損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 2.57 | 7.98 | 2.25 | -6.64 | 1.16 | -22.67 | 0.34 | 385.71 | 0 | 0 | 0 | 0 | 1.33 | 155.77 | 0 | 0 | 0.07 | 0.0 | 0.01 | -80.0 | 0 | 0 | 0.42 | 133.33 | 0.42 | 0 | -0.43 | 0 | -0.43 | 0 | 0 | 0 | 0.00 | 0 | -0.29 | 0 | -0.57 | 0 | 0.00 | 0 | 150 | 0.0 | -0.14 | 0 |
| 2022 (9) | 2.38 | -33.15 | 2.41 | -30.75 | 1.5 | 0.67 | 0.07 | 0 | 0.01 | 0.0 | 0 | 0 | 0.52 | 73.33 | 0 | 0 | 0.07 | 75.0 | 0.05 | 0 | -0.06 | 0 | 0.18 | 0 | -0.05 | 0 | -1.57 | 0 | -1.57 | 0 | 0 | 0 | 0.00 | 0 | -1.05 | 0 | -1.01 | 0 | 0.00 | 0 | 150 | 0.0 | -1.34 | 0 |
| 2021 (8) | 3.56 | -67.19 | 3.48 | -64.38 | 1.49 | -30.37 | 0 | 0 | 0.01 | -88.89 | 0 | 0 | 0.3 | -34.78 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 1.28 | -68.47 | -0.19 | 0 | 1.23 | -76.57 | -0.19 | 0 | -0.19 | 0 | 0 | 0 | 0.00 | 0 | -0.12 | 0 | -0.95 | 0 | 0.00 | 0 | 150 | 0.0 | 0.04 | -99.15 |
| 2020 (7) | 10.85 | 16.67 | 9.77 | -1.21 | 2.14 | -17.05 | 0 | 0 | 0.09 | 0.0 | 0 | 0 | 0.46 | -14.81 | 0 | 0 | 0.02 | -80.0 | 0.72 | 380.0 | 4.06 | 0 | -0.26 | 0 | 5.25 | 0 | 4.2 | 0 | 3.96 | 0 | 0.24 | 0 | 5.63 | 0 | 2.63 | 0 | -0.86 | 0 | 0.00 | 0 | 150 | 0.0 | 4.7 | 0 |
| 2019 (6) | 9.3 | -27.46 | 9.89 | -27.65 | 2.58 | 4.03 | 0.01 | -50.0 | 0.09 | -18.18 | 0 | 0 | 0.54 | 58.82 | 0.03 | -25.0 | 0.1 | -9.09 | 0.15 | 0.0 | 0 | 0 | -0.23 | 0 | -0.42 | 0 | -3.59 | 0 | -3.57 | 0 | -0.02 | 0 | 0.00 | 0 | -2.37 | 0 | -2.10 | 0 | 0.00 | 0 | 150 | 0.0 | -2.92 | 0 |
| 2018 (5) | 12.82 | 0.94 | 13.67 | 1.71 | 2.48 | -10.14 | 0.02 | -50.0 | 0.11 | 83.33 | 0 | 0 | 0.34 | 30.77 | 0.04 | 0.0 | 0.11 | 37.5 | 0.15 | 0 | 0 | 0 | -0.17 | 0 | 0.04 | 0 | -3.29 | 0 | -3.2 | 0 | -0.04 | 0 | 0.00 | 0 | -2.13 | 0 | -2.16 | 0 | 0.00 | 0 | 150 | -23.08 | -2.42 | 0 |
| 2017 (4) | 12.7 | 6.99 | 13.44 | 7.95 | 2.76 | -7.07 | 0.04 | 100.0 | 0.06 | 500.0 | 0 | 0 | 0.26 | 62.5 | 0.04 | -20.0 | 0.08 | 300.0 | -0.03 | 0 | 0.07 | 0 | -0.23 | 0 | -1.07 | 0 | -4.56 | 0 | -4.51 | 0 | 0.15 | 0 | 0.00 | 0 | -2.32 | 0 | -2.29 | 0 | 0.00 | 0 | 195 | -2.99 | -3.37 | 0 |
| 2016 (3) | 11.87 | -31.82 | 12.45 | -33.85 | 2.97 | 26.92 | 0.02 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0.16 | 0.0 | 0.05 | -44.44 | 0.02 | -83.33 | 0 | 0 | 0 | 0 | -0.01 | 0 | -0.31 | 0 | -3.86 | 0 | -3.85 | 0 | -0.01 | 0 | 0.00 | 0 | -1.91 | 0 | -2.36 | 0 | 0.00 | 0 | 201 | 0.0 | -2.58 | 0 |
