資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)19.29-20.320.040000061.95-2.996.2877.411.0324.2117.8028.0417.34-6.222.473.35000031.610.010.973.391.79028.830.4541.65.830.38029.218.550.00-5.92
2022 (9)24.21-16.4900000063.861.253.54-86.888.8868.513.9166.4218.49-5.712.3914.35000031.610.010.6135.680028.7-19.7439.31-11.88-1.79026.91-24.790.0010.01
2021 (8)28.99253.1100000063.0738.126.98421.865.27-19.548.36-41.7419.6134.222.09-11.44000031.610.07.829.831.04-49.0235.76216.4644.61118.040.02035.78248.730.0035.5
2020 (7)8.2190.930.02-99.51000045.6730.345.17155.946.55-25.0614.34-42.514.6120.452.36-42.16000031.610.07.122.892.04-36.4511.3128.7420.4635.77-1.04010.26253.790.00-70.68
2019 (6)4.3-4.234.1583.33000035.04-9.532.0264.238.7435.9324.9450.2412.1311.84.082.51000031.610.06.921.763.21296.34.94-24.015.076.8-2.0402.9-11.850.00-28.41
2018 (5)4.49-41.150.6114.29000038.738.431.23-40.06.43-11.5516.60-18.4310.8528.13.98-3.4000031.610.06.83.190.81-52.356.510.5414.11-0.49-3.2103.29-35.110.005.56
2017 (4)7.63-3.660.283.7000035.7211.312.05115.797.279.1620.35-1.938.470.364.12-27.97000031.610.06.591.381.71.195.8818.3114.187.83-0.8105.0755.050.00-4.09
2016 (3)7.92-17.590.27-10.0000032.091.650.95131.716.669.920.758.128.4418.545.722.69000031.61-2.56.50.621.6804.97-22.9513.151.86-1.703.27-31.450.00-55.72
2015 (2)9.6116.20.311.11000031.57-17.050.41-83.676.063.5919.2024.897.12-22.445.57-11.87000032.420.06.464.03006.45-22.3812.91-11.09-1.6804.77-45.170.00-1.23
2014 (1)8.27-28.580.27-61.43000038.06-11.162.51392.165.85-25.6715.37-16.339.185.766.3211.86000032.420.06.210.98008.3129.6414.520.210.39-2.58.727.750.00-28.53
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)19.2912.09-20.320.0433.33000000017.466.66-3.481.7644.2633.3311.0319.3724.2117.8020.5928.0617.34-6.67-6.222.473.353.3500000031.610.00.010.970.03.391.790.0028.837.490.4541.65.085.830.38165.52121.2329.2111.328.550.00-35.95-5.92
23Q3 (19)17.21-16.940.640.03-50.0200.000000016.3712.748.71.22-29.0750.629.244.17-12.9114.771.99-15.3618.58-0.38-11.312.399.135.2900000031.610.00.010.970.03.391.790.0026.824.77-2.0839.593.184.18-0.5823.6873.6426.245.644.170.0047.0943.34
23Q2 (18)20.72-6.96-22.220.06200.0-33.3300000014.526.762.611.728.18537.048.87-1.446.6114.48-2.049.6918.652.98-16.892.19-0.9-6.0100000031.610.00.010.973.393.391.790025.6-16.29-3.6138.37-6.853.23-0.766.1750.6524.84-16.56-0.720.003.89-2.78
23Q1 (17)22.27-8.01-17.150.020000000013.6-24.82-17.921.5920.4540.719.01.353.2114.786.2910.2418.11-2.06-7.082.21-7.53-13.6700000031.610.00.010.610.035.6800-100.030.586.55-17.141.194.78-9.97-0.8154.75-237.529.7710.63-18.770.00-3.876.94
22Q4 (16)24.2141.58-16.490-100.0000000018.0920.1220.281.3262.96-94.068.88-16.3168.513.90-20.366.3918.49-11.74-5.712.395.2914.3500000031.610.00.010.610.035.6800-100.028.74.78-19.7439.313.45-11.88-1.7918.64-9050.026.916.83-24.790.00-2.4210.01
