35.42 | 0.0 | 10.48 | 47.61 | 0.0 | 7.07 | 20.03 | 0.0 | 3.15 | 186.36 | 0.0 | 30.01 | 93.99 | 0.0 | 0.78 | 20.0 | 0.0 | 0.28 | 0.0 | 0.0 | 1.42 | 118.46 | 0.0 | 906 | 0.0 | 0.0 | 14.68 | 26.12 | 0.0 |
| 19Q1 (1) | 50.06 | 0.0 | 0.0 | 43.15 | 0.0 | 0.0 | 3.17 | 0.0 | 0.0 | 0.24 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 3.36 | 0.0 | 0.0 | 7.1 | 0.0 | 0.0 | 5.89 | 0.0 | 0.0 | 1.1 | 0.0 | 0.0 | 15.47 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 0.28 | 0.0 | 0.0 | 0.65 | 0.0 | 0.0 | 906 | 0.0 | 0.0 | 11.64 | 0.0 | 0.0 |