| 2015 (2) | 17.41 | -54.86 | 18.82 | -49.93 | 2.34 | -14.29 | 0.06 | -14.29 | 0.01 | -66.67 | 0 | 0 | 0.16 | 77.78 | 0.09 | 0 | 0.12 | 300.0 | 0.06 | -57.14 | 0 | 0 | 0.29 | -40.82 | 0.08 | -92.45 | -3.67 | 0 | -3.59 | 0 | -0.08 | 0 | 0.00 | 0 | -1.78 | 0 | -2.45 | 0 | 0.00 | 0 | 201 | 0.0 | -1.99 | 0 |
| 2014 (1) | 38.57 | -31.81 | 37.59 | -29.53 | 2.73 | -21.78 | 0.07 | 40.0 | 0.03 | 0 | 0 | 0 | 0.09 | 200.0 | 0 | 0 | 0.03 | -50.0 | 0.14 | 180.0 | 0 | 0 | 0.49 | 44.12 | 1.06 | 70.97 | -0.69 | 0 | -0.79 | 0 | 0.09 | 125.0 | 0.00 | 0 | -0.39 | 0 | -1.23 | 0 | 0.00 | 0 | 201 | 0.0 | 1.29 | -48.4 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 0.69 | -1.43 | 7.81 | 0.52 | -11.86 | -10.34 | 0.3 | 20.0 | 0.0 | 0.1 | 11.11 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.0 | 200.0 | 0 | 0 | 0 | 0.02 | 0.0 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | -0.09 | -152.94 | -156.25 | -0.01 | -104.55 | 80.0 | -0.15 | -266.67 | 48.28 | -0.15 | -266.67 | 48.28 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.10 | -266.67 | 47.37 | -0.09 | 0.0 | 43.75 | -0.29 | -52.63 | 72.38 | 150 | 0.0 | 0.0 | -0.08 | -142.11 | 63.64 |
| 23Q3 (19) | 0.7 | 4.48 | 55.56 | 0.59 | -13.24 | 34.09 | 0.25 | -21.88 | -41.86 | 0.09 | 12.5 | 350.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.0 | 10.0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | -5.56 | 383.33 | 0.22 | 0 | -4.35 | 0.09 | 126.47 | 147.37 | 0.09 | 126.47 | 147.37 | 0 | 0 | 0 | 0.35 | 0 | 0 | 0.06 | 126.09 | 146.15 | -0.09 | 60.87 | 67.86 | -0.19 | 24.0 | 77.65 | 150 | 0.0 | 0.0 | 0.19 | 167.86 | 246.15 |
| 23Q2 (18) | 0.67 | 31.37 | -10.67 | 0.68 | 47.83 | -20.0 | 0.32 | 6.67 | -23.81 | 0.08 | 14.29 | 700.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | -2.94 | 725.0 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.18 | 12.5 | 228.57 | 0 | -100.0 | 100.0 | -0.34 | -1033.33 | 70.69 | -0.34 | -1033.33 | 70.69 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.23 | -1050.0 | 70.13 | -0.23 | -35.29 | 34.29 | -0.25 | -1150.0 | 65.28 | 150 | 0.0 | 0.0 | -0.28 | -1033.33 | 74.55 |
| 23Q1 (17) | 0.51 | -20.31 | -5.56 | 0.46 | -20.69 | -13.21 | 0.3 | 0.0 | -16.67 | 0.07 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 209.09 | 385.71 | 0 | 0 | 0 | 0.02 | -66.67 | 0 | 0 | -100.0 | 0 | 0 | 100.0 | 0 | 0.16 | 0.0 | -27.27 | 0.22 | 540.0 | -47.62 | -0.03 | 89.66 | -142.86 | -0.03 | 89.66 | -142.86 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.02 | 89.47 | -140.0 | -0.17 | -6.25 | 26.09 | -0.02 | 98.1 | -140.0 | 150 | 0.0 | 0.0 | 0.03 | 113.64 | -75.0 |