22Q3 (15)17.1-35.81351.190.01-88.89-99.7500000015.066.43-12.850.81200.0-29.5710.6127.52-18.5717.4432.18-20.6120.95-6.640.622.27-2.587.0800000031.610.00.010.610.035.6800-100.027.393.1299.7838.02.2368.37-2.2-42.86-48.6525.190.68105.970.00-0.25-21.21
22Q2 (14)26.64-0.89402.640.090800.000000014.15-14.6-12.440.27-76.11-85.088.32-4.59-29.0713.20-1.54-40.5422.4415.1414.722.33-8.989.3900000031.610.00.010.6135.6835.680-100.0-100.026.56-28.0112.8237.17-18.7574.26-1.54-541.67-94.9425.02-31.73114.030.0014.2856.4
22Q1 (13)26.88-7.28266.2100-100.000000016.5710.1713.571.13-94.92-36.528.7265.46-15.3413.4160.43-36.7419.49-0.6121.512.5622.4910.8200000031.610.00.07.820.09.831.040.0-49.0236.893.16172.2545.752.56101.36-0.24-1300.070.3736.652.43187.680.00-1.1140.27
21Q4 (12)28.99664.91253.110-100.0-100.000000015.04-12.9633.4522.241833.911316.565.27-59.55-19.548.36-61.97-41.7419.61-5.8134.222.09-1.42-11.4400000031.610.00.07.820.09.831.040.0-49.0235.76160.83216.4644.6197.65118.040.02101.35101.9235.78192.56248.730.00-30.1135.5
21Q3 (11)3.79-28.49-50.334.0240100.0000000017.286.9359.561.15-36.46-55.0813.0311.0872.8121.97-1.025.9220.826.4463.552.12-0.4718.4400000031.610.00.07.820.09.831.040.0-49.0213.719.8645.0822.575.8121.28-1.48-87.3431.812.234.6267.990.0098.02-38.98
21Q2 (10)5.3-27.7921.00.01-87.5-99.500000016.1610.7635.571.811.6916.7711.7313.8827.2222.194.75-1.5219.5621.9567.472.13-7.79-37.1700000031.610.00.07.829.839.831.04-49.02-49.0212.48-7.997.4721.33-6.1237.79-0.792.4772.1811.69-8.24235.920.002.5-71.53
21Q1 (9)7.34-10.6174.910.08300.0-98.2600000014.5929.4625.241.7813.38449.0210.357.25-17.021.1947.74-35.8416.049.7937.332.31-2.12-31.8600000031.610.00.07.120.02.892.040.0-36.4513.5519.91181.722.7211.0552.18-0.8122.1282.7712.7424.1711481.820.00-4.47-73.67
20Q4 (8)8.217.690.930.020-99.5100000011.274.0627.921.57-38.67361.766.55-13.13-25.0614.34-17.81-42.514.6114.7720.452.3631.84-42.1600000031.610.00.07.120.02.892.040.0-36.4511.319.58128.7420.469.9435.77-1.0452.0749.0210.2640.93253.790.00-68.53-70.68
20Q3 (7)7.6374.2149.350-100.0-100.000000010.83-9.1426.962.5665.161180.07.54-18.22-20.1317.45-22.57012.738.99-1.161.79-47.2-55.9100000031.610.00.07.120.02.892.040.0-36.459.4549.53102.3618.6120.2225.74-2.1723.5915.567.28109.2246.670.00-7.6-8.4
20Q2 (6)4.3864.0426.962.02-56.09-13.300000011.922.3238.771.55403.92124.649.22-25.713.2522.54-31.75011.680.0-3.553.390.0-19.4800000031.610.00.07.122.892.892.04-36.45-36.456.3231.3941.715.483.686.1-2.8439.57-60.453.483063.6429.370.00-5.190.39
20Q1 (5)2.67-37.91-35.664.612.2820.000000011.6532.2427.88-0.51-250.0-165.3812.4141.9964.1533.0232.39011.68-3.711.33.39-16.91-14.8200000031.610.00.06.920.01.763.210.0296.34.81-2.63-33.9314.93-0.930.27-4.7-130.39-69.060.11-96.21-97.560.006.35-21.78
19Q4 (4)4.340.520.04.113.570.0000.0000.08.813.280.00.3470.00.08.74-7.420.024.9400.012.13-5.820.04.080.490.0000.0000.031.610.00.06.920.00.03.210.00.04.945.780.015.071.820.0-2.0420.620.02.938.10.00.00-1.670.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。