資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)22.4911.341.29-19.88000021.57-19.183.49-50.713.24-25.3515.02-7.636.32-15.628.220.6100009.910.015.710.05.740.054.31-3.2975.75-2.418.98.5673.21-0.490.000.15
2022 (9)20.233.771.61-37.11000026.6912.197.0814060.04.342.8416.26-8.337.49-0.938.17-16.2100009.910.015.710.05.740.056.164.1277.612.9417.41-40.2973.57-11.470.0021.3
2021 (8)15.1-62.132.5619.63000023.796.490.05-99.914.221.4417.74-4.747.5624.559.756.2100009.91-28.515.7188.375.740.053.94-22.3175.39-9.7129.1622.0683.1-10.950.009.7
2020 (7)39.87513.382.14-29.610.02-50.00022.34-8.4854.29680.034.1614.9218.6225.576.07-3.59.1813.33000013.86-30.08.349.745.74-77.1869.43653.0483.598.9523.898.293.32198.150.00-21.85
2019 (6)6.52.043.04-46.290.040.00024.41-4.016.96203.933.62-27.8914.83-24.886.29-1.728.1-73.130.02-66.670019.80.07.63.1225.15-2.599.22107.6641.9711.5322.0810.931.328.540.0068.7
2018 (5)6.37-29.145.6610.760.040.00025.43-4.222.2933.145.0232.4519.7438.296.4-4.1930.140.130.06-40.00019.80.07.372.3625.820.04.449.6337.631.5419.9120.0824.3518.030.00-50.45
2017 (4)8.995.155.114.710.04-20.00026.55-8.071.72-43.423.79-16.1514.27-8.796.68-7.8630.10.00.1-33.330019.80.07.24.525.820.04.05-15.0937.06-1.1216.584.6120.630.050.0042.85
2016 (3)8.5525.04.88-0.810.05-58.330028.885.943.0418.754.525.1215.65-0.787.254.3230.11.010.15-11.760019.80.06.893.7725.820.04.776.4737.481.4615.8522.6820.6218.510.00279.81
2015 (2)6.8446.784.9212.590.12-25.00027.26-8.832.568.474.3-12.9615.77-4.536.954.229.8-1.970.17-41.380019.80.06.643.7525.820.04.489.836.941.7612.92-19.717.4-13.730.0038.05
2014 (1)4.66-24.14.37-0.910.16-5.880029.9-11.772.3635.634.940.6116.5214.046.67-5.2630.4-0.910.29-39.580019.8-10.06.42.7325.820.04.08-0.9736.30.3916.09-10.1120.17-8.40.00-75.7
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)22.49-2.2611.341.29-0.77-19.880000004.64-11.62-24.55-0.48-136.64-500.03.240.31-25.3515.027.33-7.636.32-4.1-15.628.220.740.610000009.910.00.015.710.00.05.740.00.054.31-1.04-3.2975.75-0.75-2.418.97.948.5673.211.13-0.490.00-4.060.15
23Q3 (19)23.01-7.7820.091.30.0-15.580000005.25-16.27-29.911.31-44.26-74.063.23-19.65-31.2813.99-11.85-20.56.590.15-10.588.161.87-4.670000009.910.00.015.710.00.05.740.00.054.88-1.93-1.9176.32-1.41-1.417.51-15.4114.8272.39-5.571.670.007.55-1.33
23Q2 (18)24.9520.6552.691.3-8.45-16.130000006.2715.9-9.262.35634.38111.714.0238.14-8.0115.8841.64-5.436.58-16.71-14.438.011.91-8.980000009.910.00.015.710.00.05.740.00.055.965.564.8377.413.963.4620.7-6.25-10.9776.662.090.040.00-1.557.14
23Q1 (17)20.682.3853.071.42-11.8-23.240000005.41-12.03-11.890.32166.67-60.02.91-32.95-14.1611.21-31.06-18.857.95.47-3.547.86-3.79-14.660000009.910.00.015.710.00.05.740.00.053.01-5.611.4274.46-4.061.022.0826.82-30.6175.092.07-10.70.00-1.4116.17
22Q4 (16)20.25.4333.771.614.55-37.110000006.15-17.89-0.160.12-97.6250.04.34-7.662.8416.26-7.62-8.337.491.63-0.938.17-4.56-16.210000009.910.00.015.710.00.05.740.00.056.160.384.1277.610.272.9417.4114.16-40.2973.573.33-11.470.00-5.4821.3