| 22Q4 (16) | 0.64 | 42.22 | -15.79 | 0.58 | 31.82 | -23.68 | 0.3 | -30.23 | -16.67 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -63.33 | 57.14 | 0 | 0 | 0 | 0.06 | 500.0 | 200.0 | 0.15 | 0 | 0 | -0.06 | 0 | -104.69 | 0.16 | 366.67 | 0 | -0.05 | -121.74 | -106.67 | -0.29 | -52.63 | -172.5 | -0.29 | -52.63 | -172.5 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.19 | -46.15 | -173.08 | -0.16 | 42.86 | 30.43 | -1.05 | -23.53 | -775.0 | 150 | 0.0 | 0.0 | -0.22 | -69.23 | -148.89 |
| 22Q3 (15) | 0.45 | -40.0 | -18.18 | 0.44 | -48.24 | -26.67 | 0.43 | 2.38 | 13.16 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 650.0 | 328.57 | 0 | 0 | 0 | 0.01 | 0 | -50.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | -0.06 | 57.14 | -500.0 | 0.23 | 135.94 | -70.13 | -0.19 | 83.62 | -155.88 | -0.19 | 83.62 | -155.88 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.13 | 83.12 | -159.09 | -0.28 | 20.0 | 3.45 | -0.85 | -18.06 | -117.95 | 150 | 0.0 | 0.0 | -0.13 | 88.18 | -133.33 |
| 22Q2 (14) | 0.75 | 38.89 | -19.35 | 0.85 | 60.38 | -4.49 | 0.42 | 16.67 | 16.67 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -42.86 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | -0.14 | -163.64 | 26.32 | -0.64 | -252.38 | -3.23 | -1.16 | -1757.14 | -24.73 | -1.16 | -1757.14 | -24.73 | 0 | 0 | 0 | 0.00 | 0 | 0 | -0.77 | -1640.0 | -24.19 | -0.35 | -52.17 | -66.67 | -0.72 | -1540.0 | -18.03 | 150 | 0.0 | 0.0 | -1.1 | -1016.67 | -25.0 |
| 22Q1 (13) | 0.54 | -28.95 | -59.09 | 0.53 | -30.26 | -56.91 | 0.36 | 0.0 | -7.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.22 | 0 | 2100.0 | 0.42 | -44.0 | 31.25 | 0.07 | -82.5 | 250.0 | 0.07 | -82.5 | 250.0 | 0 | 0 | 0 | 0.00 | 0 | -100.0 | 0.05 | -80.77 | 400.0 | -0.23 | 0.0 | -15.0 | 0.05 | 141.67 | 400.0 | 150 | 0.0 | 0.0 | 0.12 | -73.33 | 71.43 |
| 21Q4 (12) | 0.76 | 38.18 | -68.6 | 0.76 | 26.67 | -64.15 | 0.36 | -5.26 | -32.08 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | 0.0 | -12.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | -100.0 | 1.28 | 0 | 0 | 0 | 100.0 | 100.0 | 0.75 | -2.6 | -34.21 | 0.4 | 17.65 | -56.04 | 0.4 | 17.65 | -51.81 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.26 | 18.18 | -52.73 | -0.23 | 20.69 | -9.52 | -0.12 | 69.23 | -104.56 | 150 | 0.0 | 0.0 | 0.45 | 15.38 | -55.88 |
| 21Q3 (11) | 0.55 | -40.86 | -87.24 | 0.6 | -32.58 | -82.95 | 0.38 | 5.56 | -44.12 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.07 | -12.5 | -53.33 | 0 | 0 | 0 | 0.02 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.01 | 94.74 | -150.0 | 0.77 | 224.19 | -81.58 | 0.34 | 136.56 | -92.07 | 0.34 | 136.56 | -91.79 | 0 | 0 | -100.0 | 0.00 | 0 | -100.0 | 0.22 | 135.48 | -92.0 | -0.29 | -38.1 | -866.67 | -0.39 | 36.07 | -118.75 | 150 | 0.0 | 0.0 | 0.39 | 144.32 | -91.16 |
| 21Q2 (10) | 0.93 | -29.55 | -67.93 | 0.89 | -27.64 | -69.73 | 0.36 | -7.69 | -16.28 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.08 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.19 | -2000.0 | 0 | -0.62 | -293.75 | -663.64 | -0.93 | -4750.0 | -165.71 | -0.93 | -4750.0 | -165.71 | 0 | 0 | 0 | 0.00 | -100.0 | 0 | -0.62 | -6300.0 | -169.57 | -0.21 | -5.0 | 32.26 | -0.61 | -6200.0 | 8.96 | 150 | 0.0 | -1.96 | -0.88 | -1357.14 | -300.0 |
| 21Q1 (9) | 1.32 | -45.45 | 8.2 | 1.23 | -41.98 | 3.36 | 0.39 | -26.42 | -20.41 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0.08 | 0.0 | -33.33 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.01 | 107.69 | 133.33 | 0.32 | -71.93 | 277.78 | 0.02 | -97.8 | 103.12 | 0.02 | -97.59 | 103.03 | 0 | -100.0 | -100.0 | 0.33 | -95.95 | 0 | 0.01 | -98.18 | 102.27 | -0.20 | 4.76 | 37.5 | 0.01 | -99.62 | 102.27 | 150 | 0.0 | 0.0 | 0.07 | -93.14 | 113.73 |
| 20Q4 (8) | 2.42 | -43.85 | 3.42 | 2.12 | -39.77 | -10.55 | 0.53 | -22.06 | 32.5 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.08 | -46.67 | -42.86 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.71 | 0 | 0 | 0 | -100.0 | 0 | -0.13 | -750.0 | -30.0 | 1.14 | -72.73 | 914.29 | 0.91 | -78.79 | 256.9 | 0.83 | -79.95 | 250.91 | 0.07 | -53.33 | 333.33 | 8.14 | 134.58 | 0 | 0.55 | -80.0 | 248.65 | -0.21 | -600.0 | 22.22 | 2.63 | 26.44 | 210.97 | 150 | 0.0 | 0.0 | 1.02 | -76.87 | 337.21 |
| 20Q3 (7) | 4.31 | 48.62 | 122.16 | 3.52 | 19.73 | 79.59 | 0.68 | 58.14 | -16.05 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0.15 | 0 | 15.38 | 0 | 0 | 0 | 0.01 | 0 | -93.33 | 0 | 0 | 100.0 | 4.06 | 0 | 0 | 0.02 | 0 | 111.11 | 4.18 | 3700.0 | 1261.11 | 4.29 | 1325.71 | 460.5 | 4.14 | 1282.86 | 450.85 | 0.15 | 0 | 0 | 3.47 | 0 | 0 | 2.75 | 1295.65 | 448.1 | -0.03 | 90.32 | 94.55 | 2.08 | 410.45 | 204.0 | 150 | -1.96 | 0.0 | 4.41 | 2104.55 | 532.35 |