22Q3 (15)19.1617.2639.651.54-0.65-7.780000007.498.399.825.05354.95115.814.77.5535.4517.604.8520.037.37-4.167.598.56-2.73-6.750000009.910.00.015.710.00.05.740.00.055.954.813.877.43.452.7315.25-34.41-48.5171.2-7.09-14.750.0016.7833.93
22Q2 (14)16.3420.95-35.951.55-16.22-9.360000006.9112.5427.491.1138.75141.424.3728.9130.8416.7921.5316.217.69-6.1111.948.8-4.45-9.650000009.910.0-28.515.710.00.05.740.00.053.382.12-1.7574.821.49-1.2723.25-26.93-19.7776.63-8.87-8.020.006.7422.86
22Q1 (13)13.51-10.53-64.31.85-27.73-6.5700-100.00006.14-0.3213.910.8900.0150.03.39-19.6716.113.81-22.126.498.198.3334.269.21-5.54-2.020000009.910.0-28.515.710.088.375.740.00.052.27-3.1-18.7173.72-2.22-5.9331.829.1216.8184.091.19-8.140.002.9511.29
21Q4 (12)15.110.06-62.132.5653.2919.6300-100.00006.16-9.682.160.08-96.58-81.824.2221.611.4417.7420.95-4.747.5610.3624.559.756.216.210000009.910.0-28.515.710.088.375.740.00.053.940.07-22.3175.390.07-9.7129.16-1.5522.0683.1-0.5-10.950.004.379.7
21Q3 (11)13.72-46.22-73.91.67-2.34-24.4300-100.00006.8225.838.62.34187.3156.03.473.8925.2714.671.5216.166.85-0.292.099.18-5.752.460000009.91-28.5-28.515.710.088.375.740.00.053.9-0.79-27.6775.34-0.58-14.9629.622.2163.7483.520.25-9.820.007.1313.38
21Q2 (10)25.51-32.58-59.191.71-13.64-22.270-100.0-100.00005.420.5612.68-2.68-937.5-105.133.3414.38-4.314.4511.37-3.726.8712.623.159.743.6210.3100000013.860.0-30.015.7188.3705.740.0054.33-15.51075.78-3.3-12.9928.986.3942.4183.31-8.99309.390.00-3.3116.56
21Q1 (9)37.84-5.09490.331.98-7.48-23.850.01-50.0-75.00005.39-10.613.260.32-27.27255.562.92-29.811.0412.97-30.3410.066.10.49-2.879.42.419.5900-100.000013.860.0-30.08.340.005.740.0064.3-7.39078.37-6.1486.3327.2414.0275.491.54-1.91489.440.001.47-26.8
20Q4 (8)39.87-24.16513.382.14-3.17-29.610.02-33.33-50.00006.03-3.987.10.44-70.67180.04.1650.1814.9218.6247.4925.576.07-9.54-3.59.182.4613.3300-100.000013.860.0-30.08.340.09.745.740.0-77.1869.43-6.83653.0483.5-5.7598.9523.8932.068.293.320.77198.150.007.87-21.85
20Q3 (7)52.57-15.9644.622.210.45-19.930.03-25.0-25.00006.2830.56-17.371.5-97.13-43.822.77-20.63-31.9412.63-15.8606.710.75-1.98.961.47-70.8400-100.000013.86-30.0-30.08.3409.745.740-77.1874.520643.7188.591.72107.1318.09-11.11-0.8892.61355.09227.590.0010.1418.05
20Q2 (6)62.51875.2931.522.2-15.38-49.660.040.00.00004.81-7.85-20.7652.2657966.67988.753.4920.76-17.6915.0027.306.666.05-10.68.8312.34-71.120-100.0-100.000019.80.00.000-100.000-100.000-100.087.09107.06117.1820.3531.04-7.220.3531.04-30.50.00-39.288.4
20Q1 (5)6.41-1.38-9.212.6-14.47-48.410.040.00.00005.22-7.282.150.09116.3680.02.89-20.17-8.2511.79-20.5206.28-0.16-9.517.86-2.96-74.20.01-50.0-80.000019.80.00.00-100.0-100.00-100.0-100.00-100.0-100.042.060.2111.6515.53-29.66-28.715.53-50.38-40.880.008.3487.31
19Q4 (4)6.5-7.930.03.0410.140.00.040.00.0000.05.63-25.920.0-0.55-120.60.03.62-11.060.014.8300.06.29-8.040.08.1-73.640.00.02-33.330.0000.019.80.00.07.60.00.025.150.00.09.22-7.980.041.97-1.870.022.0820.990.031.310.720.00.0062.940.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。