| 20Q2 (6) | 2.9 | 137.7 | 49.48 | 2.94 | 147.06 | 25.11 | 0.43 | -12.24 | -48.81 | 0 | 0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.11 | 161.11 | -38.89 | -0.35 | 45.31 | 67.29 | -0.35 | 46.97 | 66.98 | 0 | -100.0 | 100.0 | 0.00 | 0 | 0 | -0.23 | 47.73 | 67.14 | -0.31 | 3.13 | 62.65 | -0.67 | -52.27 | 45.08 | 153 | 2.0 | 2.0 | -0.22 | 56.86 | 75.56 |
| 20Q1 (5) | 1.22 | -47.86 | -60.39 | 1.19 | -49.79 | -62.81 | 0.49 | 22.5 | -7.55 | 0 | 0 | 0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0.12 | -14.29 | -7.69 | 0 | 0 | 0 | 0.01 | -50.0 | -85.71 | 0 | 0 | 0 | 0 | 0 | 0 | -0.03 | 70.0 | -130.0 | -0.18 | -28.57 | -80.0 | -0.64 | -10.34 | 14.67 | -0.66 | -20.0 | 14.29 | 0.01 | 133.33 | -50.0 | 0.00 | 0 | 0 | -0.44 | -18.92 | 13.73 | -0.32 | -18.52 | 28.89 | -0.44 | 81.43 | 13.73 | 150 | 0.0 | 0.0 | -0.51 | -18.6 | 8.93 |
| 19Q4 (4) | 2.34 | 20.62 | 0.0 | 2.37 | 20.92 | 0.0 | 0.4 | -50.62 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.14 | 7.69 | 0.0 | 0 | 0 | 0.0 | 0.02 | -86.67 | 0.0 | 0 | 100.0 | 0.0 | 0 | 0 | 0.0 | -0.1 | 44.44 | 0.0 | -0.14 | 61.11 | 0.0 | -0.58 | 51.26 | 0.0 | -0.55 | 53.39 | 0.0 | -0.03 | 0 | 0.0 | 0.00 | 0 | 0.0 | -0.37 | 53.16 | 0.0 | -0.27 | 50.91 | 0.0 | -2.37 | -18.5 | 0.0 | 150 | 0.0 | 0.0 | -0.43 | 57.84 | 0.0 |
| 19Q3 (3) | 1.94 | 0.0 | 0.0 | 1.96 | -16.6 | 0.0 | 0.81 | -3.57 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.15 | 275.0 | 0.0 | -0.01 | -106.67 | 0.0 | 0 | 0 | 0.0 | -0.18 | -260.0 | 0.0 | -0.36 | -300.0 | 0.0 | -1.19 | -11.21 | 0.0 | -1.18 | -11.32 | 0.0 | 0 | 100.0 | 0.0 | 0.00 | 0 | 0.0 | -0.79 | -12.86 | 0.0 | -0.55 | 33.73 | 0.0 | -2.00 | -63.93 | 0.0 | 150 | 0.0 | 0.0 | -1.02 | -13.33 | 0.0 |
| 19Q2 (2) | 1.94 | -37.01 | 0.0 | 2.35 | -26.56 | 0.0 | 0.84 | 58.49 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.13 | 0.0 | 0.0 | 0.03 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | 0.15 | 0 | 0.0 | 0 | 0 | 0.0 | -0.05 | -150.0 | 0.0 | 0.18 | 280.0 | 0.0 | -1.07 | -42.67 | 0.0 | -1.06 | -37.66 | 0.0 | -0.01 | -150.0 | 0.0 | 0.00 | 0 | 0.0 | -0.70 | -37.25 | 0.0 | -0.83 | -84.44 | 0.0 | -1.22 | -139.22 | 0.0 | 150 | 0.0 | 0.0 | -0.9 | -60.71 | 0.0 |
| 19Q1 (1) | 3.08 | 0.0 | 0.0 | 3.2 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | -0.75 | 0.0 | 0.0 | -0.77 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0.00 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | -0.45 | 0.0 | 0.0 | -0.51 | 0.0 | 0.0 | 150 | 0.0 | 0.0 | -0.56 | 0.0 | 0.0 |
